Fulgent Genetics, Inc.
NASDAQ:FLGT
20.04 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.042 | 65.111 | 54.677 | 97.473 | 84.076 | 58.348 | 66.172 | 79.506 | 168.77 | 138.78 | 353.069 | 164.894 | 214.877 | 100.461 | 151.461 | 87.426 | 53.031 | 2.431 | 9.302 | 11.965 | 20.522 | 9.165 | 5.288 | 6.736 | 8.489 | 3.654 | 5.274 | 6.49 | 9.478 | 11.473 | 6.734 | 7.897 | 8.205 | 16.06 | 1.023 | 0.489 |
Short Term Investments
| 155.027 | 246.595 | 251.018 | 326.681 | 383.726 | 400.083 | 805.146 | 773.377 | 749.236 | 376.622 | 725.227 | 770.652 | 255.102 | 676.578 | 258.317 | 344.443 | 50.939 | 18.53 | 61.322 | 58.251 | 23.083 | 29.517 | 33.122 | 30.684 | 28.364 | 34.409 | 33.496 | 34.877 | 34.43 | 34.643 | 20.633 | 38.568 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 213.069 | 311.706 | 305.695 | 424.154 | 467.802 | 458.431 | 871.318 | 852.883 | 918.006 | 515.402 | 1,078.296 | 935.546 | 469.979 | 777.039 | 409.778 | 431.869 | 103.97 | 2.431 | 70.624 | 70.216 | 43.605 | 38.682 | 38.41 | 37.42 | 36.853 | 38.063 | 38.77 | 41.367 | 43.908 | 46.116 | 27.367 | 46.465 | 8.205 | 16.06 | 1.023 | 0.489 |
Net Receivables
| 57.315 | 63.715 | 59.406 | 57.445 | 54.628 | 39.683 | 43.549 | 52.749 | 104.159 | 137.502 | 160.261 | 138.912 | 125.559 | 148.576 | 219.149 | 183.857 | 90.68 | 13.863 | 6.371 | 6.555 | 5.292 | 5.543 | 4.563 | 5.954 | 6.077 | 5.055 | 4.969 | 4.005 | 3.594 | 4.186 | 4.847 | 4.364 | 4.406 | 2.793 | 2.794 | 2.155 |
Inventory
| 0 | 7.026 | 6.528 | 5.827 | 4.877 | 5.531 | 4.722 | 4.28 | 7.509 | 11.942 | 10.612 | 12.206 | 21.95 | 25.373 | 25.684 | 16.491 | 17.747 | 2.155 | 1.531 | 0.277 | 0.244 | 0.405 | 0.423 | 0.314 | 0.301 | 0.407 | 0.398 | 0.231 | 0.26 | 0.279 | 0.493 | 0.322 | 0.525 | 0.312 | 0 | 0.212 |
Other Current Assets
| 56.155 | 23.683 | 21.408 | 26.246 | 32.776 | 35.049 | 32.689 | 22.248 | 10.454 | 10.339 | 4.696 | 5.96 | 5.348 | 4.311 | 4.529 | 3.696 | 2.069 | 3.525 | 1.257 | 0.277 | 0.244 | 0.405 | 0.423 | 0.314 | 0.301 | 0.407 | 0.398 | 2.438 | 0.26 | 0.279 | 0.493 | 0.322 | 0.525 | 0.01 | 0.568 | 0.212 |
Total Current Assets
| 326.539 | 399.104 | 386.509 | 507.845 | 549.855 | 528.289 | 914.867 | 905.632 | 1,022.165 | 675.185 | 1,238.557 | 1,074.458 | 622.836 | 925.615 | 659.14 | 615.726 | 194.65 | 16.294 | 76.995 | 76.771 | 48.897 | 44.225 | 42.973 | 43.374 | 42.93 | 43.118 | 43.739 | 45.372 | 47.502 | 50.302 | 33.17 | 50.829 | 12.611 | 21.801 | 4.385 | 2.93 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 106.81 | 102.554 | 95.948 | 94.302 | 85.265 | 87.556 | 79.083 | 81.353 | 81.807 | 86.049 | 68.622 | 62.287 | 60.166 | 51.086 | 46.987 | 40.199 | 17.385 | 6.013 | 5.698 | 5.974 | 6.396 | 5.937 | 6.046 | 6.446 | 6.853 | 7.325 | 6.853 | 7.272 | 6.49 | 6.737 | 5.894 | 6.234 | 5.178 | 4.977 | 2.591 | 2.469 |
