Fluor Corporation
NYSE:FLR
47.45 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,629 | 2,335 | 2,519 | 2,421 | 2,262 | 2,137 | 2,439 | 2,436 | 2,074 | 1,913 | 2,209.382 | 2,125.515 | 2,711.115 | 1,937.8 | 2,198.781 | 2,093.782 | 1,969.593 | 1,870.874 | 1,997.199 | 1,805.104 | 1,857.285 | 1,805.777 | 1,764.746 | 1,679.796 | 1,681.96 | 1,685.954 | 1,804.075 | 1,827.029 | 1,819.799 | 1,967.581 | 1,850.436 | 1,780.374 | 1,627.054 | 1,697.491 | 1,949.886 | 1,781.399 | 1,723.76 | 1,811.293 | 1,993.125 | 1,900.197 | 2,182.809 | 2,142.058 | 2,283.582 | 2,537.57 | 2,105.076 | 2,014.8 | 2,154.541 | 2,151.026 | 1,803.569 | 1,922.286 | 2,161.411 | 2,386.289 | 1,945.965 | 2,191.665 | 2,134.997 | 1,977.145 | 1,437.118 | 1,608.989 | 1,687.028 | 1,328.017 | 1,181.894 | 1,470.326 | 1,834.324 | 1,514.943 | 1,485.583 | 1,129.273 | 1,175.144 | 1,570.594 | 1,453.955 | 1,108.259 | 976.05 | 895.047 | 584.834 | 653.984 | 789.016 | 1,047.312 | 688.985 | 643.05 | 604.517 | 561.549 | 594.563 | 546.246 | 496.502 | 578.774 | 583.65 | 530.13 | 753.367 | 833.3 | 836.264 | 673.289 | 572.654 | 411.153 | 311.011 | 97.358 | 21.9 |
| Short Term Investments
| 79 | 74 | 69 | 64 | 60 | 174 | 185 | 155 | 120 | 203 | 127.222 | 67.164 | 31.651 | 18.698 | 23.345 | 17.514 | 12.711 | 6.477 | 7.262 | 47.873 | 73.098 | 98.733 | 214.828 | 243.048 | 101.124 | 142.503 | 161.134 | 178.056 | 193.927 | 74.942 | 111.037 | 130.821 | 125.086 | 167.13 | 197.092 | 245.752 | 166.082 | 145.568 | 105.131 | 167.323 | 159.702 | 183.509 | 186.023 | 157.91 | 192.188 | 160.442 | 137.127 | 378.331 | 427.05 | 306.138 | 96.438 | 79.146 | 276.962 | 154.102 | 193.279 | 189.542 | 324.089 | 359.245 | 603.594 | 691.748 | 927.091 | 577.057 | 273.57 | 709.73 | 867.546 | 755.533 | 539.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,708 | 2,409 | 2,588 | 2,485 | 2,322 | 2,311 | 2,624 | 2,591 | 2,194 | 2,116 | 2,336.604 | 2,192.679 | 2,742.766 | 1,956.498 | 2,222.126 | 2,111.296 | 1,982.304 | 1,877.351 | 2,004.461 | 1,852.977 | 1,930.383 | 1,904.51 | 1,979.574 | 1,922.844 | 1,783.084 | 1,828.457 | 1,965.209 | 2,005.085 | 2,013.726 | 2,042.523 | 2,105 | 1,911.195 | 1,752.14 | 1,864.621 | 2,367.6 | 2,027.151 | 2,132.4 | 1,956.861 | 2,098.256 | 2,067.52 | 2,342.511 | 2,325.567 | 2,469.605 | 2,695.48 | 2,297.264 | 2,175.242 | 2,291.668 | 2,529.357 | 2,230.619 | 2,228.424 | 2,257.849 | 2,465.435 | 2,222.927 | 2,345.767 | 2,328.276 | 2,166.687 | 1,761.207 | 1,968.234 | 2,290.622 | 2,019.765 | 2,108.985 | 2,047.383 | 2,107.894 | 2,224.673 | 2,353.129 | 1,884.806 | 1,714.386 | 1,570.594 | 1,453.955 | 1,108.259 | 976.05 | 895.047 | 584.834 | 653.984 | 789.016 | 1,047.312 | 688.985 | 643.05 | 604.517 | 561.549 | 594.563 | 546.246 | 496.502 | 578.774 | 583.65 | 530.13 | 753.367 | 833.3 | 836.264 | 673.289 | 572.654 | 411.153 | 311.011 | 97.358 | 21.9 |
| Net Receivables
| 1,997 | 2,101 | 2,128 | 2,237 | 2,195 | 2,151 | 2,024 | 2,019 | 2,040 | 2,009 | 1,832.913 | 1,850.534 | 1,887.151 | 1,869.588 | 2,149.417 | 2,216.327 | 2,216.268 | 2,408.486 | 1,957.284 | 2,042.465 | 2,724.761 | 2,968.509 | 3,079.32 | 3,188.461 | 3,143.156 | 3,285.44 | 1,602.751 | 1,532.959 | 1,510.881 | 1,592.986 | 1,700.224 | 1,670.172 | 1,676.241 | 1,496.829 | 1,203.024 | 1,194.505 | 1,265.879 | 1,256.292 | 1,471.705 | 1,150.276 | 1,400.452 | 1,122.629 | 1,274.024 | 1,156.387 | 1,355.841 | 1,580.539 | 1,242.691 | 1,215.693 | 1,270.842 | 1,420.646 | 1,235.935 | 1,344.172 | 1,420.967 | 1,221.143 | 1,215.007 | 2,940.87 | 2,990.585 | 1,138.132 | 988.991 | 1,168.539 | 1,268.764 | 1,452.748 | 1,227.224 | 1,144.447 | 1,081.907 | 1,090.42 | 946.565 | 887.42 | 881.81 | 893.388 | 904.364 | 750.538 | 1,007.027 | 871.993 | 850.203 | 671.392 | 802.148 | 786.35 | 761.179 | 724.715 | 736.119 | 712.369 | 636.162 | 535.936 | 545.17 | 539.954 | 503.399 | 480.97 | 506.031 | 564.423 | 565.525 | 574.752 | 706.846 | 747.998 | 606.1 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 854.855 | 848.653 | 895.873 | 958.092 | 237.617 | 296.025 | 368.835 | 366.639 | 1,195.156 | 1,081.793 | 0 | 0 | 0 | 0 | 0 | 0 | 1,458.533 | 1,326.791 | 1,399.22 | 1,442.712 | 1,537.289 | 1,623.956 | 1,796.469 | 1,606.203 | 1,376.471 | 1,512.398 | 1,507.88 | 1,486.943 | 1,587.275 | 1,743.707 | 1,647.52 | 1,647.19 | 1,740.821 | 2,102.713 | 1,974.529 | 1,928.611 | 1,942.679 | 2,285.211 | 2,212.634 | 2,077.657 | 1,946.747 | 1,814.201 | 1,555.825 | 1,453.755 | 1,470.897 | 160.307 | 143.841 | 146.112 | 1,405.785 | 198.808 | 173.087 | 149.076 | 981.125 | 1,068.328 | 1,090.925 | 1,052.859 | 977.945 | 932.162 | 884.963 | 942.9 | 921.062 | 1,061.68 | 1,204.591 | 1,405.496 | 1,110.65 | 942.895 | 1,053.097 | 1,237.856 | 1,076.687 | 1,078.206 | 825.77 | 838.759 | 827.091 | 731.428 | 665.872 | 519.744 | 449.989 | 520.638 | 476.005 | 102.996 | 393.38 | 520.444 | 103.798 | 171.875 | 364.3 |
| Other Current Assets
| 312 | 401 | 347 | 338 | 361 | 375 | 396 | 381 | 408 | 432 | 538.27 | 389.519 | 400.369 | 385.359 | 424.849 | 386.751 | 459.979 | 477.013 | 359.371 | 345.653 | 502.408 | 369.589 | 381.999 | 472.856 | 529.596 | 580.865 | 574.764 | 650.059 | 689.991 | 482.117 | 3,505.3 | 536.255 | 426.39 | 435.216 | 2,910.7 | 305.79 | 3,070.3 | 359.01 | 260.588 | 337.712 | 286.653 | 280.602 | 273.437 | 219.692 | 307.531 | 330.686 | 367.26 | 205.769 | 279.735 | 266.41 | 232.418 | 269.167 | 281.552 | 321.348 | 413.872 | 296.25 | 305.776 | 1,999.969 | 305.589 | 1,523.86 | 1,357.143 | 1,309.638 | 204.143 | 209.549 | 231.586 | 262.544 | 269.576 | 215.061 | 180.363 | 292.781 | 339.588 | 345.477 | 326.173 | 288.245 | 207.138 | 120.042 | 138.343 | 150.741 | 153.08 | 114.044 | 142.661 | 143.157 | 135.339 | 99.75 | 111.13 | 110.757 | 106.152 | 209.188 | 208.005 | 429.157 | 109.664 | 257.518 | 586.938 | 369.784 | 238.4 |
| Total Current Assets
| 5,017 | 4,911 | 5,063 | 5,060 | 4,878 | 4,837 | 5,044 | 4,991 | 4,642 | 4,557 | 5,562.642 | 5,281.385 | 5,926.159 | 5,169.537 | 5,034.009 | 5,010.399 | 5,027.386 | 5,129.489 | 5,516.272 | 5,322.888 | 5,157.552 | 5,242.608 | 5,440.893 | 5,584.161 | 5,455.836 | 5,694.762 | 5,601.257 | 5,514.894 | 5,613.818 | 5,560.338 | 5,610.3 | 5,741.578 | 5,651.24 | 5,402.869 | 5,278.3 | 5,229.758 | 5,202.7 | 5,379.253 | 5,758.047 | 5,659.48 | 6,004.845 | 5,614.751 | 6,003.683 | 6,441.354 | 6,186.539 | 6,260.805 | 6,094.137 | 6,518.107 | 6,171.173 | 6,164.929 | 5,880.623 | 6,049.361 | 5,592.494 | 5,450.396 | 5,562.825 | 5,564.114 | 5,201.409 | 5,252.447 | 5,122.088 | 4,910.972 | 4,907.979 | 4,958.845 | 4,668.662 | 4,808.393 | 4,919.56 | 4,451.643 | 4,059.5 | 3,809.014 | 3,608.689 | 3,428.82 | 3,323.586 | 3,295.951 | 3,280.64 | 3,383.465 | 3,108.222 | 2,909.392 | 2,813.728 | 2,943.079 | 2,723.314 | 2,573.667 | 2,397.745 | 2,351.363 | 2,213.644 | 2,055.318 | 2,014.833 | 1,826.907 | 1,941.465 | 2,044.096 | 2,026.305 | 1,973.411 | 1,851.327 | 1,906.665 | 1,826.823 | 1,506.851 | 1,230.7 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 467 | 438 | 458 | 443 | 439 | 434 | 447 | 460 | 478 | 501 | 386.589 | 425.633 | 448.436 | 456.733 | 561.084 | 563.624 | 568.606 | 567.148 | 543.04 | 571.214 | 894.997 | 985.754 | 1,013.732 | 1,029.162 | 1,053.866 | 1,097.833 | 1,093.681 | 1,080.175 | 1,067.502 | 1,037.461 | 1,017.223 | 1,042.354 | 1,055.902 | 1,065.264 | 892.34 | 929.888 | 964.409 | 965.935 | 980.263 | 970.605 | 984.578 | 960.064 | 966.953 | 937.066 | 929.275 | 947.058 | 951.255 | 962.222 | 913.196 | 906.2 | 921.585 | 877.164 | 901.186 | 865.352 | 866.343 | 874.555 | 838.179 | 830.755 | 837.034 | 832.034 | 830.971 | 801.885 | 799.836 | 820.573 | 809.998 | 800.854 | 784.387 | 757.313 | 721.94 | 693.785 | 692.126 | 654.129 | 618.98 | 600.409 | 581.538 | 549.046 | 519.032 | 516.921 | 527.808 | 511.992 | 512.081 | 530.389 | 569.48 | 561.642 | 567.596 | 576.057 | 467.02 | 472.02 | 483.735 | 500.978 | 508.104 | 498.653 | 636.897 | 755.04 | 573 |
