1-800-FLOWERS.COM, Inc.
NASDAQ:FLWS
8.51 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 159.437 | 126.807 | 31.465 | 173.573 | 240.506 | 172.923 | 147.24 | 149.732 | 27.826 | 27.94 | 5.203 | 0.154 | 28.854 | 21.442 | 27.843 | 29.562 | 12.124 | 16.087 | 24.599 | 39.961 | 80.824 | 49.079 | 40.601 | 63.896 | 111.624 | 99.2 | 8.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.647 | 22.55 | 12.139 | 22.798 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 159.437 | 126.807 | 31.465 | 173.573 | 240.506 | 172.923 | 147.24 | 149.732 | 27.826 | 27.94 | 5.203 | 0.154 | 28.854 | 21.442 | 27.843 | 29.562 | 12.124 | 16.087 | 24.599 | 46.608 | 103.374 | 61.218 | 63.399 | 63.896 | 111.624 | 99.2 | 8.9 |
Net Receivables
| 18.024 | 20.419 | 23.812 | 20.831 | 15.178 | 12.374 | 12.935 | 14.073 | 19.123 | 19.17 | 13.339 | 14.957 | 14.968 | 15.278 | 13.943 | 11.335 | 12.471 | 17.01 | 13.153 | 10.619 | 9.013 | 7.767 | 9.345 | 8.209 | 8.382 | 9.3 | 8.4 |
Inventory
| 176.591 | 191.334 | 247.563 | 153.863 | 97.76 | 92.361 | 88.825 | 75.862 | 103.328 | 93.163 | 58.52 | 55.756 | 55.744 | 51.314 | 45.121 | 45.854 | 67.283 | 62.051 | 52.954 | 28.675 | 19.625 | 20.37 | 15.647 | 14.885 | 10.569 | 7.5 | 5 |
Other Current Assets
| 31.68 | 34.583 | 45.398 | 51.792 | 25.186 | 25.58 | 45.042 | 32.77 | 29.764 | 20.301 | 14.756 | 21.782 | 18.432 | 20.166 | 16.433 | 35.346 | 46.111 | 28.836 | 27.774 | 15.508 | 17.98 | 2.208 | 2.22 | 1.831 | 4.33 | 5.2 | 7.7 |
Total Current Assets
| 385.732 | 373.143 | 348.238 | 400.059 | 378.63 | 303.238 | 273.021 | 257.402 | 166.659 | 159.968 | 91.818 | 92.649 | 116.446 | 100.825 | 97.678 | 131.653 | 109.55 | 123.984 | 114.196 | 101.41 | 149.992 | 91.563 | 90.611 | 88.821 | 134.905 | 121.2 | 30 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 337.715 | 359.284 | 365.871 | 301.517 | 235.835 | 166.681 | 163.34 | 161.381 | 171.362 | 170.1 | 60.147 | 52.943 | 48.669 | 50.354 | 51.324 | 54.77 | 65.737 | 62.561 | 59.732 | 50.474 | 42.46 | 46.5 | 51.002 | 49.861 | 40.854 | 27.5 | 19.4 |
Goodwill
| 156.537 | 153.376 | 213.287 | 208.15 | 74.711 | 62.59 | 62.59 | 62.59 | 77.667 | 77.097 | 60.166 | 47.943 | 41.277 | 41.547 | 41.211 | 41.205 | 124.164 | 112.131 | 131.141 | 0 | 0 | 0 | 37.772 | 25.6 | 38 | 0 | 0 |
Intangible Assets
| 116.216 | 139.888 | 145.568 | 139.048 | 66.273 | 59.615 | 59.823 | 61.09 | 79 | 82.125 | 44.616 | 43.276 | 41.838 | 41.808 | 41.042 | 42.822 | 68.76 | 52.75 | 29.822 | 77.434 | 37.127 | 40.903 | 4.074 | 29.197 | 38.04 | 21.4 | 22.7 |
Goodwill and Intangible Assets
| 272.753 | 293.264 | 358.855 | 347.198 | 140.984 | 122.205 | 122.413 | 123.68 | 156.667 | 159.222 | 104.782 | 91.219 | 83.115 | 83.355 | 82.253 | 84.027 | 192.924 | 164.881 | 160.963 | 77.434 | 37.127 | 40.903 | 41.846 | 29.197 | 38.04 | 21.4 | 22.7 |
Long Term Investments
