Freelancer Limited
ASX:FLN.AX
0.185 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 24.953 | 26.218 | 27.116 | 26.415 | 29.245 | 29.597 | 27.822 | 29.278 | 29.493 | 29.283 | 28.628 | 27.165 | 24.686 | 23.665 | 26.605 | 26.569 | 26.18 | 21.847 | 16.757 | 14.184 | 11.903 | 10.308 | 8.453 | 4.626 |
| Cost of Revenue
| 17.388 | 17.341 | 18.031 | 19.39 | 21.294 | 20.784 | 19.592 | 18.244 | 18.051 | 18.96 | 16.004 | 4.059 | 3.592 | 2.4 | 3.82 | 3.714 | 3.484 | 3.082 | 2.043 | 1.969 | 1.391 | 1.348 | 0.971 | 0.58 |
| Gross Profit
| 7.565 | 8.877 | 9.085 | 7.025 | 7.951 | 8.813 | 8.23 | 11.034 | 11.442 | 10.323 | 12.624 | 23.106 | 21.094 | 21.265 | 22.785 | 22.855 | 22.696 | 18.765 | 14.714 | 12.215 | 10.512 | 8.96 | 7.482 | 4.047 |
| Gross Profit Ratio
| 0.303 | 0.339 | 0.335 | 0.266 | 0.272 | 0.298 | 0.296 | 0.377 | 0.388 | 0.353 | 0.441 | 0.851 | 0.854 | 0.899 | 0.856 | 0.86 | 0.867 | 0.859 | 0.878 | 0.861 | 0.883 | 0.869 | 0.885 | 0.875 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.942 | 5.996 | 5.76 | 5.535 | 6.067 | 6.22 | 5.694 | 5.35 | 6.207 | 6.912 | 5.852 | 6.578 | 5.1 | 7.083 | 5.304 | 5.526 | 4.457 | 4.246 | 3.662 | 3.095 | 2.303 | 2.658 | 1.817 | 3.733 |
| Selling & Marketing Expenses
| 2.745 | 2.495 | 3.008 | 3.546 | 5.027 | 3.215 | 3.848 | 4.734 | 5.975 | 5.29 | 4.79 | 4.335 | 4.587 | 5.404 | 4.363 | 4.236 | 5.196 | 4.477 | 2.442 | 1.429 | 1.374 | 0.085 | -3.635 | -3.635 |
| SG&A
| 8.992 | 8.839 | 9.062 | 9.675 | 11.378 | 9.634 | 9.804 | 10.489 | 12.285 | 11.917 | 11.541 | 22.76 | 21.317 | 25.151 | 22.793 | 22.534 | 22.828 | 20.406 | 16.102 | 13.674 | 11.299 | 8.576 | 6.357 | 0.099 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 8.992 | 8.839 | 9.062 | 9.675 | 11.378 | 9.634 | 9.804 | 10.489 | 12.285 | 11.917 | 11.541 | 23.868 | 22.092 | 25.921 | 23.54 | 23.428 | 23.621 | 20.745 | 16.4 | 13.968 | 11.585 | 8.936 | 6.943 | 0.099 |
| Operating Income
| -1.427 | 0.038 | 0.023 | -2.65 | -3.427 | -0.821 | -1.574 | 0.545 | -0.843 | -1.594 | 1.083 | 0.115 | -0.522 | -4.221 | -0.374 | -0.094 | -0.486 | -1.947 | -1.593 | -1.643 | -0.941 | 0.271 | 1.052 | 0.141 |
| Operating Income Ratio
| -0.057 | 0.001 | 0.001 | -0.1 | -0.117 | -0.028 | -0.057 | 0.019 | -0.029 | -0.054 | 0.038 | 0.004 | -0.021 | -0.178 | -0.014 | -0.004 | -0.019 | -0.089 | -0.095 | -0.116 | -0.079 | 0.026 | 0.124 | 0.03 |
