National Beverage Corp. (FIZZ) - Quarterly Income Statement

Home
FIZZ
Financials

49.62 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1
Revenue Numbers are in millions	329.473	297.315	270.065	300.074	324.24	286.699	268.483	299.633	318.117	284.22	258.923	283.158	311.712	261.103	245.931	271.809	293.367	262.401	222.814	251.611	263.568	239.915	220.891	260.709	292.59	244.306	227.477	244.119	259.832	212.066	194.564	203.18	217.108	179.034	161.687	178.678	185.386	164.592	143.021	163.575	174.637	164.342	136.774	167.666	172.353	167.867	144.723	166.568	182.849	165.431	136.401	157.974	169.08	152.11	131.926	151.127	165.03	149.601	131.462	149.571	162.831	148.445	129.43	144.375	152.927	147.527	123.182	143.528	151.764	135.953	117.123	135.818	150.136	133.35	109.587	131.502	142.363	120.691	103.511	124.858	146.512	129.997	107.026	129.373	145.665	129.705	100.5	127.348	142.877	125.86	100.409	124.124	152.385	122.333	97.096	120.76	140.226	107.969	83.1	105.1	130	104.5	74.4	101.3	121.9	105.8	78.7	100	116.2	105.1	75.1	95	110.2	96.9	67.2	101.7	119.2	80.2	67.5	106.4	112	88	67.1	86.5	106.2	82.8	62.2	85.3	102	93.3	61.4	82	99.1
Cost of Revenue Numbers are in millions	207.773	188.234	170.908	192.216	209.759	184.229	173.561	199.637	218.716	186.47	165.124	181.673	186.941	160.418	150.267	163.76	176.149	163.744	140.719	158.797	166.994	155.337	140.338	157.185	176.896	144.947	136.284	148.039	155.329	126.12	118.644	124.463	131.614	113.669	109.135	118.057	122.487	109.116	96.931	105.843	114.795	108.954	92.086	108.836	113.604	109.854	98.37	111.977	124.556	112.586	91.166	103.871	108.006	97.829	82.396	94.772	106.542	96.646	88.722	98.774	112.308	104.285	92.308	101.866	106.863	103.531	85.513	99.003	105.373	94.425	79.282	91.905	100.181	91.147	74.667	90.282	93.035	85.686	70.969	85.376	98.175	87.386	71.862	87.031	97.037	86.416	67.55	86.087	95.404	84.816	67.822	84.144	102.259	77.406	63.972	79.08	91.546	69.782	54.3	68.1	83.8	66.2	48.8	66.2	77.7	70.1	53.1	66.8	75.7	74.5	51.3	65.8	76	20.8	63.8	78.8	92	5.6	64.1	82.7	82.3	64.5	48.7	62.5	75.4	59.3	45.5	62.3	73.4	66.8	43.7	59	0
Gross Profit Numbers are in millions	121.7	109.081	99.157	107.858	114.481	102.47	94.922	99.996	99.401	97.75	93.799	101.485	124.771	100.685	95.664	108.049	117.218	98.657	82.095	92.814	96.574	84.578	80.553	103.524	115.694	99.359	91.193	96.08	104.503	85.946	75.92	78.717	85.494	65.365	52.552	60.621	62.899	55.476	46.09	57.732	59.842	55.388	44.688	58.83	58.749	58.013	46.353	54.591	58.293	52.845	45.235	54.103	61.074	54.281	49.53	56.355	58.488	52.955	42.74	50.797	