| 2.4 | 2.6 | 3.5 | 4.6 | 2.8 | 2.1 | 2.3 | 2.7 | 2.8 | -4.873 | 4 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 2.9 | 0 | 0 |
Tax Assets
| 51.136 | 56.706 | 56.841 | 37.957 | 27.721 | 8.897 | 8.24 | 10.086 | 13.763 | 4.873 | 2.002 | 2.127 | 7.516 | 17.181 | 19.265 | 11.725 | 0 | 0 | 6.224 | 17.161 | 13.548 | 0 | 0 | -17 | -2.9 | 0 | 0 |
Other Non-Current Assets
| 85.184 | -33.567 | -38.414 | -14.652 | -11.535 | 3.319 | 1.575 | -2.779 | -4.737 | 12.656 | 4.82 | 5.035 | 7.875 | 5.236 | 5.566 | 3.952 | 3.127 | 1.081 | 5.519 | 5.473 | 18.425 | 35.83 | 23.698 | 27.378 | 10.842 | 12.3 | 9.6 |
Total Non-Current Assets
| 698.052 | 678.287 | 746.653 | 676.62 | 395.805 | 303.202 | 297.868 | 295.068 | 339.855 | 341.978 | 175.751 | 157.424 | 147.175 | 156.126 | 158.408 | 154.474 | 261.788 | 228.523 | 232.438 | 150.542 | 111.56 | 123.233 | 116.546 | 106.436 | 89.736 | 61.2 | 51.7 |
Total Assets
| 1,032.648 | 1,051.43 | 1,094.891 | 1,076.679 | 774.435 | 606.44 | 570.889 | 552.47 | 506.514 | 501.946 | 267.569 | 250.073 | 263.621 | 256.951 | 256.086 | 286.127 | 371.338 | 352.507 | 346.634 | 251.952 | 261.552 | 214.796 | 207.157 | 195.257 | 224.641 | 182.4 | 81.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 80.005 | 52.588 | 57.386 | 57.434 | 25.306 | 25.704 | 41.437 | 27.781 | 35.201 | 35.425 | 24.447 | 26.235 | 17.619 | 0 | 0 | 0 | 57.815 | 62.433 | 62.654 | 57.121 | 63.266 | 61.663 | 64.156 | 58.481 | 50.937 | 23.4 | 20.8 |
Short Term Debt
| 26.511 | 25.759 | 32.919 | 29.992 | 13.285 | 5 | 10.063 | 7.188 | 19.594 | 14.543 | 0.343 | 0 | 15.756 | 16.488 | 14.801 | 22.337 | 12.801 | 10.132 | 10.36 | 2.597 | 3.022 | 3.025 | 3.154 | 2.931 | 1.839 | 6.6 | 3.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 25.009 | 30.811 | 33.746 | 33.388 | 25.867 | 17.305 | 13.524 | 13.865 | 10.366 | 0 | 0 | 0 | 52.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.4 | -52.8 | 5.5 | 0 |
Other Current Liabilities
| 162.634 | 188.279 | 245.675 | 145.124 | 189.817 | 79.488 | 59.775 | 76.341 | 55.7 | 73.639 | 49.517 | 49.528 | 52.645 | 66.559 | 59.914 | 56.219 | 5.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 3.9 |
Total Current Liabilities
| 227.819 | 220.261 | 265.697 | 265.938 | 180.332 | 127.497 | 124.799 | 125.175 | 120.861 | 123.607 | 74.307 | 75.763 | 86.02 | 83.047 | 74.715 | 78.556 | 76.134 | 72.565 | 73.014 | 59.718 | 66.288 | 64.688 | 67.31 | 61.412 | 52.776 | 35.6 | 28 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 282.979 | 303.721 | 266.159 | 240.887 | 149.523 | 91.973 | 92.267 | 101.377 | 94.396 | 117.563 | 0 | 0 | 13.5 | 29.25 | 45.707 | 70.518 | 55.25 | 68 | 78.063 | 3.347 | 6.062 | 9.124 | 12.244 | 12.519 | 9.441 | 27.5 | 22.5 |
Deferred Revenue Non-Current
| 51.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.402 | 31.134 | 35.742 | 34.162 | 28.632 | 28.898 | 26.2 | 33.868 | 35.517 | 42.68 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 8.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.3 |