| Total Other Income Expenses Net
| 0.036 | 0.777 | -0.619 | -0.06 | -0.893 | -0.094 | -0.624 | 0.201 | -0.765 | -0.532 | -0.675 | -0.886 | -0.5 | -0.442 | -0.389 | -0.482 | -0.441 | -0.033 | -0.093 | -0.111 | -0.132 | -0.252 | -0.513 | -0.001 |
| Income Before Tax
| -1.391 | 0.815 | -0.596 | -2.71 | -4.32 | -0.915 | -2.198 | 0.746 | -1.608 | -2.126 | 0.408 | -0.771 | -1.022 | -4.663 | -0.763 | -0.576 | -0.927 | -1.98 | -1.686 | -1.754 | -1.073 | 0.019 | 0.539 | 0.14 |
| Income Before Tax Ratio
| -0.056 | 0.031 | -0.022 | -0.103 | -0.148 | -0.031 | -0.079 | 0.025 | -0.055 | -0.073 | 0.014 | -0.028 | -0.041 | -0.197 | -0.029 | -0.022 | -0.035 | -0.091 | -0.101 | -0.124 | -0.09 | 0.002 | 0.064 | 0.03 |
| Income Tax Expense
| -0.38 | 0.277 | -0.247 | -0.441 | -1.176 | -0.34 | -0.516 | 0.253 | -0.469 | -0.378 | 0.251 | 0.056 | 0.253 | 0.601 | 0.052 | 0.181 | 0.149 | 0.438 | 0.423 | 0.636 | 0.344 | 0.256 | 0.061 | -0.049 |
| Net Income
| -1.011 | 0.538 | -0.349 | -2.269 | -3.144 | -0.575 | -1.682 | 0.493 | -1.139 | -1.748 | 0.157 | -0.715 | -0.769 | -4.062 | -0.711 | -0.395 | -0.778 | -1.542 | -1.263 | -1.118 | -0.729 | 0.275 | 0.478 | 0.188 |
| Net Income Ratio
| -0.041 | 0.021 | -0.013 | -0.086 | -0.108 | -0.019 | -0.06 | 0.017 | -0.039 | -0.06 | 0.005 | -0.026 | -0.031 | -0.172 | -0.027 | -0.015 | -0.03 | -0.071 | -0.075 | -0.079 | -0.061 | 0.027 | 0.057 | 0.041 |
| EPS
| -0.002 | 0.001 | -0.001 | -0.005 | -0.007 | -0.001 | -0.004 | 0.001 | -0.003 | -0.004 | 0 | -0.002 | -0.002 | -0.009 | -0.002 | -0.001 | -0.002 | -0.004 | -0.003 | -0.003 | -0.002 | 0.001 | 0.001 | 0.001 |
| EPS Diluted
| -0.002 | 0.001 | -0.001 | -0.005 | -0.007 | -0.001 | -0.004 | 0.001 | -0.003 | -0.004 | 0 | -0.002 | -0.002 | -0.009 | -0.002 | -0.001 | -0.002 | -0.004 | -0.003 | -0.003 | -0.002 | 0.001 | 0.001 | 0.001 |
| EBITDA
| 0.957 | 2.421 | 2.373 | -0.51 | -1.097 | 1.608 | 0.891 | 3.079 | 1.335 | 0.655 | 2.048 | 0.344 | -0.223 | -3.89 | -0.008 | 0.316 | -0.132 | -1.643 | -1.388 | -1.459 | -0.787 | 0.383 | 1.125 | 0.187 |
| EBITDA Ratio
| 0.038 | 0.092 | 0.088 | -0.019 | -0.038 | 0.054 | 0.032 | 0.105 | 0.045 | 0.022 | 0.072 | 0.013 | -0.009 | -0.164 | -0 | 0.012 | -0.005 | -0.075 | -0.083 | -0.103 | -0.066 | 0.037 | 0.133 | 0.04 |