
The First of Long Island Corporation
NASDAQ:FLIC
11.87 (USD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 67.555 | 38.33 | 78.568 | 67.289 | 106.878 | 60.887 | 56.199 | 77.538 | 51.768 | 74.178 | 62.21 | 64.073 | 85.811 | 43.675 | 259.066 | 191.002 | 234.574 | 211.182 | 163.852 | 173.74 | 120.208 | 38.968 | 63.888 | 69.216 | 44.017 | 47.358 | 50.462 | 67.186 | 69.918 | 69.672 | 39.88 | 56.71 | 48.167 | 36.929 | 48.858 | 51.026 | 42.321 | 39.635 | 33.364 | 46.587 | 41.072 | 32.944 | 31.252 | 45.755 | 47.68 | 35.497 | 46.999 | 38.693 | 27.008 | 42.191 | 40.164 | 39.984 | 35.038 | 29.495 | 27.502 | 64.142 | 28.527 | 18.144 | 26.4 | 30.871 | 29.535 | 33.123 | 30.006 | 52.366 | 52.417 | 20.924 | 26.497 | 33.116 | 36.441 | 25.729 | 34.692 | 37.18 | 27.817 | 23.79 | 23.061 | 30.686 | 29.402 | 24.603 | 25.115 | 28.857 | 31.175 | 24.286 | 30.227 | 40.569 | 34.844 | 31.43 | 33.069 | 32.566 | 36.881 | 33.229 | 37.114 | 41.738 | 28.651 | 28.209 | 28.171 | 28.242 | 21.72 | 23.872 | 118.087 | 23.223 | 12.982 | 21.2 | 86.3 | 92.1 | 91.8 | 92.3 | 68.9 | 77.6 | 70.2 | 73.8 | 78.3 | 67.5 | 48.8 | 57.9 | 54.8 | 56.2 | 52.6 | 54.3 | 54.6 | 55.5 | 66.2 | 32 | 20.6 | 31.8 | 31.1 | 29 | 21.3 | 29.2 | 33.9 | 26.3 | 34 | 31 | 21.9 | 30.2 | 63.1 | 66 | 64 | 57.5 | 60 | 50 | 39.8 | 32.1 |
Short Term Investments
| 367.716 | 377.323 | 659.696 | 657.989 | 677.112 | 695.877 | 663.503 | 666.184 | 654.619 | 673.413 | 664.221 | 689.269 | 682.984 | 734.318 | 775.747 | 806.198 | 831.154 | 662.722 | 646.106 | 748.032 | 679.463 | 697.544 | 728.495 | 738.828 | 749.921 | 758.015 | 802.839 | 801.859 | 813.84 | 720.128 | 722.972 | 739.573 | 747.468 | 815.299 | 837.734 | 862.001 | 784.972 | 737.7 | 752.036 | 705.21 | 760.244 | 774.145 | 789.25 | 811.325 | 776.701 | 784.793 | 803.911 | 823.067 | 851.411 | 817.434 | 0 | 0 | 0 | 893.956 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 435.271 | 415.653 | 738.264 | 725.278 | 783.99 | 756.764 | 719.702 | 743.722 | 706.387 | 747.591 | 726.431 | 753.342 | 768.795 | 777.993 | 1,034.813 | 997.2 | 1,065.728 | 873.904 | 809.958 | 921.772 | 799.671 | 736.512 | 792.383 | 808.044 | 793.938 | 805.373 | 853.301 | 869.045 | 883.758 | 789.8 | 762.852 | 796.283 | 795.635 | 852.228 | 886.592 | 913.027 | 827.293 | 777.335 | 785.4 | 751.797 | 801.316 | 807.089 | 820.502 | 857.08 | 824.381 | 820.29 | 850.91 | 861.76 | 878.419 | 859.625 | 40.164 | 39.984 | 35.038 | 923.451 | 27.502 | 64.142 | 28.775 | 18.144 | 26.4 | 30.871 | 29.535 | 33.123 | 30.006 | 52.366 | 52.417 | 20.924 | 26.497 | 33.116 | 36.441 | 25.729 | 34.692 | 37.18 | 27.817 | 23.79 | 23.061 | 30.686 | 29.402 | 24.603 | 25.115 | 28.857 | 31.175 | 24.286 | 30.227 | 40.569 | 34.844 | 31.43 | 33.069 | 32.566 | 36.881 | 33.229 | 37.114 | 41.738 | 28.651 | 28.209 | 28.171 | 28.242 | 21.72 | 23.872 | 118.087 | 23.223 | 12.982 | 21.2 | 86.3 | 92.1 | 91.8 | 92.3 | 68.9 | 77.6 | 70.2 | 73.8 | 78.3 | 67.5 | 48.8 | 57.9 | 54.8 | 56.2 | 52.6 | 54.3 | 54.6 | 55.5 | 66.2 | 32 | 20.6 | 31.8 | 31.1 | 29 | 21.3 | 29.2 | 33.9 | 26.3 | 34 | 31 | 21.9 | 30.2 | 63.1 | 66 | 64 | 57.5 | 60 | 50 | 39.8 | 32.1 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.617 | 1.855 | 2.077 | 2.308 | 2.54 | 2.77 | 3.488 | 4.014 | 3.407 | 4.204 | 4.58 | 4.54 | 4.937 | 5.51 | 0.663 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 435.271 | 415.653 | 738.264 | 725.278 | 783.99 | 756.764 | 719.702 | 743.722 | 706.387 | 747.591 | 726.431 | 753.342 | 768.795 | 777.993 | 1,034.813 | 997.2 | 1,065.728 | 873.904 | 809.958 | 921.772 | 799.671 | 736.512 | 792.383 | 808.044 | 793.938 | 805.373 | 853.301 | 869.045 | 883.758 | 789.8 | 762.852 | 796.283 | 795.635 | 852.228 | 886.592 | 913.027 | 827.293 | 777.335 | 785.4 | 751.797 | 801.316 | 807.089 | 820.502 | 857.08 | 824.381 | 820.29 | 850.91 | 861.76 | 880.036 | 861.48 | 42.241 | 42.292 | 37.578 | 926.221 | 30.99 | 68.156 | 32.182 | 22.348 | 30.98 | 35.411 | 34.472 | 38.633 | 30.669 | 53.108 | 52.417 | 20.924 | 26.497 | 33.116 | 36.441 | 25.729 | 34.692 | 37.18 | 27.817 | 23.79 | 23.061 | 30.686 | 29.402 | 24.603 | 25.115 | 28.857 | 31.175 | 24.286 | 30.227 | 40.569 | 34.844 | 31.43 | 33.069 | 32.566 | 36.881 | 33.229 | 37.114 | 41.738 | 28.651 | 28.209 | 28.171 | 28.242 | 21.72 | 23.872 | 118.087 | 23.223 | 12.982 | 21.2 | 86.3 | 92.1 | 91.8 | 92.3 | 68.9 | 77.6 | 70.2 | 73.8 | 78.3 | 67.5 | 48.8 | 57.9 | 54.8 | 56.2 | 52.6 | 54.3 | 54.6 | 55.5 | 66.2 | 32 | 20.6 | 31.8 | 31.1 | 29 | 21.3 | 29.2 | 33.9 | 26.3 | 34 | 31 | 21.9 | 30.2 | 63.1 | 66 | 64 | 57.5 | 60 | 50 | 39.8 | 32.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 46.769 | 48.086 | 50.539 | 51.957 | 52.889 | 54.002 | 55.201 | 56.054 | 55.393 | 55.612 | 60.948 | 62.176 | 45.977 | 45.961 | 47.671 | 48.822 | 50.058 | 51.042 | 51.078 | 53.138 | 53.638 | 54.36 | 55.291 | 56.231 | 56.272 | 41.267 | 39.825 | 40.099 | 40.02 | 39.648 | 36.993 | 35.654 | 34.687 | 34.361 | 32.003 | 31.527 | 30.986 | 30.33 | 29.435 | 29.02 | 28.337 | 27.854 | 27.421 | 26.135 | 25.328 | 24.463 | 24.57 | 24.659 | 24.622 | 24.271 | 23.711 | 23.113 | 23.232 | 21.809 | 21.763 | 21.589 | 20.776 | 20.843 | 20.603 | 21.014 | 20.046 | 18.09 | 17.921 | 17.406 | 16.005 | 12.593 | 12.132 | 11.394 | 11.235 | 10.922 | 9.732 | 9.629 | 8.849 | 8.695 | 8.315 | 8.254 | 7.949 | 7.583 | 6.902 | 6.711 | 6.612 | 6.531 | 6.573 | 6.534 | 6.516 | 6.795 | 6.813 | 6.908 | 6.26 | 6.398 | 6.442 | 6.632 | 6.805 | 7.156 | 7.257 | 7.115 | 7.022 | 7.021 | 6.566 | 6.683 | 6.712 | 6.7 | 6.7 | 6.3 | 6.4 | 6.3 | 5.6 | 5.2 | 5.2 | 5 | 4.9 | 4.9 | 5 | 5 | 5 | 5 | 5.1 | 5.1 | 4.9 | 5 | 5.1 | 5 | 5.3 | 5.3 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5 | 5 | 5.2 | 5.2 | 5.1 | 5.2 | 5.3 | 5.2 | 5.2 | 5.1 | 5.1 | 4.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,411.568 | 3,469.063 | 3,238.497 | 3,251.139 | 3,236.574 | 3,219.072 | 3,225.21 | 3,235.931 | 3,228.61 | 3,280.301 | 3,301.856 | 3,304.682 | 3,196.038 | 3,075.205 | 2,871.897 | 2,922.437 | 2,994.654 | 3,000.417 | 3,003.326 | 3,118.41 | 3,089.196 | 3,158.96 | 3,171.261 | 3,196.297 | 3,229.243 | 3,238.065 | 3,195.26 | 3,224.352 | 3,106.753 | 2,924.204 | 2,813.234 | 2,751.121 | 2,654.517 | 2,526.751 | 2,428.065 | 2,338.141 | 2,295.206 | 2,235.403 | 2,096.057 | 1,967.763 | 1,880.629 | 1,803.431 | 1,660.62 | 1,575.629 | 1,497.087 | 1,490.093 | 1,432.388 | 1,291.422 | 1,187.546 | 1,172.927 | 1,948.087 | 1,901.716 | 1,978.756 | 1,031.372 | 1,850.427 | 1,729.118 | 1,646.635 | 1,629.638 | 1,599.228 | 1,511.472 | 1,567.758 | 1,585.093 | 1,431.49 | 1,306.672 | 1,168.941 | 1,200.311 | 1,158.952 | 1,106.269 | 996.687 | 987.4 | 935.853 | 884.922 | 869.519 | 900.425 | 925.958 | 909.374 | 879.294 | 895.607 | 925.849 | 927.612 | 892.571 | 871.742 | 875.673 | 885.214 | 834.267 | 838.946 | 825.88 | 736.292 | 694.286 | 712.531 | 682.938 | 653.641 | 633.98 | 615.158 | 570.72 | 522.488 | 518.411 | 501.007 | 489.897 | 484.862 | 469.744 | 471.6 | 464.9 | 437.1 | 431.8 | 441.8 | 436.6 | 422.4 | 407 | 398.6 | 388.6 | 377.5 | 381.1 | 371.4 | 371.9 | 365.2 | 371.8 | 359.5 | 350.7 | 344.6 | 343.6 | 352.6 | 136.7 | 161.5 | 180.3 | 183.2 | 214.1 | 184 | 182.9 | 179.6 | 305.1 | 297.5 | 301.2 | 292.9 | 255.1 | 241.2 | 237.9 | 239.6 | 228.1 | 225.8 | 228.8 | 230.7 |
