Flux Power Holdings, Inc.
NASDAQ:FLUX
2.48 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.379 | 0.485 | 4.713 | 0.726 | 0.102 | 2.706 | 0.121 | 0.127 | 0.053 | 0.116 | 0.02 | 0.812 | 0.001 | 0 | 0 | 0 | 0.005 | 0.127 | -2.798 | 0 | 0 | 0 | 0 | 0.01 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.379 | 0.485 | 4.713 | 0.726 | 0.102 | 2.706 | 0.121 | 0.127 | 0.053 | 0.116 | 0.02 | 0.812 | 0.001 | 0 | 0 | 0 | 0.005 | 0.127 | -2.798 | 0 | 0.036 | 0 | 0 | 0.01 |
Net Receivables
| 8.649 | 8.609 | 6.097 | 3.069 | 2.416 | 0.946 | 0.08 | 0.082 | 0.069 | 0.14 | 0.013 | 0.054 | 0 | 0 | 0 | 0 | 1.493 | 1.623 | 1.612 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18.996 | 16.262 | 10.513 | 5.256 | 3.813 | 1.512 | 1.566 | 0.202 | 0.181 | 0.085 | 0.16 | 0.736 | 0 | 0 | 0 | 0 | 0.74 | 1.778 | 1.983 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.143 | 1.261 | 0.417 | 0.787 | 0.371 | 0.092 | 0.069 | 0.042 | 0.056 | 0.018 | 0.035 | 1.668 | 0 | 0 | 0 | 0 | 0.033 | 0.194 | 0.142 | 0 | 0.055 | 0.015 | 0.02 | 0 |
Total Current Assets
| 30.942 | 26.617 | 21.74 | 9.838 | 6.702 | 5.256 | 1.836 | 0.497 | 0.359 | 0.359 | 1.844 | 3.27 | 0.001 | 0 | 0 | 0 | 2.272 | 3.722 | 3.736 | 0 | 0.091 | 0.015 | 0.02 | 0.01 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.643 | 4.175 | 4.391 | 3.963 | 0.346 | 0.087 | 0.059 | 0.046 | 0.066 | 0.078 | 0.132 | 0.135 | 0 | 0 | 0 | 0 | 17.929 | 13.04 | 9.712 | 0 | 0.046 | 0.012 | 0.01 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0.795 | 0 | 0 | 4.205 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0.795 | 0 | 0 | 4.205 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.12 | 0.089 | 0.131 | 0.174 | 0.158 | 0.026 | 0.026 | 0.016 | -6.234 | 0.025 | 0 | 1.561 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0 | 5.512 | 5.51 | 0 |
Total Non-Current Assets
| 4.763 | 4.264 | 4.522 | 4.137 | 0.504 | 0.113 | 0.085 | 0.062 | 0.091 | 0.103 | 0.132 | 1.696 | 0 | 0 | 0 | 0 | 18.672 | 13.835 | 11.062 | 0 | 4.251 | 5.524 | 5.52 | 0 |
Total Assets
| 35.705 | 30.881 | 26.262 | 13.975 | 7.206 | 5.369 | 1.921 | 0.559 | 0.45 | 0.462 | 1.976 | 4.966 | 0.001 | 0 | 0 | 0 | 20.943 | 17.557 | 14.799 | 0 | 4.343 | 5.539 | 5.54 | 0.01 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 9.735 | 6.645 | 7.175 | 4.648 | 2.483 | 0.417 | 0.367 | 0.526 | 0.453 | 0.32 | 0.37 | 0.293 | 0 | 0 | 0 | 0 | 5.311 | 2.691 | 3.154 | 0.125 | 0.018 | 0 | 0 | 0 |
Short Term Debt
| 10.699 | 5.393 | 0.435 | 7.663 | 6.434 | 10.88 | 5.685 | 0.196 | 1.6 | 0.219 | 1.25 | 0.07 | 0 | 0 | 0 | 0 | 16.321 | 1.194 | 1.152 | 0.026 | 4.313 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.213 | 0.338 | 0.195 | 1.567 | 0 | 0 | -5.685 | 0.136 | 0.136 | 0.136 | 0.143 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.183 | 2.21 | 2.585 | 1.919 | 1.429 | 1.405 | 0.498 | 0.359 | 0.345 | 0.571 | 0.489 | 5.815 | 0.088 | 0.037 | 0.088 | 34.413 | 1.213 | 3.807 | 0.542 | 0.15 | 0 | 0.3 | 0 | 0 |