| Goodwill
| 206 | 206 | 206 | 206 | 206 | 206 | 206 | 244 | 248 | 251 | 206.508 | 206.66 | 206.987 | 206.958 | 349.258 | 326.892 | 322.652 | 306.482 | 450.386 | 439.576 | 534.401 | 535.051 | 533.585 | 553.294 | 558.308 | 581.298 | 564.683 | 563.44 | 548.849 | 545.4 | 532.239 | 593.161 | 567.264 | 1,482.512 | 111.646 | 416.16 | 352.735 | 335.986 | 112.952 | 304.341 | 306.672 | 335.094 | 114.107 | 342.144 | 288.244 | 272.418 | 101.332 | 278.243 | 238.351 | 247.396 | 95.947 | 243.73 | 243.79 | 247.652 | 87.849 | 295.168 | 269.41 | 268.307 | 88.056 | 318.314 | 305.321 | 291.024 | 87.172 | 300.313 | 283.486 | 277.8 | 78.089 | 244.405 | 235.971 | 237.512 | 77.636 | 218.125 | 213.203 | 208.317 | 77.15 | 196.972 | 183.809 | 175.982 | 0 | 149.631 | 152.233 | 154.038 | 54.157 | 166.561 | 164.634 | 160.648 | 0 | 144.073 | 0 | 0 | 22,277 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 188.352 | 0 | 0 | 0 | 190.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.15 | 196.972 | 183.809 | 175.982 | 77.036 | 149.631 | 152.233 | 154.038 | 54.157 | 166.561 | 164.634 | 160.648 | 21.247 | 0 | 175.865 | 132.903 | 22.277 | 141.342 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 206 | 206 | 206 | 206 | 206 | 206 | 206 | 244 | 248 | 251 | 206.508 | 206.66 | 206.987 | 206.958 | 349.258 | 326.892 | 322.652 | 306.482 | 450.386 | 439.576 | 534.401 | 535.051 | 533.585 | 553.294 | 558.308 | 581.298 | 564.683 | 563.44 | 548.849 | 545.4 | 532.239 | 593.161 | 567.264 | 1,482.512 | 111.646 | 416.16 | 352.735 | 335.986 | 112.952 | 304.341 | 306.672 | 335.094 | 114.107 | 342.144 | 288.244 | 272.418 | 101.332 | 278.243 | 238.351 | 247.396 | 95.947 | 243.73 | 243.79 | 247.652 | 87.849 | 295.168 | 269.41 | 268.307 | 88.056 | 318.314 | 305.321 | 291.024 | 87.172 | 300.313 | 283.486 | 277.8 | 78.089 | 244.405 | 235.971 | 237.512 | 77.636 | 218.125 | 213.203 | 208.317 | 77.15 | 196.972 | 183.809 | 175.982 | 77.036 | 149.631 | 152.233 | 154.038 | 54.157 | 166.561 | 164.634 | 160.648 | 21.247 | 144.073 | 175.865 | 132.903 | 22.277 | 141.342 | 0 | 0 | 0 |
| Long Term Investments
| 614 | 632 | 614 | 865 | 667 | 612 | 584 | 612 | 560 | 543 | 513.909 | 718.555 | 597.574 | 520.995 | 532.065 | 558.69 | 528.251 | 523.757 | 574.421 | 626.043 | 893.969 | 937.456 | 938.49 | 859.216 | 905.05 | 898.724 | 992.485 | 977.686 | 910.66 | 911.326 | 883.938 | 896.099 | 912.17 | 1,635.355 | 558.564 | 655.365 | 595.305 | 590.747 | 533.449 | 638.349 | 639.707 | 658.016 | 473.588 | 624.143 | 587.107 | 591.568 | 461.249 | 588.711 | 557.091 | 669.655 | 632.849 | 537.699 | 509.589 | 556.682 | 413.986 | 309.277 | 323.642 | 560.334 | 520.445 | 658.413 | 521.822 | 291.024 | 215 | 300 | 283 | 278 | 185 | 244 | 236 | 238 | 144 | 218 | 213 | 208 | 116 | 197 | 184 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 |
| Tax Assets
| 31 | 34 | 51 | 50 | 34 | 34 | 34 | 50 | 58 | 55 | 51.082 | 50.826 | 92.191 | 81.376 | 77.915 | 69.008 | 68.225 | 55.521 | 62.688 | 70.537 | 513.306 | 363.872 | 342.126 | 425.313 | 426.671 | 435.675 | 316.472 | 294.382 | 335.48 | 361.492 | 454.109 | 314.939 | 339.206 | 362.699 | 221.945 | 220.855 | 210.961 | 106.049 | 201.004 | 97.407 | 113.935 | 126.457 | 139.773 | 116.164 | 77.174 | 70.789 | 79.357 | 97.066 | 160.424 | 177.155 | 167.387 | 214.823 | 169.938 | 198.245 | 214.317 | 222.429 | 250.535 | 229.036 | 247.517 | 345.913 | 365.461 | 388.647 | 386.613 | 320.076 | 284.015 | 277.222 | 309.141 | 141.407 | 153.945 | 154.411 | 143.272 | 97.384 | 118.779 | 81.728 | 75.797 | 30.179 | 52.707 | 41.6 | 31.691 | 84.297 | 80.45 | 63.496 | 66.051 | 95.142 | 96.945 | 106.603 | 113.514 | 56.269 | 55.735 | 64.506 | 66.714 | 106.511 | 77.23 | 99.628 | 0 |
| Other Non-Current Assets