Tax Assets
| 35.022 | 36.192 | 27.779 | 31.628 | 30.137 | 28.996 | 38.664 | 32.718 | 29.563 | 31.124 | 32.675 | 22.433 | 15.338 | 3.987 | 1.462 | 0.434 | 1.999 | 1.375 | 3.395 | 3.856 | 3.767 | 0.317 | 0.153 | 0 | 0.837 | 3.447 | 4.491 | 5.723 | 4.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.083 | 1.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 175.984 | 178.673 | 175.047 | 177.806 | 180.444 | 177.066 | 178.289 | 172.27 | 167.827 | 166.883 | 169.32 | 167.951 | 164.53 | 165.643 | 141.013 | 141.888 | 142.559 | 142.403 | 143.551 | 151.152 | 148.095 | 147.694 | 143.507 | 141.569 | 142.386 | 152.908 | 157.118 | 153.256 | 150.425 | 141.056 | 120.063 | 122.236 | 122.191 | 96.98 | 87.835 | 84.593 | 80.891 | 87.275 | 82.278 | 80.134 | 79.834 | 83.12 | 62.262 | 64.834 | 60.319 | 65.046 | 55.01 | 50.021 | 48.467 | 49.612 | 39.128 | 40.417 | 42.333 | 43.005 | 36.838 | 36.271 | 35.419 | 35.995 | 34.61 | 30.39 | 30.959 | 33.353 | 27.534 | 23.192 | 22.384 | 26.143 | 26.787 | 24.982 | 87.12 | 44.968 | 29.902 | 56.087 | 67.304 | 21.256 | 32.435 | 31.391 | 52.173 | 16.363 | 45.182 | 25.574 | 27.324 | 15.219 | 32.178 | 20.945 | 47.875 | 37.093 | 47.741 | 65.39 | 66.264 | 40.184 | 60.632 | 57.74 | 61.838 | 33.558 | 90.086 | 115.257 | 90.886 | 94.092 | 6.505 | 102.793 | 91.89 | 71.1 | 6.6 | 7.9 | 8.2 | 5.7 | 7.1 | 7.7 | 7.6 | 7.3 | 7.1 | 7.2 | 7.8 | 6.6 | 7.1 | 7.2 | 7.6 | 6.8 | 7 | 6.2 | 6.4 | 6.5 | 218.6 | 178.8 | 161.9 | 150.1 | 126 | 145.4 | 133.3 | 134.5 | 4.4 | 4.8 | 4.5 | 4.5 | 4.4 | 4.6 | 4.7 | 4.1 | 4.3 | 4.4 | 4.7 | 4.6 |
Total Non-Current Assets
| 3,641.035 | 3,703.683 | 3,463.215 | 3,484.046 | 3,471.709 | 3,479.136 | 3,497.364 | 3,496.973 | 3,481.393 | 3,533.92 | 3,564.799 | 3,557.242 | 3,421.883 | 3,290.796 | 3,062.043 | 3,113.581 | 3,189.27 | 3,195.237 | 3,201.35 | 3,326.556 | 3,294.696 | 3,361.331 | 3,370.212 | 3,394.097 | 3,428.738 | 3,435.687 | 3,396.694 | 3,423.43 | 3,301.666 | 3,104.908 | 2,970.29 | 2,909.011 | 2,811.395 | 2,658.092 | 2,547.903 | 2,454.261 | 2,407.083 | 2,353.008 | 2,207.77 | 2,076.917 | 1,988.8 | 1,914.405 | 1,750.303 | 1,666.598 | 1,582.734 | 1,579.602 | 1,511.968 | 1,366.102 | 1,260.635 | 1,246.81 | 2,010.926 | 1,965.246 | 2,044.321 | 1,096.186 | 1,909.028 | 1,786.978 | 1,702.83 | 1,688.675 | 1,654.441 | 1,562.876 | 1,618.763 | 1,636.536 | 1,476.945 | 1,348.57 | 1,207.413 | 1,240.685 | 1,197.871 | 1,142.645 | 1,095.042 | 1,043.29 | 975.487 | 950.638 | 945.672 | 930.376 | 966.708 | 949.019 | 939.416 | 919.553 | 977.933 | 959.897 | 926.507 | 893.492 | 914.424 | 912.693 | 888.658 | 882.834 | 880.434 | 808.59 | 766.81 | 759.113 | 750.012 | 718.013 | 702.623 | 655.872 | 668.063 | 644.86 | 616.319 | 602.12 | 502.968 | 594.338 | 568.346 | 549.4 | 478.2 | 451.3 | 446.4 | 453.8 | 449.3 | 435.3 | 419.8 | 410.9 | 400.6 | 389.6 | 393.9 | 383 | 384 | 377.4 | 384.5 | 371.4 | 362.6 | 355.8 | 355.1 | 364.1 | 360.6 | 345.6 | 347.6 | 338.7 | 345.5 | 334.8 | 321.6 | 319.5 | 314.5 | 307.3 | 310.9 | 302.6 | 264.6 | 251 | 247.9 | 248.9 | 237.6 | 235.3 | 238.6 | 239.7 |
Total Assets