Other Non-Current Liabilities
| 36.106 | 24.471 | 17.884 | 26.622 | 16.174 | 15.361 | 12.719 | 9.811 | 13.154 | 7.84 | 6.495 | 5.039 | 3.58 | 2.993 | 3.038 | 3.27 | 8.489 | 2.681 | 2.374 | 2.553 | 2.812 | 3.696 | 3.695 | 3.51 | 3.506 | 10.1 | 11.5 |
Total Non-Current Liabilities
| 389.623 | 359.326 | 319.785 | 301.671 | 194.329 | 136.232 | 131.186 | 145.056 | 143.067 | 168.083 | 7.144 | 5.039 | 17.08 | 32.243 | 48.745 | 73.788 | 63.739 | 78.911 | 80.437 | 5.9 | 8.874 | 12.82 | 15.939 | 16.029 | 12.947 | 37.8 | 35.3 |
Total Liabilities
| 566.306 | 579.587 | 585.482 | 567.609 | 374.661 | 263.729 | 255.985 | 270.231 | 263.928 | 291.69 | 81.451 | 80.802 | 103.1 | 115.29 | 123.46 | 152.344 | 139.873 | 151.476 | 153.451 | 65.618 | 75.162 | 77.508 | 83.249 | 77.441 | 65.723 | 73.4 | 63.3 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.6 | 0 |
Common Stock
| 0.911 | 0.906 | 0.902 | 0.891 | 0.875 | 0.868 | 0.858 | 0.852 | 0.841 | 0.822 | 0.801 | 0.783 | 0.765 | 0.751 | 0.746 | 0.738 | 0 | 0.724 | 0.72 | 0.721 | 0.716 | 0.711 | 0.708 | 0.696 | 0.696 | 0.5 | 18.2 |
Retained Earnings
| 264.978 | 271.083 | 315.785 | 286.175 | 167.523 | 108.525 | 73.429 | 32.638 | -11.403 | -48.278 | -68.565 | -83.937 | -96.258 | -114.755 | -120.477 | -116.256 | -17.839 | -38.893 | -56.011 | -59.198 | -67.047 | -107.951 | -120.189 | -118.678 | -77.357 | -10.5 | 1.5 |
Accumulated Other Comprehensive Income/Loss
| -0.127 | -0.17 | -0.211 | -0.318 | -0.243 | -0.269 | -0.2 | -0.187 | -0.146 | -0.371 | -0.075 | 0 | -0.017 | -0.158 | -0.334 | -135.1 | -142.4 | -124 | -114.1 | -1.116 | -78.1 | -64.3 | -50.069 | -36.6 | -0.788 | -1.5 | -11 |
Other Total Stockholders Equity
| 200.58 | 200.024 | 192.933 | 222.322 | 231.619 | 233.587 | 240.817 | 248.936 | 253.294 | 256.276 | 251.038 | 252.425 | 257.258 | 255.823 | 252.691 | 249.301 | 248.569 | 239.2 | 248.474 | 245.927 | 252.721 | 244.528 | 243.389 | 235.798 | 236.367 | 2.9 | -1.3 |
Total Shareholders Equity
| 466.342 | 471.843 | 509.409 | 509.07 | 399.774 | 342.711 | 314.904 | 282.239 | 242.586 | 208.241 | 183.199 | 169.271 | 160.521 | 141.661 | 132.626 | 133.783 | 231.465 | 201.031 | 193.183 | 186.334 | 186.39 | 137.288 | 123.908 | 117.816 | 158.918 | 109 | 18.4 |
Total Equity
| 466.342 | 471.843 | 509.409 | 509.07 | 399.774 | 342.711 | 314.904 | 282.239 | 242.586 | 210.256 | 186.118 | 169.271 | 160.521 | 141.661 | 132.626 | 133.783 | 231.465 | 201.031 | 193.183 | 186.334 | 186.39 | 137.288 | 123.908 | 117.816 | 158.918 | 109 | 18.4 |
Total Liabilities & Shareholders Equity
| 1,083.784 | 1,051.43 | 1,094.891 | 1,076.679 | 774.435 | 606.44 | 570.889 | 552.47 | 506.514 | 501.946 | 267.569 | 250.073 | 263.621 | 256.951 | 256.086 | 286.127 | 371.338 | 352.507 | 346.634 | 251.952 | 261.552 | 214.796 | 207.157 | 195.257 | 224.641 | 182.4 | 81.7 |