| 476 | 479 | 581 | 539 | 532 | 507 | 512 | 513 | 539 | 585 | 558.833 | 575.024 | 585.13 | 585.316 | 755.481 | 743.037 | 725.654 | 710.072 | 819.851 | 853.449 | 979.649 | 976.973 | 644.811 | 696.83 | 719.486 | 716.934 | 759.114 | 762.95 | 745.499 | 744.318 | 718.591 | 728.475 | 715.685 | -946.972 | 568.705 | 147.335 | 234.29 | 241.226 | 608.714 | 378.523 | 349.214 | 297.555 | 625.746 | 266.297 | 299.258 | 320.396 | 588.713 | 325.091 | 351.901 | 355.842 | 571.885 | 267.042 | 252.042 | 231.881 | 469.603 | 426.867 | 384.71 | 112.947 | 363.343 | -0.329 | -23.654 | -11.905 | 266.438 | 55.765 | 89.994 | 86.776 | 380.062 | 351.259 | 323.75 | 291.008 | 494.25 | 399.218 | 368.003 | 372.679 | 615.738 | 341.076 | 341.214 | 354.151 | 609.708 | 448.802 | 448.598 | 447.121 | 546.15 | 408.855 | 402.846 | 469.463 | 598.905 | 395.722 | 464.487 | 494.423 | 642.74 | 268.413 | 478.787 | 496.007 | 775.9 |
| Total Non-Current Assets
| 1,794 | 1,789 | 1,910 | 2,103 | 1,878 | 1,793 | 1,783 | 1,879 | 1,883 | 1,935 | 1,716.921 | 1,976.698 | 1,930.318 | 1,851.378 | 2,275.803 | 2,261.251 | 2,213.388 | 2,162.98 | 2,450.386 | 2,560.819 | 3,816.322 | 3,799.106 | 3,472.744 | 3,563.815 | 3,663.381 | 3,730.464 | 3,726.435 | 3,678.633 | 3,607.99 | 3,599.997 | 3,606.1 | 3,575.028 | 3,590.227 | 3,598.858 | 2,353.2 | 2,369.603 | 2,357.7 | 2,239.943 | 2,436.382 | 2,389.225 | 2,394.106 | 2,377.186 | 2,320.167 | 2,285.814 | 2,181.058 | 2,202.229 | 2,181.906 | 2,251.333 | 2,220.963 | 2,356.248 | 2,389.653 | 2,140.458 | 2,076.545 | 2,099.812 | 2,052.098 | 2,128.296 | 2,066.476 | 2,001.379 | 2,056.395 | 2,154.345 | 1,999.921 | 1,760.675 | 1,755.059 | 1,796.727 | 1,750.493 | 1,720.652 | 1,736.679 | 1,738.384 | 1,671.606 | 1,614.716 | 1,551.284 | 1,586.856 | 1,531.965 | 1,471.133 | 1,466.223 | 1,314.273 | 1,280.762 | 1,264.654 | 1,246.243 | 1,194.722 | 1,193.362 | 1,195.044 | 1,235.838 | 1,232.2 | 1,232.021 | 1,312.771 | 1,200.686 | 1,068.084 | 1,179.822 | 1,192.81 | 1,239.835 | 1,014.919 | 1,192.914 | 1,350.675 | 1,469.9 |
| Total Assets
| 6,811 | 6,700 | 6,973 | 7,163 | 6,756 | 6,630 | 6,827 | 6,870 | 6,525 | 6,492 | 7,279.563 | 7,258.083 | 7,856.477 | 7,020.915 | 7,309.812 | 7,271.65 | 7,240.774 | 7,292.469 | 7,966.658 | 7,883.707 | 8,973.874 | 9,041.714 | 8,913.637 | 9,147.976 | 9,119.217 | 9,425.226 | 9,327.692 | 9,193.527 | 9,221.808 | 9,160.335 | 9,216.4 | 9,316.606 | 9,241.467 | 9,001.727 | 7,631.5 | 7,599.361 | 7,560.4 | 7,619.196 | 8,194.429 | 8,048.705 | 8,398.951 | 7,991.937 | 8,323.85 | 8,727.168 | 8,367.597 | 8,463.034 | 8,276.043 | 8,769.44 | 8,392.136 | 8,521.177 | 8,270.276 | 8,189.819 | 7,669.039 | 7,550.208 | 7,614.923 | 7,692.41 | 7,267.885 | 7,253.826 | 7,178.483 | 7,065.317 | 6,907.9 | 6,719.52 | 6,423.721 | 6,605.12 | 6,670.053 | 6,172.295 | 5,796.179 | 5,547.398 | 5,280.295 | 5,043.536 | 4,874.87 | 4,882.807 | 4,812.605 | 4,854.598 | 4,574.445 | 4,223.665 | 4,094.49 | 4,207.733 | 3,969.557 | 3,768.389 | 3,591.107 | 3,546.407 | 3,449.482 | 3,287.518 | 3,246.854 | 3,139.678 | 3,142.151 | 3,112.18 | 3,206.127 | 3,166.221 | 3,091.162 | 2,921.584 | 3,019.737 | 2,857.526 | 2,700.6 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,112 | 1,248 | 1,214 | 1,197 | 1,155 | 1,068 | 1,017 | 1,071 | 1,020 | 1,002 | 1,098.55 | 1,117.493 | 1,087.404 | 1,102.174 | 1,232.236 | 1,338.153 | 1,428.785 | 1,443.28 | 1,357.749 | 1,295.954 | 1,546.171 | 1,543.478 | 1,638.891 | 1,619.222 | 1,692.897 | 1,720.943 | 1,512.74 | 1,398.182 | 1,527.821 | 1,643.925 | 1,590.506 | 1,642.739 | 1,714.192 | 1,578.073 | 1,266.509 | 1,247.249 | 1,212.814 | 1,251.95 | 1,422.084 | 1,457.605 | 1,645.88 | 1,523.735 | 1,641.109 | 1,974.777 | 1,900.848 | 2,088.824 | 1,954.108 | 2,023.426 | 1,896.809 | 1,705.146 | 1,734.686 | 1,649.471 | 1,468.624 | 1,416.084 | 1,432.502 | 1,441.347 | 1,335.744 | 1,311.823 | 1,334.301 | 1,329.19 | 1,243.808 | 1,190.791 | 1,164.556 | 1,070.655 | 1,156.609 | 1,051.869 | 985.247 | 898.478 | 898.33 | 827.784 | 804.05 | 1,286.083 | 897.042 | 1,595.699 | 1,003.886 | 865.627 | 726.672 | 785.258 | 722.91 | 753.655 | 612.826 | 612.526 | 571.535 | 576.277 | 560.193 | 536.851 | 452.613 | 492.849 | 439.652 | 430.361 | 382.528 | 390.887 | 482.616 | 592.336 | 451.8 |
