Fluence Corporation Limited
ASX:FLC.AX
0.081 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 36.234 | 30.936 | 40.849 | 31.038 | 21.908 | 38.741 | 79.939 | 23.004 | 8.511 | 1.94 | 0.218 | 1.374 | 0.328 | 0.421 | 4.189 | 4.762 | 10.81 |
Short Term Investments
| 5.211 | 4.128 | 11.502 | 15.474 | 5.416 | 2.417 | 2.178 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.445 | 35.064 | 52.351 | 46.512 | 27.324 | 41.158 | 79.939 | 23.004 | 8.511 | 1.94 | 0.218 | 1.374 | 0.328 | 0.421 | 4.189 | 4.762 | 10.81 |
Net Receivables
| 51.727 | 49.026 | 31.674 | 38.486 | 39.777 | 33.514 | 26.684 | 0.713 | 0.204 | 0.001 | 6.338 | 21.767 | 18.367 | 22.275 | 25.832 | 17.3 | 24.276 |
Inventory
| 8.339 | 9.29 | 13.387 | 12.81 | 12.61 | 18.866 | 18.538 | 0.452 | 0.195 | -0 | 0.328 | 1.987 | 1.897 | 1.867 | 6.624 | 6.946 | 6.167 |
Other Current Assets
| 7.372 | 0.397 | 0.419 | 0.958 | 0.357 | 0.067 | 2.873 | 0.205 | 0.068 | 0 | 14.304 | 0.41 | 1.023 | 1.29 | 1.096 | 1.029 | -0.001 |
Total Current Assets
| 108.883 | 99.842 | 115.623 | 106.589 | 87.601 | 97.654 | 131.91 | 24.374 | 8.978 | 1.941 | 19.898 | 25.175 | 21.615 | 25.853 | 37.049 | 30.038 | 42.43 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 11.938 | 9.663 | 12.005 | 12.981 | 14.162 | 14.846 | 7.114 | 1.039 | 0.824 | 0 | 0.089 | 2.758 | 5.419 | 6.251 | 29.06 | 30.245 | 20.928 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 56.293 | 0 | 0 | 0 | 0.103 | 1.444 | 4.326 | 4.303 | 3.83 | 3.004 | 3.208 |
Intangible Assets
| 1.14 | 1.339 | 1.709 | 1.834 | 5.998 | 5.603 | 60.167 | 2.134 | 2.287 | 0 | 0.319 | 2.422 | 0.843 | 1.115 | 11.615 | 6.529 | 9.404 |
Goodwill and Intangible Assets
| 1.14 | 1.339 | 1.709 | 1.834 | 5.998 | 5.603 | 60.167 | 2.134 | 2.287 | 0 | 0.319 | 2.422 | 5.169 | 5.418 | 11.615 | 9.533 | 12.613 |
Long Term Investments
| 0.487 | 9.88 | 14.828 | 23.783 | 0.434 | 0.484 | 0.495 | 0.068 | 0.003 | 0 | 5.501 | 8.811 | 13.9 | 21.21 | 0.252 | 0 | 0 |
Tax Assets
| 2.884 | 0 | 0 | 0.61 | 0.858 | 0.917 | 1.921 | -0.068 | -0.003 | 0 | 0.018 | 1.933 | 5.244 | 4.544 | 3.698 | 2.125 | 2.634 |
Other Non-Current Assets
| 11.15 | 2.896 | 4.971 | 8.965 | 25.141 | 22.29 | 3.05 | 0.049 | 0.002 | 0 | 0.053 | 1.924 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 27.599 | 23.778 | 33.513 | 48.173 | 46.593 | 44.14 | 72.747 | 3.222 | 3.113 | 0 | 5.98 | 17.848 | 29.732 | 37.423 | 44.625 | 41.903 | 36.174 |
Total Assets
| 136.481 | 123.62 | 149.136 | 154.762 | 134.194 | 141.794 | 204.657 | 27.597 | 12.091 | 1.941 | 25.878 | 43.023 | 51.348 | 63.276 | 81.674 | 71.94 | 78.604 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11.957 | 17.609 | 5.396 | 12.75 | 12.357 | 47.526 | 55.522 | 1.371 | 0.618 | 6.903 | 2.841 | 12.598 | 2.416 | 4.107 | 14.217 | 3.807 | 18.953 |
Short Term Debt
| 24.517 | 2.368 | 2.918 | 1.878 | 2.078 | 0.368 | 2.145 | 0 | 0 | 21.964 | 22.761 | 27.396 | 1.288 | 26.807 | 22.542 | 17.944 | 2.592 |
