Flexsteel Industries, Inc.
NASDAQ:FLXS
56.74 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.761 | 3.365 | 2.184 | 1.342 | 48.197 | 22.247 | 27.75 | 28.874 | 36.78 | 1.282 | 22.176 | 10.934 | 13.97 | 17.889 | 8.278 | 1.714 | 2.841 | 0.9 | 1.986 | 1.707 | 2.477 | 12.811 | 5.376 | 10.049 | 4.001 | 4.9 | 5.5 | 4.4 | 3.9 | 5.8 | 3.4 | 4.4 | 3.4 | 4 | 2.7 | 10 | 10.7 | 9.3 | 10.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 15.951 | 17.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 0.976 | 0.818 | 1.509 | 1.271 | 9.532 | 15.876 | 2.536 | 5.731 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.761 | 3.365 | 2.184 | 1.342 | 48.197 | 22.247 | 43.701 | 46.832 | 36.78 | 1.282 | 22.176 | 10.934 | 13.97 | 17.889 | 8.278 | 1.714 | 4.001 | 1.877 | 2.803 | 3.215 | 3.748 | 22.343 | 21.252 | 12.585 | 9.732 | 13.9 | 5.5 | 4.4 | 3.9 | 5.8 | 3.4 | 4.4 | 3.4 | 4 | 2.7 | 10 | 10.7 | 9.3 | 10.4 |
Net Receivables
| 44.238 | 38.168 | 41.106 | 55.986 | 32.217 | 38.157 | 41.253 | 42.362 | 44.618 | 45.101 | 38.536 | 36.075 | 33.601 | 31.451 | 35.748 | 31.283 | 43.783 | 56.274 | 51.18 | 48.355 | 48.17 | 29.612 | 31.361 | 28.363 | 32.053 | 31.1 | 28.7 | 25.3 | 24.5 | 22.9 | 25.6 | 22.2 | 19.6 | 17 | 22.8 | 22.3 | 20.6 | 19 | 19.5 |
Inventory
| 96.577 | 122.076 | 141.212 | 161.125 | 70.565 | 93.659 | 96.204 | 99.397 | 85.904 | 113.842 | 97.94 | 92.417 | 82.689 | 73.68 | 72.637 | 73.844 | 85.791 | 78.757 | 84.77 | 69.945 | 68.88 | 32.473 | 30.322 | 31.38 | 32.456 | 29.5 | 26.6 | 27 | 26.1 | 25.9 | 26.6 | 21.7 | 22.3 | 18 | 23.5 | 22.7 | 22.9 | 22.7 | 20.5 |
Other Current Assets
| 9.805 | 7.033 | 5.566 | 10.087 | 30.864 | 11.904 | 8.476 | 6.659 | 9.141 | 10.997 | 6.758 | 9.775 | 5.333 | 5.333 | 5.126 | 7.873 | 7.064 | 5.609 | 6.634 | 6.282 | 6.691 | 5.393 | 5.816 | 4.247 | 3.744 | 4.2 | 13.3 | 8.5 | 11.6 | 11.1 | 13 | 18.4 | 15.6 | 19.3 | 10.2 | 1.2 | 0.9 | 0.8 | 0.9 |
Total Current Assets
| 155.381 | 170.642 | 190.068 | 228.54 | 181.843 | 165.967 | 189.634 | 195.25 | 176.443 | 171.222 | 165.41 | 149.201 | 135.593 | 128.353 | 121.789 | 114.713 | 140.64 | 142.516 | 145.387 | 127.798 | 127.489 | 89.822 | 88.751 | 76.575 | 77.985 | 78.7 | 74.1 | 65.2 | 66.1 | 65.7 | 68.6 | 66.7 | 60.9 | 58.3 | 59.2 | 56.2 | 55.1 | 51.8 | 51.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 98.148 | 106.946 | 76.732 | 66.84 | 51.995 | 79.238 | 90.725 | 70.661 | 64.124 | 64.77 | 31.9 | 32.145 | 29.867 | 21.387 | 21.614 | 23.298 | 26.372 | 28.168 | 24.158 | 26.141 | 30.327 | 20.378 | 20.558 | 24.554 | 26.837 | 25.9 | 23.1 | 26.2 | 23 | 24.4 | 18.8 | 17.2 | 17.2 | 18.8 | 21.4 | 21.6 | 22.9 | 23.2 | 20.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.607 | 7.154 | 0 | 0 | 2.111 | 7.564 | 1.455 | 1.74 | 3.66 | 1.87 | 2.17 | 1.19 | 3.16 | 2.56 | 3.01 | 2.145 | 1.392 | 1.27 | 2.21 | 1.83 | 1.35 | 1.56 | 0.7 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.326 | 5.808 | 1.941 | 1.399 | 1.31 | 1.518 | 2.479 | 2.394 | 2.669 | 6.757 | 10.733 | 10.003 | 13.052 | 12.377 | 11.257 | 10.815 | 11.502 | 12.21 | 11.57 | 10.889 | 10.353 | 8.94 | 8.74 | 8.866 | 10.054 | 8.1 | 7.5 | 7.8 | 6.8 | 6.2 | 7.7 | 4 | 3.7 | 4.4 | 2.5 | 3.3 | 2.6 | 2.5 | 2.1 |
