
The First of Long Island Corporation
NASDAQ:FLIC
11.87 (USD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.756 | 3.244 | 4.599 | 4.798 | 4.435 | 6.059 | 6.8 | 6.899 | 6.481 | 9.904 | 12.464 | 12.481 | 12.083 | 9.012 | 11.422 | 11.388 | 11.267 | 10.529 | 10.767 | 10.759 | 9.148 | 9.187 | 10.783 | 10.744 | 10.841 | 10.09 | 10.057 | 10.315 | 11.111 | 7.566 | 9.342 | 9.133 | 9.081 | 7.819 | 8.011 | 7.729 | 7.635 | 6.618 | 6.511 | 6.276 | 6.485 | 5.459 | 6.054 | 5.544 | 5.957 | 5.175 | 5.179 | 5.307 | 5.639 | 5.051 | 4.787 | 5.404 | 5.151 | 4.728 | 5.286 | 4.673 | 4.77 | 4.064 | 4.705 | 5.018 | 4.605 | 2.222 | 3.905 | 3.408 | 3.928 | 3.23 | 3.568 | 3.307 | 2.857 | 3.038 | 2.976 | 2.84 | 2.628 | 2.747 | 2.879 | 2.794 | 2.807 | 2.937 | 3.331 | 2.967 | 3.042 | 2.954 | 3.091 | 3.062 | 2.974 | 2.878 | 2.884 | 2.51 | 3.093 | 2.954 | 2.994 | 2.967 | 2.648 | 2.435 | 2.674 | 2.65 | 2.335 | 2.4 | 2.537 | 2.208 | 2.173 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.1 | 2.2 | 1.9 | 2 | 2.1 | 1.8 | 1.7 | 1.8 | 1.8 | 1.6 | 1.7 | 1.8 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 0.8 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
Depreciation & Amortization
| 1.351 | 2.147 | 1.71 | 1.451 | 1.425 | 1.45 | 1.441 | 1.427 | 1.434 | 1.59 | 1.741 | 1.744 | 1.236 | 3.785 | 1.796 | 1.556 | 1.542 | 1.596 | 1.604 | 1.611 | 1.561 | 1.615 | 1.517 | 1.577 | 1.509 | 1.037 | 1.028 | 1.086 | 0.917 | 1.027 | 0.864 | 0.889 | 0.824 | 0.821 | 0.808 | 0.742 | 0.848 | 0.759 | 0.711 | 0.752 | 0.791 | 0.731 | 0.681 | 0.697 | 0.746 | 0.692 | 0.711 | 0.71 | 0.711 | 0.716 | 0.67 | 0.695 | 0.735 | 0.642 | 0.651 | 0.666 | 0.708 | 0.596 | 0.633 | 0.579 | 0.679 | -0.819 | 0.524 | 0.515 | 0.544 | 0.482 | 0.238 | 0.579 | 0.532 | 0.437 | 0.463 | 0.488 | 0.506 | 0.423 | 0.383 | 0.385 | 0.478 | 0.502 | 0.668 | 0.723 | 0.706 | 0.671 | 0.937 | 0.912 | 1.132 | 1.174 | 1.602 | 1.564 | 1.423 | 1.028 | 1.14 | 0.992 | 0.921 | 0.589 | 0.208 | 0.234 | 0.309 | -0.952 | 0.789 | 0.397 | 0.441 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | -0.1 | 0.3 | -0.1 | 0 | 0 | -0.2 | -0.2 | -0.2 | -0.6 | 0.2 | -1.6 | 1.1 | -0.8 | 0.2 | 0 | 0.4 | 0.4 | 0.4 | 1.3 | -0.4 | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
Deferred Income Tax
| -1.026 | -4.542 | -1.392 | -0.896 | -0.744 | -0.704 | -0.208 | 0.027 | -0.264 | 0.25 | -0.686 | 0.132 | 0.974 | -1.297 | -0.132 | 0.139 | 1.234 | 0.127 | -0.051 | -2.726 | 1.319 | -0.742 | -0.431 | -0.551 | 0.512 | 0.19 | 1.711 | -0.201 | -3.301 | 2.412 | -0.95 | -0.993 | 0.645 | 1.135 | -0.496 | -0.223 | 0.817 | -0.522 | -0.779 | 0.17 | 0.25 | -0.43 | -0.335 | 0.262 | -0.091 | -0.583 | -0.144 | -0.261 | 0.187 | 1.965 | 0.206 | 0.458 | 0.206 | 0.165 | 0.631 | -0.102 | 0.049 | -0.505 | -0.15 | -0.022 | 0.065 | -1.073 | 1.029 | -0.089 | 0.061 | -0.267 | 0.25 | -0.117 | -0.095 | 0 | 0.042 | 0.045 | -0.074 | 0.006 | -0.065 | -0.067 | -0.085 | -0.255 | 0.07 | -0.022 | -0.086 | 0.208 | 0.064 | 0.003 | -0.005 | 0.325 | -0.088 | -0.045 | -0.041 | -0.074 | -0.023 | -0.043 | 0.031 | 0.022 | -0.124 | -0.023 | -0.017 | 0.051 | 0.154 | 0.013 | 0.034 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.275 | 0.96 | 0.459 | 0.34 | 0.401 | -0.261 | 0.373 | 0.638 | 0.499 | 0.737 | 0.613 | 0.6 | 0.516 | 0.206 | 0.514 | 0.525 | 0.39 | 0.363 | 0.315 | 0.859 | 0.251 | 0.986 | 0.396 | 0.373 | 1.295 | 0.288 | 0.265 | 0.133 | 1.128 | 0.509 | 0.594 | 0.584 | 0.747 | 0.201 | 0.402 | 0.406 | 0.508 | 0.266 | 0.307 | 0.306 | 0.44 | 0.618 | 0.28 | 0.264 | 0.349 | 0.182 | 0.192 | 0.082 | 0.136 | 0.173 | 0.208 | 0.159 | 0.242 | 0.197 | 0.177 | 0.159 | 0.223 | 0.096 | 0.181 | 0.211 | 0.159 | 0.152 | 0.158 | 0.158 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.384 | -1.439 | 5.427 | -3.481 | -4.4 | 10.381 | -7.962 | -3.501 | -2.292 | -1.651 | 0.823 | -1.236 | -4.207 | -0.562 | 2.36 | -0.16 | -1.068 | 3.436 | 0.868 | -2.795 | -5.791 | 2.564 | 0.566 | 0.42 | -2.58 | 2.804 | -1.668 | 4.182 | 1.466 | -4.389 | 1.601 | -1.393 | 0.216 | -2.957 | 2.235 | -0.244 | -4.992 | -1.679 | 2.1 | -0.793 | -0.948 | -1.081 | 2.795 | -0.992 | -0.244 | -0.806 | 1.908 | 1.917 | 1.202 | -1.783 | 2.235 | 0.294 | 0.497 | -0.244 | 0.965 | 0.245 | -0.091 | 0.74 | -3.083 | 0.749 | 1.309 | -5.068 | -6.017 | 0.84 | 0.199 | 0.06 | -1.768 | -0.624 | -0.012 | 0.949 | -1.421 | 0.433 | -0.86 | 0.307 | -0.979 | -0.143 | -0.498 | 1.21 | -0.582 | 0.719 | -1.697 | 0.792 | -0.671 | 0.746 | -0.709 | 1.218 | -1.124 | -0.815 | -0.316 | 0.464 | 0.86 | -0.014 | -0.229 | -0.149 | 0.263 | -0.209 | -0.497 | 0.385 | 0.633 | 0.008 | -0.463 | 0 | 0.3 | 0.1 | -0.6 | 0 | 0 | -0.4 | -0.1 | 0.2 | 0.5 | -0.5 | 0.2 | -0.7 | 0.1 | 0.5 | -1.2 | 0 | -0.4 | -0.4 | 1.9 | 0.1 | -0.3 | 0.6 | -0.8 | 0.7 | 0 | 0 | -1.1 | 1.8 | -0.2 | -0.5 | -1.2 | 1 | 0.5 | -0.7 | -0.6 | 0.8 | 0.5 | 0 | -0.6 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.384 | -1.439 | 5.427 | -3.481 | -4.4 | 10.381 | -7.962 | -3.501 | -2.292 | -1.651 | 0.823 | -1.236 | -4.207 | -0.562 | 2.36 | -0.16 | -1.068 | 3.436 | 0.868 | -2.795 | -5.791 | 2.564 | 0.566 | 0.42 | -2.58 | 2.804 | -1.668 | 4.182 | 1.466 | -4.389 | 1.601 | -1.393 | 0.216 | -2.957 | 2.235 | -0.244 | -4.992 | -1.679 | 2.094 | -0.793 | -0.948 | -1.081 | 2.795 | -0.992 | -0.244 | -0.806 | 1.908 | 1.917 | 1.202 | -1.783 | 2.235 | 0.294 | 0.497 | -0.244 | 0.965 | 0.245 | -0.091 | 0.74 | -3.083 | 0.749 | 1.309 | -5.068 | -6.017 | 0.84 | 0.199 | 0.06 | -1.768 | -0.624 | -0.012 | 0.949 | -1.421 | 0.433 | -0.86 | 0.307 | -0.979 | -0.143 | -0.498 | 1.21 | -0.582 | 0.714 | -1.697 | 0.792 | -0.671 | 0.746 | -0.709 | 1.218 | -1.124 | -0.815 | -0.316 | 0.464 | 0.86 | -0.014 | -0.229 | -0.149 | 0.263 | -0.209 | -0.497 | 0.385 | 0.633 | 0.008 | -0.463 | 0 | 0.3 | 0.1 | -0.6 | 0 | 0 | -0.4 | -0.1 | 0.2 | 0.5 | 0 | 0.2 | -0.7 | 0.1 | 0.5 | -1.2 | 0 | -0.4 | -0.4 | 1.9 | 0.1 | -0.3 | 0.6 | -0.8 | 0.7 | 0 | 0 | -1.1 | 1.8 | -0.2 | -0.5 | -1.2 | 1 | 0.5 | -0.7 | -0.6 | 0.8 | 0.5 | 0 | -0.6 |