Total Current Liabilities
| 23.83 | 14.586 | 10.39 | 15.797 | 10.346 | 12.702 | 0.865 | 1.217 | 2.534 | 1.246 | 2.252 | 6.86 | 0.088 | 0.037 | 0.088 | 34.413 | 22.846 | 8.291 | 4.849 | 0.301 | 4.331 | 0.3 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 2.328 | 2.361 | 2.866 | 4.598 | 0.029 | 0 | 5.685 | 1.2 | 0.11 | 0 | 1.218 | 0 | 0 | 0 | 0 | 0 | 3.41 | 8.331 | 2.798 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.102 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.522 | 1.396 | 0 | 0 | 0 | 0.3 | 0.3 | 0 |
Total Non-Current Liabilities
| 2.328 | 2.361 | 2.866 | 4.598 | 0.029 | 0.102 | 5.805 | 1.2 | 0.11 | 0 | 1.218 | 0.25 | 0 | 0 | 0 | 0 | 4.932 | 9.727 | 2.798 | 0 | 0 | 0.3 | 0.3 | 0 |
Total Liabilities
| 26.158 | 16.947 | 13.256 | 20.395 | 10.375 | 12.804 | 6.67 | 2.417 | 2.644 | 1.246 | 3.47 | 7.11 | 0.088 | 0.037 | 0.088 | 34.413 | 27.778 | 18.018 | 7.647 | 0.301 | 4.331 | 0.3 | 0.3 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0 | 0 |
Common Stock
| 0.016 | 0.016 | 0.014 | 0.007 | 0.005 | 0.031 | 0.025 | 0.209 | 0.099 | 0.093 | 0.047 | 0.044 | 0.003 | 0.003 | 0.003 | 0.258 | 0.258 | 0.257 | 0.257 | 0.017 | 0.041 | 0.026 | 0.03 | 0 |
Retained Earnings
| -88.555 | -81.814 | -66.205 | -53.412 | -39.076 | -26.662 | -19.697 | -15.262 | -10.691 | -8.276 | -3.977 | -4.328 | -5.005 | -4.955 | -4.918 | -37.4 | -11.967 | -5.556 | -2.959 | -11.112 | -10.796 | -4.427 | -4.43 | -0.04 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.261 | -0.205 | -0.165 | -0.14 | -0.15 | -0.106 | 0 | 0 | 0 | 0 | -1.844 | 0.302 | 0.334 | 0.042 | 0.819 | 0.819 | -0.731 | 0 | 0 |
Other Total Stockholders Equity
| 98.086 | 95.732 | 79.197 | 46.985 | 35.902 | 19.457 | 15.128 | 13.36 | 8.538 | 7.549 | 2.542 | 2.14 | 4.916 | 4.916 | 4.828 | 4.573 | 4.573 | 4.503 | 9.811 | 9.976 | 9.948 | 9.64 | 9.64 | 0.05 |
Total Shareholders Equity
| 9.547 | 13.934 | 13.006 | -6.42 | -3.169 | -7.435 | -4.749 | -1.858 | -2.194 | -0.784 | -1.494 | -2.144 | -0.087 | -0.037 | -0.088 | -34.413 | -6.834 | -0.461 | 7.151 | -0.301 | 0.012 | 5.239 | 5.24 | 0.01 |
Total Equity
| 9.547 | 13.934 | 13.006 | -6.42 | -3.169 | -7.435 | -4.749 | -1.858 | -2.194 | -0.784 | -1.494 | -2.144 | -0.087 | -0.037 | -0.088 | -34.413 | -6.834 | -0.461 | 7.151 | -0.301 | 0.012 | 5.239 | 5.24 | 0.01 |
Total Liabilities & Shareholders Equity
| 35.705 | 30.881 | 26.262 | 13.975 | 7.206 | 5.369 | 1.921 | 0.559 | 0.45 | 0.462 | 1.976 | 4.966 | 0.001 | 0 | 0 | 0 | 20.943 | 17.557 | 14.799 | 0 | 4.343 | 5.539 | 5.54 | 0.01 |