| Short Term Debt
| 0 | 0 | 41 | 18 | 17 | 16 | 152 | 167 | 181 | 214 | 0.911 | 4.639 | 4.738 | 4.704 | 25.415 | 42.45 | 53.102 | 51.204 | 38.727 | 45.24 | 41.577 | 35.922 | 26.887 | 56.945 | 80.561 | 28.808 | 27.361 | 36.725 | 36.39 | 40.858 | 82.243 | 133.693 | 166.081 | 118.926 | 992.664 | 992.689 | 992.46 | 27.738 | 28.742 | 29.822 | 29.217 | 29.393 | 29.839 | 25.433 | 18.469 | 18.472 | 20.792 | 23.702 | 19.155 | 19.157 | 19.458 | 23.653 | 25.496 | 65.187 | 96.692 | 99.222 | 99.642 | 99.709 | 109.789 | 118.577 | 121.713 | 2.101 | 133.578 | 140.129 | 302.117 | 307.222 | 307.222 | 346.36 | 377.752 | 376.827 | 372.501 | 370.655 | 429.969 | 375.087 | 330 | 347.663 | 99.91 | 119.905 | 129.94 | 347.645 | 374.48 | 6.771 | 221.469 | 144.36 | 144.387 | 142.268 | 0 | 13.044 | 13.522 | 20.273 | 38.442 | 37.167 | 38.415 | 184.881 | 227.6 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 696 | 652 | 639 | 661 | 679 | 765 | 742 | 769 | 719 | 805 | 890.698 | 1,071.812 | 1,149.532 | 1,035.932 | 1,141.415 | 1,062.342 | 1,015.385 | 1,138.019 | 1,120.237 | 1,095.89 | 1,434.529 | 868.95 | 855.948 | 892.86 | 943.92 | 1,193.465 | 874.036 | 970.338 | 1,083.679 | 752.779 | 763.774 | 716.592 | 737.663 | 745.078 | 754.037 | 652.378 | 577.376 | 586.02 | 569.418 | 565.136 | 776.702 | 660.777 | 743.524 | 796.601 | 742.422 | 810.019 | 870.147 | 876.001 | 894.452 | 1,332.351 | 1,107.559 | 1,230.647 | 1,152.555 | 1,212.678 | 1,074.996 | 942.524 | 862.017 | 958.699 | 980.437 | 908.744 | 1,008.362 | 1,078.09 | 999.107 | 1,117.85 | 855.642 | 950.711 | 772.485 | 615.03 | 544.352 | 562.383 | 531.548 | 0 | 472.929 | 0 | 529.951 | 175.626 | 552.385 | 520.253 | 521.236 | 116.023 | 110.858 | 450.115 | 502.529 | 351.841 | 334.592 | 315.285 | 0 | 525.163 | 527.677 | 190.153 | 438.548 | 401.499 | 512.925 | 472.911 | 0 |
| Other Current Liabilities
| 1,029 | 1,047 | 1,269 | 1,264 | 1,339 | 1,317 | 1,305 | 1,204 | 1,206 | 1,174 | 1,913.901 | 1,430.951 | 1,493.358 | 1,298.535 | 1,172.971 | 1,101.668 | 1,107.807 | 1,078.043 | 1,415.348 | 1,413.287 | 1,035.419 | 1,079.543 | 1,030.787 | 1,093.076 | 1,034.269 | 1,135.09 | 1,160.033 | 1,138.329 | 1,085.381 | 1,238.807 | 1,379.477 | 1,383.173 | 1,162.094 | 1,147.853 | -77.81 | -30.515 | -40.15 | 953.988 | 1,310.609 | 1,250.714 | 1,118.959 | 930.858 | 992.688 | 1,015.37 | 1,030.804 | 1,003.422 | 1,042.067 | 1,023.928 | 933.525 | 847.443 | 978.408 | 892.141 | 894.694 | 839.987 | 919.193 | 1,115.085 | 884.695 | 886.405 | 876.871 | 972.342 | 916.424 | 948.128 | 865.369 | 900.004 | 1,082.769 | 820.091 | 795.14 | 788.602 | 717.132 | 697.606 | 698.168 | 742.288 | 584.303 | 544.756 | 475.498 | 460.573 | 454.857 | 497.801 | 389.895 | 489.857 | 451.042 | 475.944 | 533.605 | 581.871 | 615.204 | 610.016 | 1,303.558 | 749.392 | 875.91 | 1,211.725 | 951.9 | 907.822 | 719.199 | 462.696 | 924.7 |
| Total Current Liabilities
| 2,837 | 2,947 | 3,163 | 3,140 | 3,190 | 3,166 | 3,216 | 3,211 | 3,126 | 3,195 | 3,904.06 | 3,624.895 | 3,735.032 | 3,441.345 | 3,572.037 | 3,544.613 | 3,605.079 | 3,710.546 | 3,932.061 | 3,850.371 | 4,057.696 | 3,527.893 | 3,552.513 | 3,662.103 | 3,751.647 | 4,078.306 | 3,574.17 | 3,543.574 | 3,733.271 | 3,676.369 | 3,816 | 3,876.197 | 3,780.03 | 3,589.93 | 2,935.4 | 2,861.801 | 2,742.5 | 2,819.696 | 3,330.853 | 3,303.277 | 3,570.758 | 3,144.763 | 3,407.16 | 3,812.181 | 3,692.543 | 3,920.737 | 3,887.114 | 3,947.057 | 3,743.941 | 3,904.097 | 3,840.111 | 3,795.912 | 3,541.369 | 3,533.936 | 3,523.383 | 3,598.178 | 3,182.098 | 3,256.636 | 3,301.398 | 3,328.853 | 3,290.307 | 3,219.11 | 3,162.61 | 3,228.638 | 3,397.137 | 3,129.893 | 