Flexion Mobile Plc
SSE:FLEXM.ST
7.98 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 13.802 | 14.709 | 2.733 | 5.988 | 7.358 | 2.218 | 2.61 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.802 | 14.709 | 2.733 | 5.988 | 7.358 | 2.218 | 2.61 |
Net Receivables
| 2.483 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 2.859 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.014 | -0 | -0 | -0 | 0 | 0 | 0.753 |
Total Current Assets
| 25.299 | 17.568 | 4.715 | 7.447 | 8.059 | 2.946 | 3.362 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 0.079 | 0.131 | 0.206 | 0.016 | 0.157 | 0.058 | 0.002 |
Goodwill
| 7.243 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.54 | 0.962 | 0.649 | 0.347 | 0.166 | 0 | 0 |
Goodwill and Intangible Assets
| 21.782 | 0.962 | 0.649 | 0.347 | 0.166 | 0.101 | 0 |
Long Term Investments
| 0.4 | 1.092 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.06 | 0 | 0.01 | 0 | 0 | 0 |
Other Non-Current Assets
| -22.261 | -2.185 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 22.261 | 1.152 | 0.855 | 0.373 | 0.323 | 0.159 | 0.002 |
Total Assets
| 47.56 | 18.72 | 5.569 | 7.82 | 8.383 | 3.105 | 3.364 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 1.907 | 1.592 | 0.635 | 0.367 | 1.521 | 0.865 | 0.517 |
Short Term Debt
| 0 | 0.084 | 0.078 | 0.078 | 0.084 | 0 | 0 |
Tax Payables
| 0 | 0.075 | 0.069 | 0.062 | 0.05 | 0 | 0 |
Deferred Revenue
| 0 | -0.084 | 0 | -0.078 | 0 | 0 | 0 |
Other Current Liabilities
| 19.093 | 4.649 | 2.081 | 2.211 | 0 | 0 | 0 |
Total Current Liabilities
| 21 | 6.241 | 2.793 | 2.578 | 1.605 | 0.865 | 0.517 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 0 | 0.044 | 0.128 | 0.128 | 0.044 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.105 | 0.105 | 0.105 | 0.041 | 0.034 | 0 |
Other Non-Current Liabilities
| 0 | -0.105 | 0 | 0 | 0 | 0 | 0.517 |
Total Non-Current Liabilities
| 0 | 0.044 | 0.233 | 0.233 | 0.085 | 0.034 | 0.517 |
Total Liabilities
| 29.503 | 6.286 | 3.026 | 2.578 | 1.69 | 0.899 | 0.517 |
Equity: | |||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.109 | 0.1 | 0.083 | 0.082 | 0.08 | 0.001 | 0.001 |
Retained Earnings
| -2.124 | -2.872 | -2.729 | 0.091 | -2.105 | -1.291 | -0.644 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.072 | 15.206 | 5.19 | 5.068 | 8.718 | 3.496 | 3.49 |
Total Shareholders Equity
| 18.057 | 12.434 | 2.543 | 5.242 | 6.693 | 2.206 | 2.847 |
Total Equity
| 18.057 | 12.434 | 2.543 | 5.242 | 6.693 | 2.206 | 2.847 |
Total Liabilities & Shareholders Equity
| 47.56 | 18.72 | 5.569 | 7.82 | 8.383 | 3.105 | 3.364 |