Other Non Cash Items
| 0.11 | -0.463 | 0.225 | 0.726 | -0.04 | 0.851 | 0.05 | 0.183 | 2.361 | 0.189 | 0.675 | 0.327 | 0.125 | 0.859 | -1.624 | -0.779 | -1.592 | 3.137 | -2.729 | -0.162 | 2.039 | -0.492 | 0.232 | 0.273 | -0.607 | 1.552 | 3.057 | 0.701 | 1.426 | 4.568 | 1.441 | 1.65 | 1.204 | 1.082 | 1.885 | 0.783 | 0.948 | 2.349 | 1.773 | 1.777 | 1.416 | 2.252 | 2.223 | 2.385 | 1.46 | 3.169 | 3.154 | 3.213 | 2.014 | -3.084 | 3.317 | 3.358 | 3.361 | -0.36 | 2.312 | 2.206 | 1.871 | 2.803 | 1.477 | 0.455 | 1.247 | 5.697 | 0.872 | -0.301 | -0.185 | 1.092 | 0.751 | 0.241 | 0.115 | 0.432 | 0.171 | 0.084 | 0.166 | 0.734 | 0.137 | 0.088 | 0.146 | 0.808 | -0.083 | -0.056 | 0.246 | 0.379 | 0.099 | 0.1 | 0.007 | 0.233 | -0.026 | -0.035 | -0.048 | 0.062 | -0.112 | 0.062 | 0.1 | 0.349 | 0 | 0.127 | -0.127 | 0.229 | 0 | 0 | -0.075 | 0.6 | 0 | -0.3 | 0.2 | -0.2 | 0.4 | 0 | -0.1 | -0.3 | -0.1 | 0 | 0.1 | 0.8 | 0 | 0.4 | -0.4 | 1.3 | -1.3 | 0.6 | -0.6 | 0.1 | 0 | -0.5 | 0.7 | -0.9 | 0.8 | 0.8 | 0.5 | -0.2 | 0.3 | 1.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Operating Cash Flow
| 1.082 | -0.093 | 11.028 | 2.938 | 1.077 | 17.776 | 0.494 | 5.673 | 8.219 | 11.019 | 15.63 | 14.048 | 10.727 | 12.003 | 14.336 | 12.669 | 11.773 | 19.188 | 10.774 | 7.546 | 8.527 | 13.118 | 13.063 | 12.836 | 10.97 | 15.961 | 14.45 | 16.216 | 12.747 | 11.693 | 12.892 | 9.87 | 12.717 | 8.101 | 12.845 | 9.193 | 5.764 | 7.791 | 10.623 | 8.488 | 8.434 | 7.549 | 11.698 | 8.16 | 8.177 | 7.829 | 11 | 10.968 | 9.889 | 3.038 | 11.423 | 10.368 | 10.192 | 5.128 | 10.022 | 7.847 | 7.53 | 7.794 | 3.763 | 6.99 | 8.064 | 1.111 | 0.471 | 4.531 | 4.76 | 4.597 | 3.039 | 3.386 | 3.397 | 4.856 | 2.231 | 3.89 | 2.366 | 4.217 | 2.355 | 3.057 | 2.848 | 5.202 | 3.404 | 4.326 | 2.232 | 5.004 | 3.52 | 4.823 | 3.399 | 5.828 | 3.248 | 3.179 | 4.111 | 4.434 | 4.859 | 3.964 | 3.471 | 3.246 | 3.021 | 2.779 | 2.003 | 2.113 | 4.113 | 2.626 | 2.11 | 2.8 | 3.1 | 2.5 | 2.1 | 2.2 | 2.7 | 1.7 | 2 | 1.6 | 2.5 | 1.3 | 1.8 | 1.7 | 1.7 | 1.9 | 0.3 | 1.5 | 1 | 0.8 | 2.9 | 1.6 | 1.5 | 1.9 | 1.6 | 2.2 | 1.7 | 2.9 | 0.8 | 2.9 | 1.4 | 1.5 | 0.3 | 2.6 | 2.1 | 0.9 | 0.8 | 2.3 | 1.9 | 1.5 | 0.