2,860.094 | 2,648.47 | 2,537.566 | 2,464.6 | 2,406.267 | 2,399.026 | 2,384.243 | 2,515.542 | 2,339.335 | 1,849.489 | 1,833.824 | 1,923.217 | 1,763.981 | 1,707.18 | 1,549.206 | 1,545.356 | 1,829.138 | 1,654.349 | 1,654.376 | 1,604.42 | 1,756.171 | 1,780.448 | 1,856.761 | 1,852.512 | 1,811.418 | 1,737.375 | 1,753.155 | 1,712.824 | 1,604.1 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,136 | 1,149 | 1,158 | 1,425 | 979 | 978 | 978 | 980 | 980 | 982 | 1,167.366 | 1,170.544 | 1,678.74 | 1,678.496 | 1,710.033 | 1,677.162 | 1,654.831 | 1,647.173 | 1,651.739 | 1,636.905 | 1,657.246 | 1,650.927 | 1,661.565 | 1,667.359 | 1,575.37 | 1,607.653 | 1,591.598 | 1,580.974 | 1,560.471 | 1,526.023 | 1,517.949 | 1,555.522 | 1,547.459 | 1,572.001 | 992.664 | 992.689 | 992.46 | 992.231 | 991.685 | 496.935 | 496.825 | 496.715 | 496.604 | 496.494 | 496.384 | 496.274 | 520.205 | 524.947 | 513.73 | 513.615 | 513.5 | 513.386 | 17.768 | 17.763 | 17.759 | 17.754 | 17.749 | 17.745 | 17.74 | 17.736 | 17.731 | 139.44 | 17.722 | 17.717 | 17.713 | 17.708 | 17.704 | 279.382 | 238.485 | 212.273 | 187.129 | 134.058 | 129.942 | 106.317 | 34.465 | 347.663 | 347.658 | 347.654 | 347.649 | 347.645 | 374.48 | 375.097 | 44.652 | 144.36 | 144.387 | 142.268 | 17.613 | 17.608 | 17.604 | 17.599 | 17.594 | 17.59 | 17.585 | 17.581 | 17.6 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 99 | 72 | 70 | 73 | 81 | 84 | 73 | 63 | 62 | 70 | 67.309 | 63.709 | 91.908 | 77.583 | 80.745 | 70.363 | 74.787 | 79.42 | 83.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 496 | 488 | 530 | 503 | 536 | 495 | 564 | 693 | 556 | 600 | 574.147 | 555.281 | 579.403 | 578.834 | 683.77 | 672.828 | 675.183 | 645.165 | 715.471 | 712.501 | 761.443 | 746.969 | 581.509 | 618.585 | 607.36 | 609.96 | 669.525 | 635.086 | 616.931 | 611.892 | 639.608 | 630.279 | 630.344 | 618.962 | 589.991 | 568.929 | 603.762 | 606.013 | 648.061 | 538.815 | 542.324 | 516.025 | 539.263 | 474.306 | 438.838 | 441.117 | 441.63 | 526.093 | 495.993 | 491.042 | 456.759 | 514.87 | 556.319 | 549.851 | 545.156 | 523.25 | 506.974 | 536.19 | 525.452 | 551.701 | 539.819 | 503.023 | 572.307 | 617.763 | 636.803 | 619.509 | 643.922 | 623.605 | 623.669 | 606.987 | 551.002 | 523.228 | 508.233 | 517.668 | 570.087 | 490.786 | 521.837 | 506.316 | 522.135 | 485.198 | 497.003 | 497.017 | 494.158 | 473.791 | 477.042 | 486.69 | 484.5 | 445.098 | 472.077 | 470.854 | 472.884 | 402.427 | 415.545 | 378.607 | 445.8 |
| Total Non-Current Liabilities
| 1,731 | 1,709 | 1,758 | 2,001 | 1,596 | 1,557 | 1,615 | 1,736 | 1,705 | 1,652 | 1,808.822 | 1,789.534 | 2,350.051 | 2,334.913 | 2,474.548 | 2,420.353 | 2,404.801 | 2,371.758 | 2,450.505 | 2,349.406 | 2,418.689 | 2,397.896 | 2,243.074 | 2,285.944 | 2,182.73 | 2,217.613 | 2,261.123 | 2,216.06 | 2,177.402 | 2,137.915 | 2,157.557 | 2,185.801 | 2,177.803 | 2,190.963 | 1,582.655 | 1,561.618 | 1,596.222 | 1,598.244 | 1,639.746 | 1,035.75 | 1,039.149 | 1,012.74 | 1,035.867 | 970.8 | 935.222 | 937.391 | 961.835 | 1,051.04 | 1,009.723 | 1,004.657 | 970.259 | 1,028.256 | 574.087 | 567.614 | 562.915 | 541.004 | 524.723 | 553.935 | 543.192 | 569.437 | 557.55 | 642.463 | 590.029 | 635.48 | 654.516 | 637.217 | 661.626 | 902.987 | 862.154 | 819.26 | 738.131 | 657.286 | 638.175 | 623.985 | 604.552 | 838.449 | 869.495 | 853.97 | 869.784 | 832.843 | 871.483 | 872.114 | 538.81 | 618.151 | 621.429 | 628.958 | 502.113 | 462.706 | 489.681 | 488.453 | 490.478 | 420.017 | 433.13 | 396.188 | 463.4 |
| Total Liabilities