Tax Payables
| 1.046 | 0.174 | 0.048 | 0.227 | 0.054 | 1.212 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 32.432 | 24.977 | 31.984 | 32.045 | 21.596 | 25.898 | 38.173 | 0 | 0 | 0 | 0.776 | -8.396 | 0 | 3.691 | -6.147 | 8.143 | 2.353 |
Other Current Liabilities
| 44.75 | 40.175 | 52.599 | 34.879 | 36.57 | 6.264 | 0.072 | 1.123 | 0 | 0 | 9.642 | 10.712 | 7.368 | 5.583 | 7.94 | 0.131 | 9.141 |
Total Current Liabilities
| 113.656 | 85.129 | 92.897 | 81.552 | 72.601 | 80.056 | 95.912 | 2.494 | 0.618 | 28.867 | 36.021 | 42.309 | 11.071 | 40.187 | 38.552 | 30.024 | 33.039 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3.056 | 32.937 | 34.263 | 19.825 | 8.359 | 6.026 | 0 | 0 | 0 | 0 | 0.145 | 0.218 | 24.747 | 0.217 | 11.665 | 11.685 | 24.475 |
Deferred Revenue Non-Current
| 0.331 | 0 | 2.838 | 13.127 | 0.632 | 67.525 | 0 | 0 | 0 | 0 | 0 | 0.1 | -21.497 | 33.856 | 17.647 | 9.428 | -8.34 |
Deferred Tax Liabilities Non-Current
| 0.067 | 0.334 | 0.794 | 0.928 | 2.041 | 0.241 | 1.671 | 0 | 0 | 0 | 0 | 0.369 | 0.454 | 0.531 | 1.299 | 0.637 | 0.61 |
Other Non-Current Liabilities
| 1.467 | 2.304 | 2.354 | 8.858 | 3.483 | -63.121 | 3.473 | 1.039 | 2.112 | 28.867 | 0.024 | -0.001 | 21.638 | -33.444 | -17.369 | -9.307 | 3.963 |
Total Non-Current Liabilities
| 4.921 | 35.575 | 40.249 | 42.738 | 14.515 | 10.671 | 5.144 | 1.039 | 2.112 | 28.867 | 0.169 | 0.686 | 25.342 | 1.161 | 13.243 | 12.443 | 20.709 |
Total Liabilities
| 118.577 | 120.704 | 133.146 | 124.29 | 87.116 | 90.727 | 101.056 | 3.533 | 2.729 | 28.867 | 36.19 | 42.995 | 36.413 | 41.348 | 51.794 | 42.468 | 53.748 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 340.46 | 217.673 | 212.279 | 212.161 | 211.84 | 185.126 | 156.898 | 53.129 | 28.482 | 223.827 | 244.001 | 284.225 | 279.604 | 277.852 | 245.585 | 191.526 | 240.885 |
Retained Earnings
| -314.909 | -198.866 | -182.673 | -167.971 | -150.955 | -117.392 | -52.075 | -28.411 | -19.346 | -41.361 | -24.852 | -15.688 | -0.663 | 6.064 | 11.592 | 9.199 | 7.714 |
Accumulated Other Comprehensive Income/Loss
| -4.766 | -13.897 | -11.721 | -11.938 | -14.87 | -17.881 | -1.376 | -0.655 | 0.226 | -209.393 | -227.751 | -268.509 | -264.006 | -261.988 | -227.298 | -171.252 | -223.742 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.711 | 0 | -0 | 0 | -0 | 0 | 0 |
Total Shareholders Equity
| 20.786 | 4.91 | 17.885 | 32.252 | 46.015 | 49.853 | 103.447 | 24.064 | 9.362 | -26.926 | -10.313 | 0.028 | 14.935 | 21.928 | 29.879 | 29.473 | 24.856 |
Total Equity
| 17.904 | 2.916 | 15.99 | 30.472 | 47.078 | 51.067 | 103.601 | 24.064 | 9.362 | -26.926 | -10.313 | 0.028 | 14.935 | 21.928 | 29.879 | 29.473 | 24.856 |
Total Liabilities & Shareholders Equity
| 136.481 | 123.62 | 149.136 | 154.762 | 134.194 | 141.794 | 204.657 | 27.597 | 12.091 | 1.941 | 25.878 | 43.023 | 51.348 | 63.276 | 81.674 | 71.94 | 78.604 |