| 4,076.306 | 4,119.336 | 4,201.479 | 4,209.324 | 4,255.699 | 4,249.125 | 4,217.066 | 4,240.695 | 4,187.78 | 4,281.511 | 4,291.23 | 4,310.584 | 4,190.678 | 4,068.789 | 4,096.856 | 4,110.781 | 4,254.998 | 4,069.141 | 4,011.308 | 4,248.328 | 4,094.367 | 4,097.843 | 4,162.595 | 4,202.141 | 4,222.676 | 4,241.06 | 4,249.995 | 4,292.475 | 4,185.424 | 3,894.708 | 3,733.142 | 3,705.294 | 3,607.03 | 3,510.32 | 3,434.495 | 3,367.288 | 3,234.376 | 3,130.343 | 2,993.17 | 2,828.714 | 2,790.116 | 2,721.494 | 2,570.805 | 2,523.678 | 2,407.115 | 2,399.892 | 2,362.878 | 2,227.862 | 2,140.671 | 2,108.29 | 2,053.167 | 2,007.538 | 2,081.899 | 2,022.407 | 1,940.018 | 1,855.134 | 1,735.012 | 1,711.023 | 1,685.421 | 1,598.287 | 1,653.235 | 1,675.169 | 1,507.614 | 1,401.678 | 1,259.83 | 1,261.609 | 1,224.368 | 1,175.761 | 1,131.483 | 1,069.019 | 1,010.179 | 987.818 | 973.489 | 954.166 | 989.769 | 979.705 | 968.818 | 944.156 | 1,003.048 | 988.754 | 957.682 | 917.778 | 944.651 | 953.262 | 923.502 | 914.264 | 913.503 | 841.156 | 803.691 | 792.342 | 787.126 | 759.751 | 731.274 | 684.081 | 696.234 | 673.102 | 638.039 | 625.992 | 621.055 | 617.561 | 581.328 | 570.6 | 564.5 | 543.4 | 538.2 | 547.6 | 518.2 | 512.9 | 490 | 484.7 | 478.9 | 457.1 | 442.7 | 440.9 | 438.8 | 433.6 | 437.1 | 425.7 | 417.2 | 411.3 | 421.3 | 396.1 | 381.2 | 377.4 | 378.7 | 367.7 | 366.8 | 364 | 355.5 | 345.8 | 348.5 | 338.3 | 332.8 | 332.8 | 327.7 | 317 | 311.9 | 306.4 | 297.6 | 285.3 | 278.4 | 271.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 40 | 10 | 50 | 125 | 50 | 55 | 56.806 | 60.095 | 57.708 | 60.019 | 60.599 | 190.71 | 151.625 | 101.162 | 135.176 | 388.923 | 292.176 | 255.907 | 172.777 | 286.141 | 91.919 | 136.017 | 139.484 | 212.012 | 101.522 | 57.666 | 11.81 | 246.502 | 63.1 | 36.458 | 9.178 | 181.486 | 64.729 | 71.765 | 9.778 | 155.463 | 131.847 | 79.531 | 105.48 | 148.634 | 23.255 | 36.298 | 97.699 | 217.227 | 22.585 | 13.869 | 18.18 | 61.59 | 34.262 | 23.84 | 60.098 | 111.407 | 39.112 | 15.439 | 21.194 | 124.122 | 151.439 | 132.295 | 111.022 | 92.11 | 44.469 | 9.781 | 13.515 | 28.143 | 29.562 | 38.436 | 45.275 | 60.195 | 75.292 | 80.6 | 62.547 | 49.654 | 33.304 | 41.632 | 37.184 | 41.184 | 41.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 2.381 | 0.78 | 1.971 | 1.165 | 0.068 | 7.835 | 10.406 | 8.294 | 5.205 | 7.33 | 5.99 | 9.658 | 8.433 | 9.804 | 10.098 | 6.679 | 2.604 | 2.041 | 2.15 | 10.643 | 13.33 | 13.844 | 11.004 | 11.754 | 11.118 | 10.687 | 4.943 | 1.261 | 0 | 6.485 | 4.498 | 3.699 | 1.748 | 4.53 | 742 | 0.526 | 0.075 | 0.368 | 98 | 646 | 0 | 24 | 357 | 240 | 0 | 221 | 186 | 0 | 0 | 106 | 282 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.8 | 2.4 | 1.8 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0.9 | 0.9 | 1.5 | 2.5 | 1.5 | 1.3 | 1.4 | 2.1 | 1.3 | 1.3 | 1 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,295.585 | 3,264.858 | 3,327.064 | 3,363.441 | 3,326.507 | 3,270.986 | 3,437.51 | 3,466.193 | 3,408.677 | 3,468.469 | 3,601.742 | 3,619.025 | 3,554.286 | 3,332.396 | 3,389.509 | 3,401.137 | 3,551.543 | 3,342.88 | 3,269.634 | 3,344.038 | 3,190.213 | 3,165.333 | 3,246.613 | 3,332.723 | 3,318.587 | 3,101.923 | 3,174.522 | 3,247.802 | 3,214.174 | 2,832.939 | 2,870.524 | 2,824.669 | 2,759.737 | 2,618.198 | 2,635.552 | 2,634.352 | 2,564.624 | 2,296.988 | 2,318.598 | 2,221.041 | 2,144.121 | 1,998.272 | 1,970.604 | 1,920.887 | 1,877.596 | 1,792.665 | 1,797.072 | 1,778.226 | 1,673.399 | 1,627.626 | 1,615.807 | 1,570.424 | 1,570.255 | 1,512.215 | 1,502.659 | 1,452.623 | 1,362.233 | 1,300.739 | 1,309.533 | 1,275.499 | 1,302.249 | 1,281.804 | 1,179.261 | 383.938 | 977.932 | 907.88 | 897.507 | 842.086 | 270.138 | 869.839 | 837.881 | 519.472 | 618.716 | 824.797 | 639.709 | 659.102 | 829.37 | 788.044 | 726.711 | 530.577 | 419.862 | 772.68 | 811.838 | 817.857 | 790.674 | 779.457 | 780.604 | 750.68 | 716.68 | 702.408 | 698.951 | 675.474 | 652.454 | 605.367 | 617.769 | 596.598 | 563.098 | 550.989 | 550.042 | 547.99 | 514.187 | 503.2 | 497.4 | 476 | 470.3 | 479.4 | 451.6 | 448.6 | 427.6 | 423 | 419.1 | 398.7 | 385.7 | 384.4 | 384.3 | 380.8 | 384.8 | 374 | 367.8 | 363.4 | 375.2 | 351.5 | 339.9 | 337.5 | 339.7 | 331 | 331 | 329.3 | 321.6 | 312.7 | 315.8 | 307.1 | 302.6 | 302.5 | 297.4 | 287.5 | 283.4 | 278.8 | 270.1 | 259 | 253 | 247.5 |