Goodwill
| 22.055 | 22.055 | 22.055 | 22.055 | 141.844 | 141.97 | 143.12 | 143.027 | 120.313 | 121.354 | 50.999 | 50.897 | 48.749 | 23.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 137.115 | 138.973 | 140.989 | 143.053 | 144.489 | 146.473 | 148.699 | 150.643 | 87.853 | 89.695 | 35.037 | 35.914 | 36.684 | 6.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 159.17 | 161.028 | 163.044 | 165.108 | 286.333 | 288.443 | 291.819 | 293.67 | 208.166 | 211.049 | 86.036 | 86.811 | 85.433 | 29.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.925 | -10.008 | -12.482 | -16.946 | -20.071 | -17.28 | 0 | -25.651 | 0 | 0 | 0 | 0 |
Long Term Investments
| 602.232 | 546.601 | 560.933 | 444.009 | 398.817 | 401.225 | 379.815 | 339.033 | 358.179 | 427.602 | 510.791 | 507.012 | 427.284 | 393.25 | 287.626 | 132.502 | 30.656 | 63.933 | 43.917 | 42.819 | 12.396 | 12.781 | 10.216 | 7.898 | 5.996 | 9.416 | 11.977 | 16.82 | 20.044 | 17.243 | 19.643 | 25.597 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 29.819 | 0 | 0 | 0 | 53.755 | 0 | 0 | 0 | -593.823 | 0 | -423.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0.592 | 0.505 | 0.126 | 0.027 | 0.037 | 0.044 | 0.054 | 0.086 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.012 | 22.952 | 23.451 | 32.026 | 38.128 | 49.064 | -288.817 | -287.39 | -264.535 | 61.777 | -438.416 | 141.975 | 8.949 | 73.154 | 5.33 | -87.966 | 4.62 | 9.675 | -37.285 | -36.808 | -6.544 | -6.507 | -3.583 | -2.703 | 5.063 | 5.105 | 4.922 | 4.307 | 4.678 | 1.766 | 0.069 | 0.977 | 4.797 | 0 | 0.383 | 0.433 |
Total Non-Current Assets
| 907.224 | 833.135 | 843.376 | 765.264 | 808.543 | 826.288 | 461.9 | 480.421 | 383.617 | 786.477 | 227.033 | 204.262 | 581.832 | 124.24 | 339.943 | 84.735 | 52.661 | 79.621 | 12.33 | 11.985 | 12.248 | 12.211 | 12.679 | 11.641 | 11.916 | 12.43 | 11.775 | 11.579 | 11.168 | 8.503 | 25.65 | 7.211 | 10.061 | 4.977 | 2.974 | 2.902 |
Total Assets
| 1,233.763 | 1,232.239 | 1,229.885 | 1,273.109 | 1,358.398 | 1,354.577 | 1,376.767 | 1,386.053 | 1,405.782 | 1,461.662 | 1,465.59 | 1,278.72 | 1,204.668 | 1,049.855 | 999.083 | 700.461 | 247.311 | 95.915 | 89.325 | 88.756 | 61.145 | 56.436 | 55.652 | 55.015 | 54.846 | 55.548 | 55.514 | 56.951 | 58.67 | 58.805 | 58.82 | 58.04 | 22.672 | 26.778 | 7.359 | 5.832 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 19.805 | 19.873 | 19.616 | 15.36 | 15.772 | 20.607 | 22.08 | 23.093 | 14.481 | 37.109 | 23.699 | 20.494 | 24.868 | 14.743 | 17.44 | 26.488 | 18.674 | 3.636 | 2.855 | 1.581 | 2.15 | 1.175 | 1.456 | 1.313 | 1.024 | 1.794 | 1.347 | 2.089 | 2.37 | 1.82 | 2.306 | 2.756 | 3.286 | 4.633 | 0.836 | 0.314 |
Short Term Debt