50.523	44.16	37.122	42.509	46.064	43.996	37.669	44.525	46.391	41.528	37.841	43.913	49.955	42.203	34.92	41.22	49.328	35.005	32.542	39.482	48.337	42.611	35.164	42.342	48.628	43.289	32.95	41.261	47.473	41.044	32.587	39.98	50.126	44.927	33.124	41.68	48.68	38.187	28.8	37	46.2	38.3	25.6	35.1	44.2	35.7	25.6	33.2	40.5	30.6	23.8	29.2	34.2	76.1	3.4	22.9	27.2	74.6	3.4	23.7	29.7	23.5	18.4	24	30.8	23.5	16.7	23	28.6	26.5	17.7	23	99.1
Gross Profit Ratio Numbers are in millions	0.369	0.367	0.367	0.359	0.353	0.357	0.354	0.334	0.312	0.344	0.362	0.358	0.4	0.386	0.389	0.398	0.4	0.376	0.368	0.369	0.366	0.353	0.365	0.397	0.395	0.407	0.401	0.394	0.402	0.405	0.39	0.387	0.394	0.365	0.325	0.339	0.339	0.337	0.322	0.353	0.343	0.337	0.327	0.351	0.341	0.346	0.32	0.328	0.319	0.319	0.332	0.342	0.361	0.357	0.375	0.373	0.354	0.354	0.325	0.34	0.31	0.297	0.287	0.294	0.301	0.298	0.306	0.31	0.306	0.305	0.323	0.323	0.333	0.316	0.319	0.313	0.346	0.29	0.314	0.316	0.33	0.328	0.329	0.327	0.334	0.334	0.328	0.324	0.332	0.326	0.325	0.322	0.329	0.367	0.341	0.345	0.347	0.354	0.347	0.352	0.355	0.367	0.344	0.346	0.363	0.337	0.325	0.332	0.349	0.291	0.317	0.307	0.31	0.785	0.051	0.225	0.228	0.93	0.05	0.223	0.265	0.267	0.274	0.277	0.29	0.284	0.268	0.27	0.28	0.284	0.288	0.28	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	21.917	21.756	20.15	20.559	19.677	19.521	19.888	0	19.023	18.679	19.103	17.424	19.343	17.484	18.201	17.959	21.247	22.945	18.782	19.27	18.897	-76.876	0	0	0	-63.642	0	0	0	-53.343	0	0	0	-44.505	0	0	0	-49.844	0	0	0	-55.608	0	0	0	-48.887	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	31	34.4	28.7	33	31.7	34.1	30.6	0	33.9	33.8	34	32.5	35.1	31.8	29.3	28.5	29.3	29.4	30.1	31.9	33.1	127.7	0	0	0	113	0	0	0	94.9	0	0	0	83.4	0	0	0	86.8	0	0	0	94.6	0	0	0	88.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	52.917	56.156	48.85	53.559	51.377	53.621	50.488	53.073	52.923	52.479	53.103	49.924	54.443	49.284	47.501	46.459	50.547	52.345	48.882	51.17	51.997	50.824	49.535	51.366	52.69	49.358	45.443	45.423	46.723	41.557	39.158	41.397	41.488	38.895	35.434	37.249	36.806	36.956	32.593	37.97	37.638	38.992	34.461	39.681	40.086	39.913	33.93	36.127	36.253	35.483	33.415	36.913	40.358	37.633	38.013	40.51	39.729	38.219	34.106	37.52	35.314	32.919	31.924	32.929	34.146	35.224	32.793	34.83	35.6	33.242	33.537	35.361	35.072	35.266	31.645	34.306	33.873	31.187	31.777	32.947	34.126	34.861	33.127	35.962	35.108	35.86	31.317	35.174	34.551	33.898	31.117	34.221	37.689	34.553	29.234	33.434	34.631	32.404	25.8	29.4	32.5	28.8	22.8	27.3	31.3	27.9	21.3	25	28	23.6	19.9	22.2	23.2	0	0	16.7	17.4	0	0	17.4	19.5	13.1	15.5	17.2	20.9	16.7	13	16.4	17.4	20	14.4	16.5	0