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.034 | -0.182 | -0.455 | -0.519 | -0.312 | -0.251 | -0.365 | -1.326 | -0.92 | -0.73 | -0.512 | -1.104 | -1.252 | -5.37 | -1.418 | -0.351 | -0.558 | -1.193 | -0.288 | -0.884 | -0.643 | -0.731 | -0.577 | -0.766 | -0.801 | -2.479 | -0.754 | -1.165 | -1.289 | -3.682 | -2.203 | -1.856 | -1.15 | -3.179 | -1.284 | -1.283 | -1.504 | -1.654 | -1.126 | -1.435 | -1.274 | -1.164 | -1.967 | -1.504 | -1.611 | -0.585 | -0.914 | -0.747 | -0.77 | -1.568 | -1.268 | -0.576 | -2.158 | -0.689 | -0.825 | -1.479 | -0.641 | -0.836 | -0.352 | -1.547 | -2.635 | -0.74 | -1.039 | -1.916 | -3.956 | -0.943 | -1.224 | -0.591 | -0.744 | -1.545 | -0.496 | -1.174 | -0.548 | -0.72 | -0.402 | -0.637 | -0.716 | -0.938 | -0.489 | -0.437 | -0.419 | -0.273 | -0.367 | -0.32 | -0.074 | -0.303 | -0.235 | -0.957 | -0.188 | -0.172 | -0.13 | -0.146 | -0.032 | -0.188 | -0.426 | -0.377 | -0.31 | -0.554 | -0.156 | -0.245 | -0.238 | -0.1 | -0.7 | 0 | -0.4 | -0.8 | -0.6 | -0.2 | -0.3 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.5 | -0.1 | 0 | -0.1 | -0.3 | 0 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.8 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.162 | -3.024 | -1.536 | -2.308 | -0.06 | -14.756 | -35.033 | -36.251 | -134.871 | -4.108 | -16.943 | -43.769 | -4.742 | 0 | -0.795 | -4.606 | -263.402 | -50.529 | -14.571 | -96.431 | -9.916 | -50.964 | -27.799 | -16.225 | -2.526 | -61.227 | -200.782 | -14.926 | -123.298 | -109.264 | -16.882 | -14.679 | -6.666 | -32.701 | -31.37 | -139.223 | -65.438 | -10.458 | -70.847 | -57.468 | -9.893 | -13.741 | -5.465 | -54.667 | -10.1 | -15.529 | -16.511 | -34.682 | -82.16 | -76.229 | -15.785 | -10.488 | -67.069 | -96.271 | -125.053 | -100.134 | -17.6 | -76.519 | -110.406 | -36.948 | -21.754 | -167.352 | -92.166 | -188.991 | -8.093 | -2.952 | -40.836 | -117.107 | -50.639 | -88.489 | -36.046 | -27.158 | -11.833 | -16.226 | -22.409 | -41.24 | -17.483 | -62.515 | -17.71 | -48.677 | -69.143 | -155.836 | -81.864 | -85.241 | -38.77 | -51.793 | -148.114 | -76.637 | -19.596 | -45.163 | -49.394 | -29.938 | -63.241 | -162.255 | -138.832 | -103.983 | -86.733 | -85.087 | -67.067 | -65.213 | -48.873 | 0 | -62.8 | -22.1 | -13.3 | -21.7 | -24.4 | -31.3 | -17.6 | -22.5 | -27.2 | -9.1 | -23.2 | -25.3 | -22.2 | -11.6 | -22.5 | -21.4 | -22.7 | -8.5 | -23.8 | -57.2 | -73.3 | -79.8 | -75.2 | -24.9 | -28.2 | -5.4 | -14.1 | -13.2 | -8.7 | -22.3 | -40.1 | -23 | -12 | -2 | -11 | -7.2 | -9 | -5 | -3.8 |
Sales Maturities Of Investments
| 16.889 | 22.961 | 16.142 | 18.583 | 16.542 | 15.024 | 18.114 | 13.466 | 155.26 | 6.969 | 10.589 | 13.442 | 14.054 | 38.077 | 27.514 | 32.792 | 87.048 | 36.709 | 119.046 | 35.921 | 18.84 | 83.26 | 39.112 | 34.876 | 19.133 | 110.304 | 190.808 | 24.675 | 18.086 | 107.79 | 32.284 | 26.964 | 76.095 | 32.2 | 49.636 | 69.961 | 23.181 | 27.004 | 29.059 | 104.177 | 25.991 | 29.591 | 28.549 | 28.341 | 30.163 | 31.234 | 35.74 | 43.482 | 41.422 | 40.349 | 