| 0.412 | 3.192 | 3.866 | 5.684 | 2.89 | 4.56 | 20.607 | 20.638 | 20.48 | 20.792 | 21.085 | 21.284 | 16.953 | 16.078 | 15.048 | 15.286 | 0.512 | 0.501 | 0.431 | 0.42 | 0.409 | 0.401 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 2.804 | 52.163 | 0.787 | 18.342 | 31.2 | 120.522 | 53.319 | 14.627 | 0 | 0.056 | 0.024 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.124 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 26.945 | 2.744 | 2.762 | 2.874 | 21.447 | 17.061 | 14.354 | 14.094 | 28.413 | 39.061 | 31.831 | 34.376 | 49.389 | 52.242 | 30.961 | 26.576 | 18.456 | 0.622 | 0.444 | 0.365 | 2.426 | 2.385 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.023 | 30.069 | 30.089 | 33.74 | 5.54 | 1.984 | 28.727 | 35.26 | 46.104 | -9.348 | 0.153 | 15.405 | 12.738 | 0.124 | -4.881 | -17.083 | -10.587 | 0.477 | 1.312 | 2.008 | -0.576 | 0.158 | -0.102 | 0.119 | 0.218 | -0.601 | -0.279 | -1.253 | -1.341 | -0.568 | -1.561 | -2.075 | -1.141 | -4.191 | -0.541 | 0.058 |
Total Current Liabilities
| 73.99 | 75.751 | 75.949 | 73.018 | 61.421 | 64.819 | 107.848 | 116.178 | 124.385 | 127.527 | 152.63 | 112.84 | 147.158 | 129.13 | 196.53 | 131.074 | 60.356 | 8.872 | 7.953 | 5.979 | 6.619 | 5.294 | 5.691 | 2.745 | 2.266 | 2.987 | 2.415 | 2.925 | 3.399 | 3.072 | 3.281 | 3.561 | 5.431 | 5.075 | 1.131 | 0.686 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.493 | 1.871 | 10.111 | 3 | 12.409 | 3 | 12.167 | 12.332 | 13.83 | 6.271 | 6.742 | 5.947 | 5.899 | 0.499 | 0.568 | 2.231 | 2.363 | 2.143 | 2.256 | 2.366 | 2.385 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 7.69 | 7.201 | -0.888 | -3 | -12.409 | -12.836 | -12.167 | -12.332 | -13.83 | -7.481 | -26.019 | -0.534 | -0.505 | -0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.734 | 13.243 | 13.383 | 51.721 | 9.833 | 9.836 | 9.836 | 60.087 | 1.826 | 1.73 | 1.21 | 19.277 | 0.534 | 0.505 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.243 | 0.243 | 0.243 | 0.503 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.141 | 4.214 | 4.835 | 5.861 | 25.31 | 16.596 | 25.909 | -32.016 | 20.037 | 21.672 | 10.916 | 7.53 | 7.11 | 1.707 | 0.987 | 0.391 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.011 | 0.009 | 0.006 | 0.006 | 0.005 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.875 | 27.64 | 27.29 | 66.805 | 35.143 | 26.432 | 25.909 | 28.071 | 21.863 | 23.402 | 10.916 | 7.53 | 13.057 | 7.606 | 0.987 | 0.959 | 2.62 | 2.363 | 2.143 | 2.256 | 2.366 | 2.385 | 2.488 | 0.014 | 0.011 | 0.009 | 0.006 | 0.006 | 0.248 | 0.245 | 0.243 | 0.245 | 0.503 | 0 | 0 | 0 |
Total Liabilities
