FlexQube AB (publ)
SSE:FLEXQ.ST
8.94 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 132.562 | 115.754 | 204.594 | 112.63 | 82.163 | 72.561 | 68.901 | 29.004 | 19.26 | 16.482 |
| Cost of Revenue
| 68.192 | 55.182 | 96.643 | 59.593 | 44.285 | 40.177 | 41.266 | 16.984 | 11.572 | 11.426 |
| Gross Profit
| 64.37 | 60.572 | 107.951 | 53.037 | 37.878 | 32.384 | 27.635 | 12.02 | 7.688 | 5.056 |
| Gross Profit Ratio
| 0.486 | 0.523 | 0.528 | 0.471 | 0.461 | 0.446 | 0.401 | 0.414 | 0.399 | 0.307 |
| Reseach & Development Expenses
| 0 | 3.367 | 2.664 | 2.566 | 2.557 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 63.362 | 39.238 | 31.49 | 35.043 | 21.393 | 9.989 | 4.797 | 4.286 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 115.298 | 63.362 | 39.238 | 31.49 | 35.043 | 21.393 | 9.989 | 4.797 | 4.286 |
| Other Expenses
| 98.31 | 2.483 | 54.029 | 36.143 | 26.794 | 20.491 | 14.112 | 4.878 | 3.285 | 2.433 |
| Operating Expenses
| 98.31 | 118.665 | 117.391 | 75.381 | 58.284 | 55.533 | 35.504 | 14.868 | 8.082 | 6.719 |
| Operating Income
| -33.94 | -58.133 | -9.44 | -21.995 | -20.407 | -21.722 | -6.714 | -2.848 | 0.128 | -1.388 |
| Operating Income Ratio
| -0.256 | -0.502 | -0.046 | -0.195 | -0.248 | -0.299 | -0.097 | -0.098 | 0.007 | -0.084 |
| Total Other Income Expenses Net
| -2.343 | -2.412 | -0.632 | -0.538 | -0.145 | -0.079 | -0.187 | -0.202 | -0.172 | -0.132 |
| Income Before Tax
| -36.283 | -60.545 | -6.997 | -22.533 | -20.124 | -21.801 | -6.901 | -3.05 | -0.044 | -1.52 |
| Income Before Tax Ratio
| -0.274 | -0.523 | -0.034 | -0.2 | -0.245 | -0.3 | -0.1 | -0.105 | -0.002 | -0.092 |
| Income Tax Expense
| 0.077 | 0.075 | 0.071 | 0.026 | 0.013 | 0.013 | 0.021 | 0.001 | 0.033 | 0.007 |
| Net Income
| -36.36 | -60.62 | -7.068 | -22.559 | -20.137 | -21.814 | -6.922 | -3.05 | -0.078 | -1.527 |
| Net Income Ratio
| -0.274 | -0.524 | -0.035 | -0.2 | -0.245 | -0.301 | -0.1 | -0.105 | -0.004 | -0.093 |
| EPS
| -2.74 | -6.38 | -0.84 | -2.67 | -2.64 | -2.86 | -1.08 | -2.49 | -0.012 | -0.24 |
| EPS Diluted
| -2.74 | -6.38 | -0.84 | -2.67 | -2.64 | -2.86 | -1.08 | -2.49 | -0.012 | -0.24 |
| EBITDA
| -23.608 | -55.026 | -4.154 | -19.928 | -17.849 | -20.522 | -5.971 | -2.417 | -0.028 | -1.383 |
| EBITDA Ratio
| -0.178 | -0.475 | -0.02 | -0.177 | -0.217 | -0.283 | -0.087 | -0.083 | -0.001 | -0.084 |