32.334 | 141.709 | 43.24 | 42.168 | 32.582 | 33.575 | 43.978 | 42.146 | 45.642 | 107.858 | 65.855 | 195.211 | 46.245 | 78.888 | 54.883 | 21.269 | 36.098 | 21.891 | 52.714 | 60.244 | 18.261 | 44.214 | 31.104 | 51.551 | 17.644 | 34.792 | 55.314 | 103.564 | 23.401 | 28.556 | 50.595 | 152.614 | 106.223 | 37.983 | 47.179 | 62.81 | 76.509 | 40.63 | 44.908 | 27.877 | 22.598 | 24.816 | 51.498 | 130.407 | 96.622 | 109.935 | 74.49 | 79.808 | 65.402 | 55.822 | 49.402 | -6 | 39.4 | 21.8 | 21.5 | 16.9 | 16.9 | 22.2 | 13.2 | 14.4 | 15.5 | 14.1 | 14 | 28.3 | 15 | 22.4 | 12.5 | 15.6 | 15.2 | 13.3 | 30.2 | 48.3 | 72.5 | 71.9 | 84.1 | 16.4 | 15.7 | 3.5 | 11.5 | 6.4 | 11.9 | 10.7 | 4.3 | 10.4 | 8.8 | 4.1 | 3.6 | 8.6 | 12 | 10.1 | 3 |
Other Investing Activites
| 61.618 | 17.434 | 12.06 | -10.213 | 12.148 | -1.98 | 15.205 | -9.75 | 54.075 | 23.311 | 1.041 | -112.152 | -117.865 | -225.382 | 51.955 | 72.996 | 7.506 | 3.568 | 122.598 | -28.625 | 65.193 | 7.799 | 21.977 | 33.405 | 20.174 | -41.383 | 30.848 | -123.238 | -195.506 | -128.544 | -61.511 | -100.122 | -152.282 | -105.453 | -95.365 | -47.028 | -52.911 | -152.839 | -132.703 | -88.486 | -74.854 | -168.344 | -87.033 | -85.117 | -6.43 | -64.148 | -149.242 | -108.391 | -17.208 | -18.148 | -59.659 | -54.684 | -31.401 | -25.637 | -18.223 | -8.137 | -36.576 | -21.262 | -19.743 | -9.135 | -23.693 | -195.385 | -69.673 | -30.948 | -8.116 | -60.881 | -46.851 | -20.186 | -10.014 | -21.838 | -31.103 | -14.91 | -8.236 | -11.688 | -8.576 | -25.195 | -26.075 | -12.162 | -5.395 | -14.018 | -6.476 | -2.641 | -9.683 | -12.977 | -2.665 | -25.71 | -21.228 | -5.964 | -8.051 | -14.141 | -0.738 | -11.143 | -8.43 | -14.988 | -4.365 | -10.43 | -4.019 | -3.078 | -3.007 | -5.287 | 1.222 | -2 | -4.8 | -5.8 | 0.5 | -0.7 | -5.1 | -5.9 | -4.1 | -1.5 | 1.1 | -0.1 | -1.6 | -1.5 | 1.5 | -4.8 | -2 | -2 | 1.7 | -4.3 | 2.2 | -6.1 | 3 | -0.5 | -2.2 | -3.1 | -1.2 | -1.5 | -2.1 | -0.8 | 0.1 | 2.2 | -2.2 | -1.7 | -0.3 | -0.8 | -4.1 | -4 | -0.1 | -4.3 | -0.6 |
Investing Cash Flow
| 77.311 | 37.189 | 26.211 | 5.543 | 28.318 | -1.963 | -2.079 | -33.861 | 73.544 | 25.442 | -5.825 | -143.583 | -109.805 | -192.675 | 77.256 | 100.831 | -169.406 | -11.445 | 226.785 | -90.019 | 73.474 | 39.364 | 32.713 | 51.29 | 35.98 | 5.215 | 20.12 | -114.654 | -302.007 | -133.7 | -48.312 | -89.693 | -84.003 | -109.133 | -78.383 | -117.573 | -96.672 | -137.947 | -175.617 | -43.212 | -60.03 | -153.658 | -65.916 | -112.947 | 12.022 | -49.028 | -130.927 | -100.338 | -58.716 | -55.596 | -44.378 | 75.961 | -57.388 | -80.429 | -111.519 | -76.175 | -10.839 | -56.471 | -84.499 | 59.36 | 17.773 | -168.266 | -116.633 | -142.967 | 34.718 | -43.507 | -52.813 | -115.993 | -8.683 | -51.628 | -49.384 | 0.972 | 10.487 | 22.917 | -13.743 | -32.28 | 11.04 | 27.949 | -0.193 | -34.576 | -25.443 | -6.136 | 14.309 | -60.555 | 5.67 | -14.996 | -93.068 | -42.928 | 17.073 | -31.599 | -27.664 | -16.411 | -20.205 | -47.024 | -47.001 | -4.855 | -16.572 | -8.911 | -4.828 | -14.923 | 1.513 | -8.1 | -28.9 | -6.1 | 8.3 | -6.3 | -13.2 | -15.2 | -8.8 | -9.8 | -10.7 | 4.9 | -10.9 | 1.4 | -5.8 | 5.9 | -12.2 | -7.8 | -5.9 | 0.4 | 8.3 | -15.1 | 2.1 | -8.6 | 6.6 | -11.8 | -13.7 | -3.4 | -5.2 | -7.7 | 3.3 | -9.5 | -38.3 | -14.3 | -3.6 | 1.1 | -11.7 | -2.8 | 2.7 | 0.8 | -1.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -75 | -10 | 15 | -85 | -27.5 | 160 | 0 | 0 | -28.5 | 106.165 | 15.4 | 53.113 | -75 | 34.299 | -5 | -1.806 | -23.289 | -27.172 | -169.281 | -13.08 | -15.111 | 16.085 | 50.463 | -40.014 | -249.302 | 55.747 | 24.769 | 60.63 | -95.134 | 186.057 | -29.498 | 18.683 | -56.528 | 105.49 | 63.856 | 14.1 | -176.192 | 157.252 | 57.392 | -34.917 | -85.083 | 121.757 | -7.036 | 61.987 | -90.685 | 32.616 | 112.316 | 0.051 | 1.846 | 30.379 | -10.543 | -80.213 | -4.528 | 79.642 | 11.716 | 13.189 | -48.41 | 57.328 | 10.422 | -36.258 | -51.309 | 72.295 | 33.673 | -5.755 | -77.928 | 31.683 | 87.144 | 21.273 | 18.912 | 47.641 | 34.688 | -3.734 | -14.628 | -1.419 | -8.874 | -6.839 | -14.92 | -15.097 | -5.308 | 18.053 | 12.893 | 16.35 | -8.328 | 4.448 | -4 | -0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.146 | -0.004 | 0.056 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.206 | 0.201 | -0.031 | 0.231 | 0 | 0 | 0 | 0 | -0.204 | 0.252 | 0 | 0.807 | 1.222 | 1.163 | 8.535 | 7.319 | 7.426 | 6.733 | 4.555 | 3.884 | 3.246 | 2.305 | 36.732 | 1.429 | 1.586 | 0.85 | 0.803 | 0.631 | 0.502 | 0.566 | 0 | 1.117 | 0.547 | 0.559 | 0.052 | 1.009 | 0.563 | 0.501 | 0.472 | 0.47 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.15 | -0.198 | 0 | 0 | -2.02 | 0.139 | 0.188 | -0.007 | -0.348 | -4 | -3.925 | -5.301 | -4.663 | -8.201 | -2.2 | -2.1 | -2 | -1.448 | 0.202 | 0 | -6.877 | -6.682 | -10.875 | -5.283 | -15.331 | 0 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | -0.287 | -0.165 | 0 | 0 | -0.121 | 0 | 0 | 0 | -0.095 | -0.113 | -0.094 | 0 | -0.162 | -0.032 | 0 | 0 | -0.153 | 0.091 | 0 | 0 | -0.091 | -0.152 | -0.656 | -0.046 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.745 | -4.732 | -4.729 | 0 | -9.461 | -4.74 | -4.737 | 0 | -9.441 | -4.755 | -4.568 | 0 | -9.268 | -4.722 | -4.502 | 0 | -9.037 | -4.535 | -4.292 | 0 | -8.594 | -4.359 | -4.188 | 0 | -8.702 | -4.323 | -3.803 | -3.754 | -3.705 | -3.656 | -3.375 | -3.354 | -3.318 | -3.293 | -3.115 | -2.849 | -2.821 | -2.809 | -2.659 | -2.652 | -2.639 | -2.582 | -2.39 | -0.002 | -4.762 | -2.37 | -2.271 | 0.001 | -2.264 | -4.488 | -2.05 | -2.041 | -2.023 | -2.021 | -1.928 | -1.925 | -1.916 | -1.913 | -1.45 | 0 | -2.89 | -1.442 | -1.296 | -1.296 | -1.295 | -1.293 | -1.079 | -1.085 | -1.118 | -1.128 | -1.061 | -1.065 | -2.088 | -3.45 | -1.719 | 0 | -1.731 | 0.002 | -1.649 | 0 | -1.668 | -2.945 | -1.475 | 0 | -1.47 | 0.001 | -1.386 | 0 | -1.415 | -0.001 | -1.197 | 0 | -1.2 | 0.001 | -1.082 | 0 | -1.099 | -0.001 | -0.994 | 0 | -1.007 | 0 | -0.9 | 0 | -0.9 | 0 | -0.9 | 0 | -0.8 | 0 | -0.7 | 0 | -0.7 | 0 | -0.6 | 0 | -0.6 | 0 | -13 | 12.5 | -0.6 | -0.3 | -0.1 | 0 | -0.5 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 30.727 | -62.206 | -36.377 | 36.934 | 55.521 | -166.524 | -15.205 | 53.965 | -65.884 | -122.123 | -18.618 | 59.985 | 230.145 | -56.301 | -12.027 | -153.135 | 215.12 | 72.742 | -74.076 | 149.085 | 29.821 | -82.242 | -86.756 | 6.37 | 222.237 | -75.385 | -73.423 | 30.295 | 381.026 | -38.555 | 44.73 | 68.482 | 138.486 | -16.34 | 0.337 | 69.102 | 271.548 | -19.602 | 96.188 | 77.005 | 147.102 | 28.289 | 48.575 | 40.877 | 86.435 | -1.096 | 17.629 | 100.951 | 33.148 | 28.244 | 44.826 | 0.525 | 59.351 | -0.977 | 55.345 | 92.837 | 64.143 | -14.718 | 34.632 | -28.457 | 24.646 | 99.79 | 61.599 | 145.581 | 71.21 | 3.355 | -42.493 | 25.525 | 45.458 | 7.233 | -14.591 | 18.085 | 33.59 | -35.912 | 15.618 | 16.458 | 40.639 | -44.634 | 20.906 | 8.261 | 32.228 | -38.551 | -7.862 | 30.747 | 9.761 | -1.29 | 72.275 | 34.608 | 13.534 | 3.897 | 22.453 | 21.849 | 46.649 | -11.416 | 20.622 | 34.172 | 11.02 | 0.43 | 2.052 | 34.101 | 10.7 | 5.7 | 21.4 | 6.6 | -9.8 | 27.8 | 3 | 21.6 | 4.1 | 3.7 | 20.4 | 12.9 | 1.4 | -0.1 | 3.5 | -4 | 10.9 | 6.1 | 16.9 | -24.3 | 23.7 | 1.5 | -2.8 | 8.8 | 0 | 1.6 | 7.7 | 8.1 | -3.1 | 7.9 | 4.5 | -0.2 | 5 | 9.8 | 4 | 4.6 | 8.7 | 10.4 | 6 | 5.3 | -2.1 |
Financing Cash Flow
| -49.168 | -77.334 | -25.96 | -48.07 | 16.596 | -11.125 | -19.754 | 53.958 | -104.173 | -24.493 | -11.668 | 107.797 | 141.214 | -34.719 | -23.528 | -157.072 | 181.025 | 39.587 | -247.447 | 136.005 | -0.761 | -77.402 | -51.104 | -38.927 | -50.291 | -24.28 | -51.294 | 95.706 | 289.506 | 151.799 | 18.59 | 88.366 | 82.524 | 89.103 | 63.37 | 117.194 | 93.799 | 136.427 | 151.771 | 40.239 | 59.724 | 147.801 | 39.715 | 102.862 | -8.016 | 29.697 | 128.233 | 101.055 | 33.644 | 54.585 | 32.64 | -81.257 | 53.108 | 76.612 | 65.133 | 104.101 | 13.664 | 40.697 | 75.966 | -64.715 | -29.644 | 170.491 | 93.32 | 138.484 | -8.116 | 33.273 | 43.384 | 45.266 | 58.595 | 52.577 | 17.665 | 12.501 | 17.174 | -37.905 | 4.263 | 8.807 | 23.611 | -61.663 | 12.047 | 25.932 | 41.121 | -28.809 | -17.671 | 34.957 | 4.345 | -1.971 | 70.823 | 34.434 | 8.468 | 3.28 | 21.181 | 21.534 | 45.176 | -12.484 | 18.409 | 32.898 | 9.117 | 0.383 | -0.121 | 33.438 | 8.985 | 4.1 | 20 | 3.9 | -10.9 | 27.6 | 1.7 | 20.9 | 3.2 | 3.4 | 19 | 12.4 | 0.5 | -0.1 | 2.8 | -4.2 | 10.2 | 6.1 | 3.9 | -11.9 | 23 | 2.3 | -2.9 | 8.8 | -0.5 | 1.7 | 7.3 | 8.1 | -3.3 | 7.8 | 4.4 | -0.2 | 5 | 9.3 | 3.6 | 4.5 | 8.4 | 10.4 | 5.8 | 5.3 | -2.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 4.1 | 10.5 | 13.5 | 0 | 8.2 | 8.2 | -6.2 | 0 | -3.1 | 4.1 | -7.8 | 0 | 6.3 | 4.9 | -1.2 | -11.2 | 13.5 | -3.6 | 6.7 | -8.2 | 9.6 | 12 | 0.5 | 0 | 4.8 | -4.7 | 8 | 0 | 11.7 | 1.5 | -2 | 0 | 0.5 | -4.6 | -2.3 | 0 |