Other Expenses Numbers are in millions	4.347	10.393	0.167	0.516	2.063	-3.026	0.482	0	-0.084	-0.157	-0.081	-0.007	-0.015	-0.09	0.064	0.063	0.276	0.824	1.032	1.072	0.781	0.868	1.235	1.187	0.855	0.459	0.426	0.306	0.311	0.121	0.197	0.122	0.097	-0.069	-0.002	-0.039	-0.035	-0.003	-0.07	-0.023	1.197	-0.816	0.208	-0.018	-0.04	-0.002	-0.023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.474	2.875	2.763	2.627	2.263	2.6	2.6	2.8	2.9	2.2	2.5	2.3	2.6	2.2	2.3	2.2	2.2	1.9	1.8	1.9	71.9	1.8	1.7	1.8	70.5	1.8	1.9	1.8	1.9	1.9	1.6	1.8	2.1	1.6	1.6	1.6	1.8	1.6	1.6	0
Operating Expenses Numbers are in millions	52.917	56.156	48.85	53.559	51.377	53.621	50.488	53.073	52.923	52.479	53.103	49.924	54.443	49.284	47.501	46.459	50.547	52.345	48.882	51.17	51.997	50.824	49.535	51.366	52.69	49.358	45.443	45.423	46.723	41.557	39.158	41.397	41.488	38.895	35.434	37.249	36.806	36.956	32.593	37.97	37.638	38.992	34.461	39.681	40.086	39.913	33.93	36.127	36.253	35.483	33.415	36.913	40.358	37.633	38.013	40.51	39.729	38.219	34.106	37.52	35.314	32.919	31.924	32.929	34.146	35.224	32.793	34.83	35.6	33.242	33.537	35.361	35.072	35.266	31.645	34.306	33.873	31.187	31.777	32.947	34.126	34.861	33.127	35.962	35.108	35.86	31.317	35.174	34.551	33.898	31.117	34.221	37.689	38.027	32.109	36.197	37.258	34.667	28.4	32	35.3	31.7	25	29.8	33.6	30.5	23.5	27.3	30.2	25.8	21.8	24	25.1	71.9	1.8	18.4	19.2	70.5	1.8	19.3	21.3	15	17.4	18.8	22.7	18.8	14.6	18	19	21.8	16	18.1	0
Operating Income Numbers are in millions	68.783	52.925	50.307	54.299	63.104	48.849	44.434	46.923	46.478	45.271	40.696	51.561	70.328	51.401	48.163	61.59	66.671	46.312	33.213	41.644	44.527	33.754	31.018	52.158	62.954	50.001	45.75	50.606	57.73	44.389	36.762	37.27	43.968	26.47	17.118	23.372	26.093	18.52	13.497	19.762	22.204	16.396	10.227	19.149	18.663	18.1	12.423	18.464	22.008	17.362	11.82	17.19	20.693	16.648	11.517	15.845	18.759	14.736	8.634	13.277	15.209	11.241	5.198	9.58	11.918	8.772	4.876	9.695	10.791	8.286	4.304	8.552	14.883	6.937	3.275	6.914	15.455	3.818	0.765	6.535	14.211	7.75	2.037	6.38	13.52	7.429	1.633	6.087	12.922	7.146	1.47	5.759	12.437	6.9	1.015	5.483	11.422	3.52	0.4	5	10.9	6.6	0.6	5.3	10.6	5.2	2.1	5.9	10.3	4.8	2	5.2	9.1	4.2	1.6	4.5	8	4.1	1.6	4.4	8.4	8.5	1	5.2	8.1	4.7	2.1	5	9.6	4.7	1.7	4.9	99.1