Total Current Liabilities
| 3,295.585 | 3,264.858 | 3,327.064 | 3,363.441 | 3,326.507 | 3,340.986 | 3,437.51 | 3,466.193 | 3,409.102 | 3,480.079 | 3,641.742 | 3,629.025 | 3,604.286 | 3,457.396 | 3,439.509 | 3,456.137 | 3,608.349 | 3,402.975 | 3,327.342 | 3,404.057 | 3,250.812 | 3,356.043 | 3,398.238 | 3,433.885 | 3,453.763 | 3,490.846 | 3,466.698 | 3,503.709 | 3,386.951 | 3,119.08 | 2,962.443 | 2,960.686 | 2,899.221 | 2,830.21 | 2,737.074 | 2,692.018 | 2,576.434 | 2,543.49 | 2,381.698 | 2,257.499 | 2,153.299 | 2,179.758 | 2,035.333 | 1,992.652 | 1,887.374 | 1,950.732 | 1,928.919 | 1,857.757 | 1,778.879 | 1,789.59 | 1,639.062 | 1,606.722 | 1,667.954 | 1,729.442 | 1,535.931 | 1,471.435 | 1,381.674 | 1,362.329 | 1,350.28 | 1,303.837 | 1,366.046 | 1,394.959 | 1,222.903 | 1,141.377 | 999.652 | 1,032.002 | 1,048.946 | 1,072.283 | 1,025.241 | 961.148 | 906.35 | 886.253 | 871.902 | 852.94 | 890.271 | 883.538 | 873.925 | 848.206 | 907.937 | 892.339 | 866.025 | 820.904 | 843.105 | 859.295 | 824.1 | 818.339 | 820.142 | 747.867 | 713.259 | 699.725 | 695.821 | 673.368 | 651.519 | 604.87 | 616.286 | 595.664 | 561.492 | 550.472 | 550.042 | 547.99 | 513.889 | 503.2 | 497.4 | 476 | 469.5 | 479.2 | 451.4 | 448.5 | 426.8 | 422.8 | 419.1 | 398.7 | 385.7 | 384.4 | 384.3 | 380.8 | 384.8 | 374 | 367.8 | 363.4 | 375.2 | 351.5 | 339.9 | 337.5 | 339.7 | 331 | 331 | 329.3 | 321.6 | 312.7 | 315.8 | 307.1 | 302.6 | 302.5 | 297.4 | 287.5 | 283.4 | 278.8 | 270.1 | 259 | 253 | 247.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 380.348 | 456.964 | 467.876 | 453.553 | 539.269 | 497.44 | 408.115 | 408.568 | 408.371 | 436.896 | 290.041 | 305.103 | 196.931 | 197.581 | 237.464 | 238 | 238.527 | 259.048 | 286.232 | 454.533 | 467.346 | 352.692 | 376.228 | 376.738 | 382.471 | 362.027 | 403.027 | 414.527 | 437.027 | 418.797 | 426.962 | 412.362 | 390.212 | 374.212 | 379.212 | 359.212 | 389.212 | 330.712 | 356.862 | 326.112 | 387.225 | 300 | 295 | 295 | 295 | 240 | 231 | 171 | 145 | 100 | 195 | 192.5 | 207.5 | 92.5 | 207.5 | 204.5 | 187 | 192 | 162 | 162 | 162 | 162 | 162 | 152 | 152 | 127 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 2.381 | 0.78 | 1.971 | 1.165 | 0.068 | 7.835 | 10.406 | 8.294 | 5.205 | 7.33 | 5.99 | 9.658 | 8.433 | 9.804 | 10.098 | 6.679 | 2.604 | 2.041 | 2.15 | 10.643 | 13.33 | 0 | 0 | 0 | 11.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.533 | 18.648 | 17.958 | 16.134 | 12.8 | 17.328 | 15.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.844 | 11.004 | 11.754 | 0 | 10.687 | 4.943 | 1.261 | 0 | 6.485 | 4.498 | 3.699 | 1.748 | 4.53 | 0 | 0.526 | 0.075 | 5.024 | 4.235 | 5.376 | 5.487 | 4.321 | 4.024 | 3.784 | 5.665 | 3.593 | 4.564 | 2.77 | 5.252 | 3.554 | 5.101 | 2.676 | 6.634 | 5.276 | 4.298 | 5.96 | 6.634 | 4.99 | 6.583 | 5.445 | 7.175 | 6.199 | 5.713 | 3.016 | 4.465 | 4.333 | 4.305 | 3.547 | 4.654 | 2.56 | 3.004 | 1.759 | 3.2 | 2.1 | 2.8 | 2.3 | 3.2 | 2.6 | 2.9 | 2.4 | 2.9 | 2 | 2.1 | 2.2 | 2.3 | 1.9 | 2.3 | 1.9 | 2.4 | 1.7 | 1.9 | 1.4 | 2 | 1.9 | 1.3 | 1.6 | 0.3 | 1.4 | 0.9 | 1.4 | 1.4 | 2.2 | 0.9 | 0.9 | 1.5 | 2.5 | 1.5 | 1.3 | 1.4 | 2.1 | 1.3 | 1.3 | 1 |
Total Non-Current Liabilities