| 4,568 | 4,656 | 4,921 | 5,141 | 4,786 | 4,723 | 4,831 | 4,947 | 4,831 | 4,847 | 5,712.882 | 5,414.429 | 6,085.083 | 5,776.258 | 6,046.585 | 5,964.966 | 6,009.88 | 6,082.304 | 6,382.566 | 6,199.777 | 6,476.385 | 5,925.789 | 5,795.587 | 5,948.047 | 5,934.377 | 6,295.919 | 5,835.293 | 5,759.634 | 5,910.673 | 5,814.284 | 9,216.4 | 6,061.998 | 5,957.833 | 5,780.893 | 7,631.5 | 4,423.419 | 7,560.4 | 4,417.94 | 4,970.599 | 4,339.027 | 4,609.907 | 4,157.503 | 4,443.027 | 4,782.981 | 4,627.765 | 4,858.128 | 4,848.949 | 4,998.097 | 4,753.664 | 4,908.754 | 4,810.37 | 4,824.168 | 4,115.456 | 4,101.55 | 4,086.298 | 4,139.182 | 3,706.821 | 3,810.571 | 3,844.59 | 3,898.29 | 3,847.857 | 3,861.573 | 3,752.639 | 3,864.118 | 4,051.653 | 3,767.11 | 3,521.72 | 3,551.457 | 3,399.72 | 3,283.86 | 3,144.398 | 3,056.312 | 3,022.418 | 3,139.527 | 2,943.887 | 2,687.938 | 2,703.319 | 2,777.187 | 2,633.765 | 2,540.023 | 2,420.689 | 2,417.47 | 2,367.948 | 2,272.5 | 2,275.805 | 2,233.378 | 2,258.284 | 2,243.154 | 2,346.442 | 2,340.965 | 2,301.896 | 2,157.392 | 2,186.285 | 2,109.012 | 2,067.5 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.85 | 3,843.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1.411 | 1.411 | 1.411 | 1.41 | 1.404 | 1.403 | 1.403 | 1.403 | 1.399 | 1.399 | 1.399 | 1.399 | 1.396 | 1.407 | 1.406 | 1.406 | 1.399 | 1.399 | 1.399 | 1.398 | 1.393 | 1.393 | 1.392 | 1.392 | 1.39 | 1.422 | 1.454 | 1.47 | 1.486 | 1.565 | 1.576 | 1.593 | 1.613 | 1.633 | 1.63 | 1.629 | 1.624 | 1.665 | 1.67 | 1.691 | 1.69 | 1.697 | 1.738 | 1.744 | 1.764 | 1.788 | 1.788 | 1.787 | 1.788 | 1.794 | 1.799 | 1.799 | 1.816 | 1.814 | 1.776 | 0.886 | 0.887 | 0.884 | 0.883 | 0.882 | 0.88 | 0.88 | 0.876 | 0.875 | 0.871 | 0.868 | 0.867 | 0.866 | 0.845 | 0.838 | 0.833 | 0.83 | 0.821 | 0.819 | 0.816 | 0.812 | 0.802 | 0.804 | 0.806 | 0.805 | 0.801 | 0.801 | 0.801 | 0.785 | 0.7 |
| Retained Earnings
| 1,207 | 1,038 | 979 | 1,000 | 831 | 780 | 896 | 898 | 885 | 829 | 790.442 | 1,079.403 | 1,048.345 | 1,162.79 | 1,249.809 | 1,413.242 | 1,393.866 | 1,418.845 | 1,700.912 | 1,998.142 | 2,769.804 | 3,354.352 | 3,422.157 | 3,401.528 | 3,353.176 | 3,268.837 | 3,654.931 | 3,624.554 | 3,559.643 | 3,613.246 | 3,582.15 | 3,541.253 | 3,566.143 | 3,493.789 | 3,428.732 | 3,640.054 | 3,630.881 | 3,601.071 | 3,593.597 | 3,894.404 | 3,924.27 | 3,996.524 | 4,040.664 | 4,019.91 | 3,873.124 | 3,737.928 | 3,597.521 | 3,842.313 | 3,743.262 | 3,704.025 | 3,590.553 | 3,485.144 | 3,371.112 | 3,227.008 | 3,109.957 | 3,015.205 | 3,091.348 | 2,956.498 | 2,842.428 | 2,716.168 | 2,576.599 | 2,429.925 | 2,272.146 | 2,104.795 | 1,944.425 | 1,757.424 | 1,641.616 | 1,399.889 | 1,323.888 | 1,245.985 | 1,223.787 | 1,160.688 | 1,150.869 | 1,101.835 | 1,030.46 | 979.274 | 861.973 | 892.27 | 858.601 | 824.185 | 790.323 | 758.825 | 725.382 | 687.096 | 656.075 | 624.139 | 620.219 | 584.852 | 566.499 | 536.421 | 508.089 | 492.413 | 559.749 | 538.329 | 539.6 |
| Accumulated Other Comprehensive Income/Loss
| -329 | -319 | -269 | -331 | -302 | -319 | -365 | -378 | -355 | -337 | -365.739 | -441.819 | -416.663 | -417.469 | -416.906 | -463.316 | -478.636 | -499.353 | -379.873 | -551.903 | -510.008 | -497.894 | -542.478 | -482.178 | -422.595 | -372.96 | -402.242 | -420.094 | -451.261 | -452.18 | -496.669 | -466.346 | -449.428 | -417.389 | -432.775 | -579.136 | -515.73 | -533.817 | -484.212 | -337.088 | -279.298 | -307.388 | -298.201 | -276.481 | -302.673 | -265.321 | -257.85 | -163.992 | -190.375 | -163.604 | -199.292 | -198.965 | -127.065 | -153.283 | -176.311 | -193.261 | -247.466 | -210.834 | -220.987 | -282.942 | -309.926 | -358.413 | -356.969 | -109.462 | -62.379 | -66.808 | -74.172 | -98.655 | -120.443 | -145.201 | -148.332 | 19.733 | 19.229 | 7.509 | -30.674 | -59.936 | -81.369 | -67.647 | -30.787 | -70.62 | -78.141 | -78.25 | -59.747 | -80.077 | -85.113 | -106.067 | -94.586 | -79.402 | -77.489 | -76.83 | -72.584 | -73.81 | -72.785 | -76.101 | -85.4 |
| Other Total Stockholders Equity