| 98.865 | 103.391 | 103.239 | 139.823 | 96.564 | 91.251 | 107.848 | 116.178 | 124.385 | 150.929 | 152.63 | 112.84 | 160.215 | 129.13 | 197.517 | 131.074 | 60.356 | 8.872 | 7.953 | 5.979 | 6.619 | 5.294 | 5.691 | 2.745 | 2.266 | 2.987 | 2.415 | 2.925 | 3.399 | 3.072 | 3.524 | 3.561 | 5.431 | 5.075 | 1.131 | 0.686 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 20.438 | 20.438 | 20.438 | 15.158 | 12.842 | 12.982 | 0 | 11.233 | 11.981 | 17.609 | 7.131 | 20 | 7.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.118 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 66.069 | 45.99 | 45.99 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 10.494 | 13.941 | 12.316 |
Retained Earnings
| 596.355 | 611.003 | 619.713 | 633.175 | 761.324 | 774.431 | 785.66 | 801 | 824.832 | 823.113 | 811.576 | 657.597 | 553.258 | 430.736 | 350.924 | 150.881 | -15.426 | -62.064 | -65.385 | -63.429 | -63.133 | -64.595 | -64.926 | -63.018 | -60.965 | -60.37 | -59.321 | -57.664 | -56.04 | -54.947 | -54.922 | -55.154 | -55.967 | -54.86 | -53.703 | -53.16 |
Accumulated Other Comprehensive Income/Loss
| 9.178 | -0.877 | -1.102 | 1.205 | -16.891 | -20.746 | -17.196 | -20.903 | -25.602 | -22.417 | -12.493 | -0.759 | -0.212 | -0.265 | -0.216 | 0.438 | 0.607 | 1.049 | -0.193 | 0.146 | 0.179 | 0.203 | 0.095 | -0.035 | -0.057 | -0.082 | -0.087 | -0.044 | 0.01 | -0.068 | -0.085 | -0.103 | -1.628 | -1.347 | 0 | -0.9 |
Other Total Stockholders Equity
| 532.909 | 501.982 | 490.891 | 481.28 | 499.104 | 493.233 | 487.47 | 489.775 | 470.931 | 492.085 | 496.265 | 501.908 | 463.731 | 482.255 | 450.855 | 418.065 | 201.772 | 148.056 | 146.948 | 146.058 | 117.478 | 115.532 | 114.79 | 114.203 | 113.6 | 113.011 | 112.431 | 111.732 | 111.299 | 110.746 | 110.301 | 109.734 | 74.835 | 1.347 | 0 | 0.9 |
Total Shareholders Equity
| 1,138.445 | 1,132.549 | 1,129.943 | 1,136.101 | 1,258.698 | 1,259.763 | 1,268.919 | 1,269.875 | 1,281.397 | 1,304.765 | 1,312.96 | 1,165.88 | 1,036.78 | 920.725 | 801.566 | 569.387 | 186.955 | 87.043 | 81.372 | 82.777 | 54.526 | 51.142 | 49.961 | 52.27 | 52.58 | 52.561 | 53.099 | 54.026 | 55.271 | 55.733 | 55.296 | 54.479 | 17.241 | 21.703 | 6.228 | 5.146 |
Total Equity
| 1,134.898 | 1,128.848 | 1,126.646 | 1,133.286 | 1,261.834 | 1,263.326 | 1,273.39 | 1,273.065 | 1,285.747 | 1,310.733 | 1,319.788 | 1,173.011 | 1,044.453 | 928.721 | 801.566 | 569.387 | 186.955 | 87.043 | 81.372 | 82.777 | 54.526 | 51.142 | 49.961 | 52.27 | 52.58 | 52.561 | 53.099 | 54.026 | 55.271 | 55.733 | 55.296 | 54.479 | 17.241 | 21.703 | 6.228 | 5.146 |
Total Liabilities & Shareholders Equity
| 1,233.763 | 1,232.239 | 1,229.885 | 1,273.109 | 1,358.398 | 1,354.577 | 1,376.767 | 1,386.053 | 1,405.782 | 1,461.662 | 1,465.59 | 1,278.72 | 1,204.668 | 1,049.855 | 999.083 | 700.461 | 247.311 | 95.915 | 89.325 | 88.756 | 61.145 | 56.436 | 55.652 | 55.015 | 54.846 | 55.548 | 55.514 | 56.951 | 58.67 | 58.805 | 58.82 | 58.04 | 22.672 | 26.778 | 7.359 | 5.832 |