Total Non-Current Assets
| 119.081 | 119.908 | 78.673 | 68.239 | 55.416 | 88.32 | 94.659 | 74.795 | 70.453 | 73.397 | 44.803 | 43.338 | 46.079 | 36.324 | 35.881 | 36.258 | 39.267 | 41.648 | 37.938 | 38.86 | 42.03 | 30.878 | 29.998 | 33.72 | 36.892 | 34 | 30.6 | 34 | 29.8 | 30.6 | 26.5 | 21.2 | 20.9 | 23.2 | 23.9 | 24.9 | 25.5 | 25.7 | 22.8 |
Total Assets
| 274.462 | 290.55 | 268.741 | 296.779 | 237.259 | 254.287 | 284.293 | 270.045 | 246.896 | 244.619 | 210.213 | 192.539 | 181.672 | 164.677 | 157.67 | 150.971 | 179.906 | 184.164 | 183.326 | 166.658 | 169.519 | 120.7 | 118.75 | 110.294 | 114.876 | 112.7 | 104.7 | 99.2 | 95.9 | 96.3 | 95.1 | 87.9 | 81.8 | 81.5 | 83.1 | 81.1 | 80.6 | 77.5 | 74.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 25.83 | 24.745 | 32.147 | 67.773 | 27.747 | 18.414 | 17.228 | 16.758 | 11.023 | 18.329 | 15.818 | 13.927 | 12.973 | 9.899 | 10.815 | 9.745 | 14.58 | 15.894 | 15.768 | 16.26 | 12.272 | 2.747 | 4.593 | 5.278 | 6.922 | 7.1 | 5.8 | 3.8 | 3.6 | 4.8 | 4.9 | 4.2 | 4 | 4.3 | 4.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 15.034 | 14.358 | 12.722 | 11.666 | 8.816 | 0 | 0 | 0 | 0 | 11.904 | 0 | 0 | 0 | 0 | 0 | 10 | 5.143 | 7.03 | 9.467 | 5 | 9.022 | 0 | 0.65 | 0.975 | 1.3 | 1.6 | 2 | 2.3 | 2.6 | 3 | 0 | 0 | 0.3 | 0.3 | 0.2 | 2.1 | 1.2 | 1.1 | 1.1 |
Tax Payables
| 0.362 | 0 | 1.513 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 0.299 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.18 | 16.002 | 18.245 | 19.84 | 16.899 | 29.35 | 23.701 | 20.437 | 22.334 | 21.087 | 20.211 | 21.276 | 18.314 | 17.771 | 20.174 | 16.552 | 19.996 | 22.54 | 23.165 | 21.149 | 22.842 | 19.41 | 21.69 | 14.92 | 17.687 | 19.8 | 15.7 | 14.8 | 12.5 | 11.6 | 15.9 | 12.8 | 9.8 | 7.4 | 7.1 | 10.5 | 9.5 | 9.8 | 8.3 |
Total Current Liabilities
| 60.406 | 55.105 | 64.627 | 99.751 | 53.462 | 47.764 | 40.929 | 37.195 | 33.357 | 51.32 | 36.766 | 35.502 | 31.849 | 27.67 | 30.989 | 36.297 | 39.72 | 43.178 | 48.4 | 42.409 | 44.137 | 22.157 | 26.523 | 21.173 | 25.908 | 28.5 | 23.5 | 20.9 | 18.7 | 19.4 | 20.8 | 17 | 14.1 | 12 | 11.8 | 12.6 | 10.7 | 10.9 | 9.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 62.898 | 93.247 | 71.731 | 27.817 | 7.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.811 | 21.336 | 21.846 | 12.8 | 17.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.3 | 0.7 | 1 | 1.3 | 5.2 | 6.6 | 8.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 1.6 |
Other Non-Current Liabilities
| 0.791 | 0.577 | 0.823 | 1.243 | 0.685 | 1.096 | 1.666 | 2.09 | 3.889 | 6.552 | 6.712 | 5.8 | 10.381 | 8.434 | 9.069 | 7.676 | 6.624 | 5.535 | 5.577 | 6.651 | 6.187 | 4.79 | 4.51 | 4.059 | 3.772 | 3 | 3.1 | 3.1 | 3.1 | 3 | 2.9 | 3 | 2.8 | 2.8 | 1.6 | 1.3 | 1.2 | 1 | 1.1 |