| 397.881 | 475.612 | 485.834 | 469.687 | 552.069 | 514.768 | 423.938 | 408.568 | 408.371 | 436.896 | 290.041 | 305.103 | 196.931 | 197.581 | 237.464 | 238 | 238.527 | 259.048 | 286.232 | 454.533 | 467.346 | 352.692 | 376.228 | 376.819 | 382.471 | 362.027 | 403.027 | 414.527 | 437.027 | 423.797 | 426.962 | 412.362 | 390.212 | 374.28 | 387.047 | 369.618 | 397.506 | 335.917 | 364.192 | 332.102 | 396.883 | 308.433 | 304.804 | 305.098 | 301.679 | 242.604 | 231 | 173.15 | 155.643 | 113.33 | 208.844 | 203.504 | 219.254 | 103.618 | 218.187 | 209.443 | 188.261 | 192 | 168.485 | 166.498 | 165.699 | 163.748 | 166.53 | 152 | 152.526 | 127 | 73.024 | 4.235 | 5.376 | 5.487 | 4.321 | 4.024 | 3.784 | 5.665 | 3.593 | 4.564 | 2.77 | 5.252 | 3.554 | 5.101 | 2.676 | 6.634 | 5.276 | 4.298 | 5.96 | 6.634 | 4.99 | 6.583 | 5.445 | 7.175 | 6.199 | 5.713 | 3.016 | 4.465 | 4.333 | 4.305 | 3.547 | 4.654 | 2.56 | 3.004 | 1.759 | 3.2 | 2.1 | 2.8 | 2.3 | 3.2 | 2.6 | 2.9 | 2.4 | 2.9 | 2 | 2.1 | 2.2 | 2.3 | 1.9 | 2.3 | 1.9 | 2.4 | 1.7 | 1.9 | 1.4 | 2 | 1.9 | 1.3 | 1.6 | 0.3 | 1.4 | 0.9 | 1.4 | 1.4 | 2.2 | 0.9 | 0.9 | 1.5 | 2.5 | 1.5 | 1.3 | 1.4 | 2.1 | 1.3 | 1.3 | 1 |
Total Liabilities
| 3,693.466 | 3,740.47 | 3,812.898 | 3,833.128 | 3,878.576 | 3,855.754 | 3,861.448 | 3,874.761 | 3,817.473 | 3,916.975 | 3,931.783 | 3,934.128 | 3,801.217 | 3,654.977 | 3,676.973 | 3,694.137 | 3,846.876 | 3,662.023 | 3,613.574 | 3,858.59 | 3,718.158 | 3,708.735 | 3,774.466 | 3,810.704 | 3,836.234 | 3,852.873 | 3,869.725 | 3,918.236 | 3,823.978 | 3,540.258 | 3,390.185 | 3,375.019 | 3,290.598 | 3,204.49 | 3,124.121 | 3,061.636 | 2,973.94 | 2,879.407 | 2,745.89 | 2,589.601 | 2,550.182 | 2,488.191 | 2,340.137 | 2,297.75 | 2,189.053 | 2,193.336 | 2,161.96 | 2,030.907 | 1,934.522 | 1,902.92 | 1,847.906 | 1,810.226 | 1,887.208 | 1,833.06 | 1,754.118 | 1,680.878 | 1,569.935 | 1,554.329 | 1,518.765 | 1,470.335 | 1,531.745 | 1,558.707 | 1,389.433 | 1,293.377 | 1,152.178 | 1,159.077 | 1,121.97 | 1,076.518 | 1,030.617 | 966.635 | 910.671 | 890.277 | 875.686 | 858.605 | 893.864 | 888.102 | 876.695 | 853.458 | 911.491 | 897.44 | 868.701 | 827.538 | 848.381 | 863.593 | 830.06 | 824.973 | 825.132 | 754.45 | 718.704 | 706.9 | 702.02 | 679.081 | 654.535 | 609.335 | 620.619 | 599.969 | 565.039 | 555.126 | 552.602 | 550.994 | 515.648 | 506.4 | 499.5 | 478.8 | 471.8 | 482.5 | 454 | 451.4 | 429.2 | 425.7 | 421.1 | 400.8 | 387.9 | 386.7 | 386.2 | 383.1 | 386.7 | 376.4 | 369.5 | 365.3 | 376.6 | 353.5 | 341.8 | 338.8 | 341.3 | 331.3 | 332.4 | 330.2 | 323 | 314.1 | 318 | 308 | 303.5 | 304 | 299.9 | 289 | 284.7 | 280.2 | 272.2 | 260.3 | 254.3 | 248.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.264 | 2.26 | 2.253 | 2.252 | 2.248 | 2.259 | 2.257 | 2.256 | 2.253 | 2.244 | 2.264 | 2.284 | 2.311 | 2.324 | 2.361 | 2.37 | 2.378 | 2.379 | 2.386 | 2.385 | 2.381 | 2.393 | 2.418 | 2.466 | 2.49 | 2.542 | 2.542 | 2.535 | 2.502 | 2.467 | 2.438 | 2.413 | 2.39 | 2.37 | 1.569 | 1.559 | 1.421 | 1.412 | 1.404 | 1.4 | 1.396 | 1.389 | 1.384 | 0.919 | 0.919 | 0.914 | 0.911 | 0.908 | 0.908 | 0.9 | 0.896 | 0.891 | 0.887 | 0.879 | 0.879 | 0.876 | 0.875 | 0.871 | 0.87 | 0.726 | 0.725 | 0.721 | 0.721 | 0.72 | 0.72 | 0.719 | 0.719 | 0.72 | 0.723 | 0.745 | 0.75 | 0.757 | 0.76 | 0.379 | 0.381 | 0.382 | 0.384 | 0.385 | 0.389 | 0.393 | 0.393 | 0.397 | 0.409 | 0.409 | 0.409 | 0.408 | 0.408 | 0.407 | 0.407 | 0.416 | 0.418 | 0.417 | 0.279 | 0.279 | 0.282 | 0.284 | 0.287 | 0.289 | 0.289 | 0.292 | 0.294 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 353.043 | 354.051 | 355.541 | 355.674 | 355.605 | 355.887 | 354.572 | 352.512 | 350.351 | 348.597 | 343.406 | 335.697 | 327.785 | 320.321 | 315.957 | 309.256 | 302.371 | 295.622 | 289.612 | 283.379 | 276.913 | 274.376 | 269.498 | 263.067 | 256.512 | 249.922 | 244.173 | 