Net Change In Cash
| 29.225 | -40.238 | 11.279 | -39.589 | 45.991 | 4.688 | -21.339 | 25.77 | -22.41 | 11.968 | -1.863 | -21.738 | 42.136 | -215.391 | 68.064 | -43.572 | 23.392 | 47.33 | -9.888 | 53.532 | 81.24 | -24.92 | -5.328 | 25.199 | -3.341 | -3.104 | -16.724 | -2.732 | 0.246 | 29.792 | -16.83 | 8.543 | 11.238 | -11.929 | -2.168 | 8.705 | 2.686 | 6.271 | -13.223 | 5.515 | 8.128 | 1.692 | -14.503 | -1.925 | 12.183 | -11.502 | 8.306 | 11.685 | -15.183 | 2.027 | -0.315 | 5.072 | 5.912 | 1.311 | -36.364 | 35.773 | 10.355 | -7.98 | -4.77 | 1.635 | -3.807 | 3.336 | -22.842 | 0.048 | 31.362 | -5.637 | -6.39 | -67.341 | 53.309 | 5.805 | -29.488 | 17.363 | 30.027 | -10.771 | -7.125 | -20.416 | 37.499 | -28.512 | 15.258 | -4.318 | 17.889 | -29.941 | 0.158 | -20.775 | 13.414 | -11.139 | -18.997 | -5.315 | 29.652 | -23.885 | -1.624 | 9.087 | 28.442 | -56.262 | -25.571 | 30.822 | -5.452 | -6.415 | -0.836 | 21.141 | 12.608 | -1.1 | -5.8 | 0.3 | -0.5 | 27.6 | 68.9 | 20.9 | -73.8 | 3.4 | 19 | 12.4 | -57.4 | -0.1 | 2.8 | -4.2 | -54.3 | 6.1 | 3.9 | -11.9 | -32 | 2.3 | -2.9 | 8.8 | -21.3 | 1.7 | 7.3 | 8.1 | -34 | 7.8 | 4.4 | -0.2 | -63.1 | 9.3 | 3.6 | 4.5 | -60 | 10.4 | 5.8 | 5.3 | -34.9 |
Cash At End Of Period
| 67.555 | 38.33 | 78.568 | 67.289 | 106.878 | 60.887 | 56.199 | 77.538 | 51.768 | 74.178 | 62.21 | 64.073 | 85.811 | 43.675 | 259.066 | 191.002 | 234.574 | 211.182 | 163.852 | 173.74 | 120.208 | 38.968 | 63.888 | 69.216 | 44.017 | 47.358 | 50.462 | 67.186 | 69.918 | 69.672 | 39.88 | 56.71 | 48.167 | 36.929 | 48.858 | 51.026 | 42.321 | 39.635 | 33.364 | 46.587 | 41.072 | 32.944 | 31.252 | 45.755 | 47.68 | 35.497 | 46.999 | 38.693 | 27.008 | 42.191 | 40.164 | 40.479 | 35.407 | 29.495 | 28.184 | 64.548 | 28.775 | 18.42 | 26.4 | 31.17 | 29.535 | 33.342 | 30.006 | 52.848 | 52.8 | 21.438 | 27.075 | 33.465 | 100.806 | 47.497 | 41.692 | 71.18 | 53.817 | 23.79 | 34.561 | 41.686 | 62.102 | 24.603 | 53.115 | 37.857 | 42.175 | 24.286 | 54.227 | 54.069 | 74.844 | 61.43 | 72.569 | 91.566 | 96.881 | 67.229 | 91.114 | 92.738 | 83.651 | 55.209 | 111.471 | 137.042 | 106.22 | 111.672 | 118.087 | 118.923 | 97.782 | 85.2 | 86.3 | 92.1 | 91.8 | 27.6 | 68.9 | 20.9 | 77 | 3.4 | 19 | 12.4 | 57.9 | -0.1 | 2.8 | -4.2 | 64.5 | 6.1 | 3.9 | -11.9 | 55 | 2.3 | -2.9 | 8.8 | 20.8 | 1.7 | 7.3 | 8.1 | 30.7 | 7.8 | 4.4 | -0.2 | 68.1 | 9.3 | 3.6 | 4.5 | 68.4 | 10.4 | 5.8 | 5.3 | 32.8 |