Total Non-Current Liabilities
| 63.689 | 93.824 | 72.554 | 29.06 | 8.292 | 1.096 | 1.666 | 2.09 | 3.889 | 6.552 | 6.712 | 5.8 | 10.381 | 8.434 | 9.069 | 7.676 | 27.434 | 26.871 | 27.423 | 19.451 | 23.77 | 4.79 | 4.51 | 4.059 | 3.772 | 3 | 3.1 | 3.1 | 3.1 | 3.1 | 3 | 3 | 3.1 | 3.5 | 2.6 | 2.6 | 6.9 | 8.6 | 11.1 |
Total Liabilities
| 124.095 | 148.929 | 137.181 | 128.811 | 61.754 | 48.86 | 42.595 | 39.285 | 37.246 | 57.872 | 43.478 | 41.302 | 42.23 | 36.104 | 40.058 | 43.973 | 67.154 | 70.049 | 75.823 | 61.86 | 67.907 | 26.947 | 31.033 | 25.232 | 29.681 | 31.5 | 26.6 | 24 | 21.8 | 22.5 | 23.8 | 20 | 17.2 | 15.5 | 14.4 | 15.2 | 17.6 | 19.5 | 20.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.407 | 8.292 | 8.19 | 8.133 | 8.008 | 7.903 | 7.868 | 7.822 | 7.7 | 7.48 | 7.371 | 7.107 | 6.906 | 6.711 | 6.646 | 6.576 | 6.576 | 6.57 | 6.564 | 6.541 | 6.494 | 6.295 | 6.199 | 6.034 | 6.171 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 174.118 | 166.796 | 155.275 | 157.14 | 137.312 | 170.004 | 209.553 | 198.465 | 180.919 | 162.176 | 145.234 | 134.606 | 125.699 | 115.699 | 107.293 | 97.816 | 101.692 | 102.421 | 96.502 | 95.196 | 92.552 | 85.788 | 80.756 | 78.273 | 78.268 | 73.7 | 70.5 | 67.8 | 66.3 | 65.2 | 63.4 | 60.1 | 57.3 | 59 | 63.1 | 60.1 | 56.5 | 52.6 | 48.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | -0 | 0.008 | -2.044 | -1.713 | -2.228 | -1.736 | -1.256 | -1.091 | -1.639 | -0.535 | -1.752 | -1.764 | 0.228 | 1.11 | 0.766 | 0.106 | 0.454 | 0.317 | 0.27 | 0.755 | 0.757 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -32.158 | -33.467 | -31.905 | 2.695 | 30.185 | 27.512 | 26.321 | 26.186 | 23.259 | 18.827 | 15.386 | 10.615 | 8.476 | 6.698 | 5.425 | 2.652 | 4.256 | 2.577 | 3.679 | 2.954 | 2.111 | 1.354 | 0.492 | 0 | 0 | 0 | 7.6 | 7.4 | 7.8 | 8.6 | 7.9 | 7.8 | 7.3 | 7 | 5.6 | 5.8 | 6.5 | 5.4 | 5.3 |
Total Shareholders Equity
| 150.367 | 141.621 | 131.56 | 167.968 | 175.505 | 205.427 | 241.698 | 230.76 | 209.65 | 186.747 | 166.735 | 151.237 | 139.442 | 128.573 | 117.612 | 106.998 | 112.752 | 114.115 | 107.502 | 104.798 | 101.612 | 93.753 | 87.717 | 85.062 | 85.196 | 81.2 | 78.1 | 75.2 | 74.1 | 73.8 | 71.3 | 67.9 | 64.6 | 66 | 68.7 | 65.9 | 63 | 58 | 53.6 |
Total Equity
| 150.367 | 141.621 | 131.56 | 167.968 | 175.505 | 205.427 | 241.698 | 230.76 | 209.65 | 186.747 | 166.735 | 151.237 | 139.442 | 128.573 | 117.612 | 106.998 | 112.752 | 114.115 | 107.502 | 104.798 | 101.612 | 93.753 | 87.717 | 85.062 | 85.196 | 81.2 | 78.1 | 75.2 | 74.1 | 73.8 | 71.3 | 67.9 | 64.6 | 66 | 68.7 | 65.9 | 63 | 58 | 53.6 |
Total Liabilities & Shareholders Equity
| 274.462 | 290.55 | 268.741 | 296.779 | 237.259 | 254.287 | 284.293 | 270.045 | 246.896 | 244.619 | 210.213 | 192.539 | 181.672 | 164.677 | 157.67 | 150.971 | 179.906 | 184.164 | 183.326 | 166.658 | 169.519 | 120.7 | 118.75 | 110.294 | 114.876 | 112.7 | 104.7 | 99.2 | 95.9 | 96.3 | 95.1 | 87.9 | 81.8 | 81.5 | 83.1 | 81.1 | 80.6 | 77.5 | 74.1 |