238.447 | 231.937 | 224.315 | 220.461 | 214.787 | 209.051 | 203.326 | 198.834 | 194.128 | 189.646 | 185.069 | 181.273 | 177.569 | 173.955 | 170.12 | 166.84 | 163.831 | 160.678 | 157.107 | 154.309 | 151.499 | 148.462 | 145.087 | 142.284 | 139.737 | 136.382 | 133.273 | 130.568 | 127.303 | 124.557 | 121.713 | 119.565 | 116.772 | 113.205 | 110.047 | 109.268 | 106.807 | 104.693 | 102.061 | 100.126 | 97.851 | 97.124 | 99.844 | 97.932 | 98.083 | 96.305 | 95.122 | 94.462 | 92.583 | 92.508 | 89.701 | 90.495 | 89.164 | 87.846 | 86.786 | 92.516 | 89.428 | 87.838 | 84.864 | 83.455 | 80.572 | 80.447 | 80.354 | 79.815 | 76.829 | 75.198 | 72.55 | 72.814 | 71.14 | 71.072 | 68.737 | 67.437 | 66.401 | 65.186 | 63 | 63.7 | 63.7 | 61.5 | 57.9 | 58 | 55.9 | 54.6 | 52.7 | 51.6 | 49.6 | 48.4 | 46.7 | 45.7 | 43.9 | 42.8 | 41.2 | 40.1 | 38.4 | 37.6 | 36.2 | 31.2 | 30.3 | 28.9 | 28 | 26 | 25.4 | 24.1 | 23.2 | 22 | 21.6 | 20.4 | 19.7 | 18.6 | 18.3 | 18.8 | 17.6 | 16.5 | 16 | 16.7 | 15.7 |
Accumulated Other Comprehensive Income/Loss
| -52.333 | -57.176 | -48.37 | -60.267 | -58.92 | -57.728 | -81.048 | -68.098 | -60.918 | -64.767 | -67.693 | -46.228 | -29.997 | -2.313 | 0.368 | 2.382 | -0.825 | 3.57 | -0.859 | -2.073 | -8.241 | 0.595 | -0.795 | -1.258 | -4.578 | -9.44 | -11.468 | -10.363 | -7.917 | 0.546 | 1.173 | 1.506 | -0.98 | -1.604 | 10.706 | 13.692 | 10.455 | 7.524 | 9.811 | 6.786 | 12.392 | 10.785 | 12.25 | 12.19 | 7.693 | 1.662 | -0.078 | -0.13 | 12.374 | 16.74 | 20.507 | 16.506 | 18.339 | 17.688 | 17.283 | 9.515 | 3.382 | -1.416 | -11.009 | 7.676 | 5.012 | 3.651 | 6.248 | -1.046 | 0.667 | -1.602 | 0.318 | -0.653 | 2.617 | 1.699 | -0.249 | -1.628 | -0.258 | -0.465 | 0.005 | -2.02 | -1.221 | -0.205 | -0.068 | 1.196 | -0.189 | 1.922 | 2.707 | -0.801 | 4.349 | 3.238 | 3.562 | 4.762 | 4.009 | 3.948 | 4.527 | 3.044 | 0.578 | 0.962 | 2.002 | 1.063 | 1.255 | 0.652 | -0.495 | -1.017 | -1.352 | -1.3 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | -0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79.866 | 79.731 | 79.157 | 78.537 | 78.19 | 79.728 | 79.837 | 79.264 | 78.621 | 78.462 | 81.47 | 84.703 | 89.362 | 93.48 | 101.197 | 102.636 | 104.198 | 105.547 | 106.595 | 106.047 | 105.156 | 111.744 | 117.008 | 127.162 | 132.018 | 145.163 | 145.023 | 143.62 | 134.924 | 127.122 | 118.885 | 111.569 | 105.971 | 101.738 | 99.265 | 96.273 | 58.914 | 56.931 | 54.792 | 53.358 | 52.191 | 51.009 | 50.194 | 48.988 | 48.772 | 46.873 | 45.776 | 44.678 | 44.405 | 42.643 | 41.574 | 40.178 | 39.083 | 37.507 | 37.17 | 36.562 | 36.263 | 35.526 | 57.23 | 2.778 | 2.548 | 2.043 | 1.944 | 1.82 | 1.572 | 1.354 | 1.235 | 1.325 | 0.402 | 0.096 | 1.075 | 0.329 | 0.996 | 0.525 | 1.057 | 0.658 | 0.452 | 0.817 | 0.741 | 0.561 | 0.931 | 1.135 | 0.638 | 0.633 | 0.846 | 0.781 | 0.946 | 0.965 | 0.124 | 0.724 | 0.346 | 0.38 | 0.684 | 0.955 | 0.517 | 0.646 | 0.386 | 1.188 | 1.222 | 0.891 | 1.552 | 2.2 | 1.8 | 0.9 | 4.9 | 5.8 | 6.2 | 5.6 | 6.2 | 6.3 | 5.9 | 6.6 | 7 | 7.2 | 6.9 | 6.6 | 7.6 | 8.1 | 7.6 | 7.5 | 7.7 | 6.4 | 8.2 | 8.3 | 8.5 | 8.4 | 8.4 | 8.4 | 8.4 | 8.5 | 8.5 | 8.7 | 8.9 | 9.1 | 9.2 | 9.7 | 8.4 | 8.6 | 8.9 | 9 | 7.4 | 7.6 |
Total Shareholders Equity