| 1,262 | 1,230 | 1,228 | 881 | 1,267 | 1,257 | 1,254 | 1,129 | 983 | 976 | 966.333 | 958.526 | 882.45 | 236.923 | 195.94 | 177.617 | 175.089 | 170.75 | 165.314 | 111.857 | 113.042 | 94.456 | 82.106 | 122.267 | 111.368 | 99.028 | 88.222 | 77.449 | 67.905 | 58.371 | 38.317 | 29.985 | 21.441 | 10.819 | -0.047 | 0 | -0.005 | -0 | 0 | 0 | 0 | -0 | 12.911 | 48.55 | 27.569 | 10.73 | -257.85 | -3,843.978 | 0 | 0 | 2.574 | 7.881 | 240.354 | 340.097 | 561.589 | 695.446 | 683.044 | 668.746 | 682.304 | 684.142 | 727.587 | 721.88 | 754.089 | 743.855 | 734.578 | 713.683 | 706.128 | 693.823 | 676.247 | 658.01 | 654.137 | 645.194 | 619.213 | 604.852 | 629.901 | 615.521 | 609.7 | 605.057 | 507.133 | 473.963 | 457.403 | 447.532 | 415.078 | 407.18 | 399.271 | 387.416 | 357.432 | 362.772 | 369.869 | 364.86 | 352.96 | 344.788 | 345.687 | 285.501 | 178.2 |
| Total Shareholders Equity
| 2,142 | 1,951 | 1,940 | 1,883 | 1,797 | 1,719 | 1,786 | 1,650 | 1,514 | 1,469 | 1,392.453 | 1,597.527 | 1,515.549 | 983.654 | 1,030.247 | 1,128.946 | 1,091.722 | 1,091.645 | 1,487.752 | 1,559.495 | 2,374.237 | 2,952.313 | 2,963.181 | 3,043.024 | 3,043.355 | 2,996.311 | 3,342.31 | 3,283.308 | 3,177.686 | 3,220.835 | 3,125.2 | 3,106.285 | 3,139.548 | 3,088.611 | 2,997.3 | 3,062.34 | 3,116.6 | 3,068.724 | 3,110.871 | 3,558.881 | 3,646.548 | 3,690.729 | 3,756.987 | 3,793.612 | 3,599.65 | 3,484.966 | 3,341.295 | 3,679.986 | 3,554.557 | 3,542.112 | 3,395.525 | 3,295.757 | 3,486.139 | 3,415.566 | 3,496.999 | 3,519.178 | 3,528.714 | 3,416.197 | 3,305.533 | 3,119.162 | 2,996.059 | 2,795.191 | 2,671.082 | 2,741.002 | 2,618.4 | 2,405.185 | 2,274.459 | 1,995.941 | 1,880.575 | 1,759.676 | 1,730.472 | 1,826.495 | 1,790.187 | 1,715.071 | 1,630.558 | 1,535.727 | 1,391.171 | 1,430.546 | 1,335.792 | 1,228.366 | 1,170.418 | 1,128.937 | 1,081.534 | 1,015.018 | 971.049 | 906.3 | 883.867 | 869.026 | 859.685 | 825.256 | 789.266 | 764.192 | 833.452 | 748.514 | 633.1 |
| Total Equity
| 2,243 | 2,044 | 2,052 | 2,022 | 1,970 | 1,907 | 1,996 | 1,923 | 1,694 | 1,645 | 1,566.681 | 1,843.654 | 1,771.394 | 1,244.657 | 1,263.227 | 1,306.684 | 1,230.894 | 1,210.165 | 1,584.092 | 1,683.93 | 2,497.489 | 3,115.925 | 3,118.05 | 3,199.929 | 3,184.84 | 3,129.307 | 3,492.399 | 3,433.893 | 3,311.135 | 3,346.051 | 3,242.84 | 3,254.608 | 3,283.634 | 3,220.834 | 3,113.452 | 3,175.942 | 3,221.597 | 3,201.256 | 3,223.83 | 3,709.678 | 3,789.044 | 3,834.434 | 3,880.823 | 3,944.187 | 3,739.832 | 3,604.906 | 3,427.094 | 3,771.343 | 3,638.472 | 3,612.423 | 3,459.906 | 3,365.651 | 3,553.583 | 3,448.658 | 3,528.625 | 3,553.228 | 3,561.064 | 3,443.255 | 3,333.893 | 3,167.027 | 3,060.043 | 2,857.947 | 2,671.082 | 2,741.002 | 2,618.4 | 2,405.185 | 2,274.459 | 1,995.941 | 1,880.575 | 1,759.676 | 1,730.472 | 1,826.495 | 1,790.187 | 1,715.071 | 1,630.558 | 1,535.727 | 1,391.171 | 1,430.546 | 1,335.792 | 1,228.366 | 1,170.418 | 1,128.937 | 1,081.534 | 1,015.018 | 971.049 | 906.3 | 883.867 | 869.026 | 859.685 | 825.256 | 789.266 | 764.192 | 833.452 | 748.514 | 633.1 |
| Total Liabilities & Shareholders Equity
| 6,811 | 6,700 | 6,973 | 7,163 | 6,756 | 6,630 | 6,827 | 6,870 | 6,525 | 6,492 | 7,279.563 | 7,258.083 | 7,856.477 | 7,020.915 | 7,309.812 | 7,271.65 | 7,240.774 | 7,292.469 | 7,966.658 | 7,883.707 | 8,973.874 | 9,041.714 | 8,913.637 | 9,147.976 | 9,119.217 | 9,425.226 | 9,327.692 | 9,193.527 | 9,221.808 | 9,160.335 | 9,216.4 | 9,316.606 | 9,241.467 | 9,001.727 | 7,631.5 | 7,599.361 | 7,560.4 | 7,619.196 | 8,194.429 | 8,048.705 | 8,398.951 | 7,991.937 | 8,323.85 | 8,727.168 | 8,367.597 | 8,463.034 | 8,276.043 | 8,769.44 | 8,392.136 | 8,521.177 | 8,270.276 | 8,189.819 | 7,669.039 | 7,550.208 | 7,614.923 | 7,692.41 | 7,267.885 | 7,253.826 | 7,178.483 | 7,065.317 | 6,907.9 | 6,719.52 | 6,423.721 | 6,605.12 | 6,670.053 | 6,172.295 | 5,796.179 | 5,547.398 | 5,280.295 | 5,043.536 | 4,874.87 | 4,882.807 | 4,812.605 | 4,854.598 | 4,574.445 | 4,223.665 | 4,094.49 | 4,207.733 | 3,969.557 | 3,768.389 | 3,591.107 | 3,546.407 | 3,449.482 | 3,287.518 | 3,246.854 | 3,139.678 | 3,142.151 | 3,112.18 | 3,206.127 | 3,166.221 | 3,091.162 | 2,921.584 | 3,019.737 | 2,857.526 | 2,700.6 |