Floridienne S.A.
EBR:FLOB.BR
605 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 549.348 | 518.311 | 353.094 | 373.942 | 410.328 | 385.134 | 370.084 | 309.149 | 298.669 | 279.437 | 260.783 | 280.078 | 247.439 | 245.279 | 200.828 | 224.643 | 204.456 | 162.859 | 157.406 |
Cost of Revenue
| 423.95 | 389.916 | 250.008 | 281.504 | 314.405 | 233.759 | 234.324 | 190.775 | 182.779 | 169.942 | 159.331 | 169.941 | 154.177 | 147.57 | 112.272 | 130.729 | 126.734 | 88.767 | 0.992 |
Gross Profit
| 125.398 | 128.395 | 103.086 | 92.438 | 95.923 | 151.375 | 135.76 | 118.374 | 115.89 | 109.495 | 101.452 | 110.137 | 93.262 | 97.709 | 88.556 | 93.914 | 77.722 | 74.092 | 156.414 |
Gross Profit Ratio
| 0.228 | 0.248 | 0.292 | 0.247 | 0.234 | 0.393 | 0.367 | 0.383 | 0.388 | 0.392 | 0.389 | 0.393 | 0.377 | 0.398 | 0.441 | 0.418 | 0.38 | 0.455 | 0.994 |
Reseach & Development Expenses
| 0.818 | 0.651 | 0.41 | 0.323 | 0.216 | 0.119 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.793 | 2.887 | 1.981 | 1.694 | 1.48 | 1.339 | 1.455 | 1.248 | 1.272 | 1.421 | 1.422 | 1.238 | 12.202 | 0 | 0 | 0 | 0 | 0 | 107.893 |
Selling & Marketing Expenses
| 5.563 | 5.108 | 4.808 | 2.995 | 5.9 | 6.824 | 6.251 | 3.724 | 3.949 | 3.732 | 4.523 | 6.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 96.751 | 92.91 | 77.331 | 71.294 | 78.025 | 76.002 | 66.957 | 55.891 | 53.157 | 50.039 | 48.764 | 7.862 | 12.202 | 0 | 0 | 0 | 0 | 0 | 107.893 |
Other Expenses
| -0.31 | -1.24 | 0.111 | -0.602 | -0.797 | -0.726 | -0.011 | -18.307 | 1.038 | 0.012 | 0.015 | 0.048 | 81.022 | 89.058 | 78.671 | 84.895 | 67.807 | 69.333 | 43.479 |
Operating Expenses
| 97.061 | 94.15 | 77.22 | 71.896 | 78.822 | 131.717 | 122.845 | 105.304 | 103.96 | 99.691 | 105.521 | 115.176 | 93.224 | 89.058 | 78.671 | 84.895 | 67.807 | 69.333 | 151.372 |
Operating Income
| 28.337 | 34.245 | 25.866 | 20.542 | 17.101 | 12.331 | 11.278 | 10.506 | 10.476 | 7.26 | 1.953 | -3.203 | 0.028 | 8.651 | 9.885 | 9.018 | 9.899 | 4.773 | 5.042 |
Operating Income Ratio
| 0.052 | 0.066 | 0.073 | 0.055 | 0.042 | 0.032 | 0.03 | 0.034 | 0.035 | 0.026 | 0.007 | -0.011 | 0 | 0.035 | 0.049 | 0.04 | 0.048 | 0.029 | 0.032 |
Total Other Income Expenses Net
| -14.812 | -8.711 | 0.992 | -5.16 | 1.038 | 4.121 | -1.407 | -0.066 | -1.318 | -0.063 | -8.87 | -9.655 | 35.293 | -1.239 | -3.958 | -4.238 | -5.351 | -4.948 | -2.809 |
Income Before Tax
| 13.525 | 25.534 | 26.858 | 15.382 | 18.139 | 16.452 | 9.871 | 10.44 | 9.158 | 7.197 | -6.917 | -14.761 | 36.078 | 16.025 | 10.132 | 7.974 | 12.84 | 9.387 | 4.192 |
Income Before Tax Ratio
| 0.025 | 0.049 | 0.076 | 0.041 | 0.044 | 0.043 | 0.027 | 0.034 | 0.031 | 0.026 | -0.027 | -0.053 | 0.146 | 0.065 | 0.05 | 0.035 | 0.063 | 0.058 | 0.027 |
Income Tax Expense
| 5.518 | 7.251 | 8.318 | 6.987 | 5.368 | 5.933 | 1.851 | 2.993 | 2.068 | 1.936 | 2.128 | 5.187 | -1.245 | 1.631 | 2.11 | 1.09 | 3.185 | 1.987 | 1.765 |
Net Income
| 3.548 | 12.036 | 13.173 | 4.273 | 9.108 | 8.293 | 6.904 | 6.553 | 5.898 | 4.421 | -9.965 | -16.437 | 37.323 | 14.394 | 8.022 | 6.885 | 9.655 | 7.4 | 3.239 |
Net Income Ratio
| 0.006 | 0.023 | 0.037 | 0.011 | 0.022 | 0.022 | 0.019 | 0.021 | 0.02 | 0.016 | -0.038 | -0.059 | 0.151 | 0.059 | 0.04 | 0.031 | 0.047 | 0.045 | 0.021 |
EPS
| 3.62 | 12.29 | 13.45 | 4.36 | 9.3 | 8.47 | 7.05 | 6.69 | 5.99 | 4.49 | -10.11 | -18 | 42.7 | 16 | 8.66 | 7.46 | 11.69 | 7.55 | 3.93 |
EPS Diluted
| 3.62 | 12.29 | 13.45 | 4.36 | 9.3 | 8.47 | 7.05 | 6.69 | 5.99 | 4.49 | -10.11 | -18 | 42.7 | 16 | 8.66 | 7.46 | 11.69 | 7.55 | 3.93 |
EBITDA
| 54.564 | 56.973 | 40.433 | 34.269 | 29.702 | 21.148 | 19.312 | 17.625 | 18.173 | 14.458 | 8.855 | 13.373 | 8.422 | 23.978 | 20.948 | 18.103 | 22.498 | 18.733 | 12.345 |
EBITDA Ratio
| 0.099 | 0.11 | 0.115 | 0.092 | 0.072 | 0.055 | 0.052 | 0.057 | 0.061 | 0.052 | 0.034 | 0.048 | 0.034 | 0.098 | 0.104 | 0.081 | 0.11 | 0.115 | 0.078 |