| 382.84 | 378.866 | 388.581 | 376.196 | 377.123 | 380.146 | 355.618 | 365.934 | 370.307 | 364.536 | 359.447 | 376.456 | 389.461 | 413.812 | 419.883 | 416.644 | 408.122 | 407.118 | 397.734 | 389.738 | 376.209 | 389.108 | 388.129 | 391.437 | 386.442 | 388.187 | 380.27 | 374.239 | 361.446 | 354.45 | 342.957 | 330.275 | 316.432 | 305.83 | 310.374 | 305.652 | 260.436 | 250.936 | 247.28 | 239.113 | 239.934 | 233.303 | 230.668 | 225.928 | 218.062 | 206.556 | 200.918 | 196.955 | 206.149 | 205.37 | 205.261 | 197.312 | 194.691 | 189.347 | 185.9 | 174.256 | 165.077 | 156.694 | 166.656 | 127.952 | 121.49 | 116.462 | 118.181 | 108.301 | 107.652 | 102.532 | 102.398 | 99.243 | 100.866 | 102.384 | 99.508 | 97.541 | 97.803 | 95.561 | 95.905 | 91.603 | 92.123 | 90.698 | 91.557 | 91.314 | 88.981 | 90.24 | 96.27 | 89.669 | 93.442 | 89.291 | 88.371 | 86.706 | 84.987 | 85.442 | 85.106 | 80.67 | 76.739 | 74.746 | 75.615 | 73.133 | 73 | 70.866 | 68.453 | 66.567 | 65.68 | 64.2 | 65 | 64.6 | 66.4 | 63.7 | 64.2 | 61.5 | 60.8 | 59 | 57.8 | 56.3 | 54.8 | 54.2 | 52.6 | 50.5 | 50.4 | 49.3 | 47.7 | 46 | 44.7 | 42.6 | 39.4 | 38.6 | 37.4 | 36.4 | 34.4 | 33.8 | 32.5 | 31.7 | 30.5 | 30.3 | 29.3 | 28.8 | 27.8 | 28 | 27.2 | 26.2 | 25.4 | 25 | 24.1 | 23.3 |
Total Equity
| 382.84 | 378.866 | 388.581 | 376.196 | 377.123 | 380.146 | 355.618 | 365.934 | 370.307 | 364.536 | 359.447 | 376.456 | 389.461 | 413.812 | 419.883 | 416.644 | 408.122 | 407.118 | 397.734 | 389.738 | 376.209 | 389.108 | 388.129 | 391.437 | 386.442 | 388.187 | 380.27 | 374.239 | 361.446 | 354.45 | 342.957 | 330.275 | 316.432 | 305.83 | 310.374 | 305.652 | 260.436 | 250.936 | 247.28 | 239.113 | 239.934 | 233.303 | 230.668 | 225.928 | 218.062 | 206.556 | 200.918 | 196.955 | 206.149 | 205.37 | 205.261 | 197.312 | 194.691 | 189.347 | 185.9 | 174.256 | 165.077 | 156.694 | 166.656 | 127.952 | 121.49 | 116.462 | 118.181 | 108.301 | 107.652 | 102.532 | 102.398 | 99.243 | 100.866 | 102.384 | 99.508 | 97.541 | 97.803 | 95.561 | 95.905 | 91.603 | 92.123 | 90.698 | 91.557 | 91.314 | 88.981 | 90.24 | 96.27 | 89.669 | 93.442 | 89.291 | 88.371 | 86.706 | 84.987 | 85.442 | 85.106 | 80.67 | 76.739 | 74.746 | 75.615 | 73.133 | 73 | 70.866 | 68.453 | 66.567 | 65.68 | 64.2 | 65 | 64.6 | 66.4 | 63.7 | 64.2 | 61.5 | 60.8 | 59 | 57.8 | 56.3 | 54.8 | 54.2 | 52.6 | 50.5 | 50.4 | 49.3 | 47.7 | 46 | 44.7 | 42.6 | 39.4 | 38.6 | 37.4 | 36.4 | 34.4 | 33.8 | 32.5 | 31.7 | 30.5 | 30.3 | 29.3 | 28.8 | 27.8 | 28 | 27.2 | 26.2 | 25.4 | 25 | 24.1 | 23.3 |
Total Liabilities & Shareholders Equity
| 4,076.306 | 4,119.336 | 4,201.479 | 4,209.324 | 4,255.699 | 4,249.125 | 4,217.066 | 4,240.695 | 4,187.78 | 4,281.511 | 4,291.23 | 4,310.584 | 4,190.678 | 4,068.789 | 4,096.856 | 4,110.781 | 4,254.998 | 4,069.141 | 4,011.308 | 4,248.328 | 4,094.367 | 4,097.843 | 4,162.595 | 4,202.141 | 4,222.676 | 4,241.06 | 4,249.995 | 4,292.475 | 4,185.424 | 3,894.708 | 3,733.142 | 3,705.294 | 3,607.03 | 3,510.32 | 3,434.495 | 3,367.288 | 3,234.376 | 3,130.343 | 2,993.17 | 2,828.714 | 2,790.116 | 2,721.494 | 2,570.805 | 2,523.678 | 2,407.115 | 2,399.892 | 2,362.878 | 2,227.862 | 2,140.671 | 2,108.29 | 2,053.167 | 2,007.538 | 2,081.899 | 2,022.407 | 1,940.018 | 1,855.134 | 1,735.012 | 1,711.023 | 1,685.421 | 1,598.287 | 1,653.235 | 1,675.169 | 1,507.614 | 1,401.678 | 1,259.83 | 1,261.609 | 1,224.368 | 1,175.761 | 1,131.483 | 1,069.019 | 1,010.179 | 987.818 | 973.489 | 954.166 | 989.769 | 979.705 | 968.818 | 944.156 | 1,003.048 | 988.754 | 957.682 | 917.778 | 944.651 | 953.262 | 923.502 | 914.264 | 913.503 | 841.156 | 803.691 | 792.342 | 787.126 | 759.751 | 731.274 | 684.081 | 696.234 | 673.102 | 638.039 | 625.992 | 621.055 | 617.561 | 581.328 | 570.6 | 564.5 | 543.4 | 538.2 | 547.6 | 518.2 | 512.9 | 490 | 484.7 | 478.9 | 457.1 | 442.7 | 440.9 | 438.8 | 433.6 | 437.1 | 425.7 | 417.2 | 411.3 | 421.3 | 396.1 | 381.2 | 377.4 | 378.7 | 367.7 | 366.8 | 364 | 355.5 | 345.8 | 348.5 | 338.3 | 332.8 | 332.8 | 327.7 | 317 | 311.9 | 306.4 | 297.6 | 285.3 | 278.4 | 271.8 |