Operating Income Ratio Numbers are in millions	0.209	0.178	0.186	0.181	0.195	0.17	0.166	0.157	0.146	0.159	0.157	0.182	0.226	0.197	0.196	0.227	0.227	0.176	0.149	0.166	0.169	0.141	0.14	0.2	0.215	0.205	0.201	0.207	0.222	0.209	0.189	0.183	0.203	0.148	0.106	0.131	0.141	0.113	0.094	0.121	0.127	0.1	0.075	0.114	0.108	0.108	0.086	0.111	0.12	0.105	0.087	0.109	0.122	0.109	0.087	0.105	0.114	0.099	0.066	0.089	0.093	0.076	0.04	0.066	0.078	0.059	0.04	0.068	0.071	0.061	0.037	0.063	0.099	0.052	0.03	0.053	0.109	0.032	0.007	0.052	0.097	0.06	0.019	0.049	0.093	0.057	0.016	0.048	0.09	0.057	0.015	0.046	0.082	0.056	0.01	0.045	0.081	0.033	0.005	0.048	0.084	0.063	0.008	0.052	0.087	0.049	0.027	0.059	0.089	0.046	0.027	0.055	0.083	0.043	0.024	0.044	0.067	0.051	0.024	0.041	0.075	0.097	0.015	0.06	0.076	0.057	0.034	0.059	0.094	0.05	0.028	0.06	1
Total Other Income Expenses Net Numbers are in millions	5.079	10.393	-0.159	0.516	2.063	-0.726	0.482	0.086	-0.084	-0.157	-0.081	-0.007	-0.015	-0.09	0.064	0.063	0.276	0.824	1.032	1.072	0.781	0.868	1.235	1.187	0.855	0.459	0.426	0.306	0.311	0.121	0.197	0.122	0.097	-0.069	-0.002	-0.039	-0.035	-0.003	-0.07	-0.023	1.197	-0.816	0.208	-0.018	-0.04	-0.065	-0.023	-0.086	-0.036	-0.073	-0.011	-0.047	-0.023	-0.047	0.015	0.024	-0.012	-0.031	-0.023	-0.325	0.028	-0.458	0.662	0.565	0.198	0.112	0.194	0.373	0.374	1.322	0.456	8.969	0.04	1.537	0.424	0.293	0.162	0.793	0.205	0.126	0.075	0.115	0.144	0.148	0.137	0.066	0.174	0.241	0.225	0.123	0.204	0.319	0.221	0.248	0.292	0.515	0.451	3.754	0.4	0.4	0.3	0.3	0.2	0.4	0.4	0.4	0.4	0.4	0.4	0.2	0.1	0.2	0.4	3.2	0.7	0.3	0.4	3.2	0.5	0.2	0.2	-9.1	-0.2	-0.3	0.7	-14	0.1	0.2	0.2	0.2	0.2	0.3	0
Income Before Tax Numbers are in millions	73.862	57.518	50.148	57.015	65.167	48.123	44.916	47.009	46.394	45.114	40.615	51.554	70.313	51.311	48.227	61.653	66.947	47.287	34.194	42.666	45.308	34.571	32.202	53.294	63.809	50.41	46.126	50.912	58.041	44.46	36.908	37.392	44.065	26.351	17.076	23.271	26.007	18.457	13.346	19.633	23.277	15.435	10.282	18.965	18.427	17.848	12.284	18.347	21.972	17.336	11.778	17.112	20.67	16.584	11.501	15.849	18.716	14.674	8.579	12.925	15.207	10.759	5.832	10.114	12.092	8.852	5.044	10.043	11.139	9.58	4.733	8.969	15.224	8.446	3.672	7.182	15.592	4.583	0.943	6.635	14.261	7.834	2.15	6.494	13.621	7.453	1.762	6.219	13.027	7.155	1.506	5.818	12.343	6.774	0.859	5.356	11.227	6.585	0.2	4.5	10.6	6.1	0.8	4.8	10.1	4.6	1.5	5.2	9.6	3.8	1	4.1	8.1	3.2	0.7	3.5	7.1	3.2	0.5	3.3	7.2	-2.2	-1.2	2.9	6.8	-10.4	-0.9	3.1	7.8	2.1	-0.1	3.2	0
Income Before Tax Ratio Numbers are in millions	0.224	0.193	0.186	0.19	0.201	0.168	0.167	0.157	0.146	0.159	0.157	0.182	0.226	0.197	0.196	0.227	0.228	0.18	0.153	0.17	0.172	0.144	0.146	0.204	0.218	0.206	0.203	0.209	0.223	0.21	0.19	0.184	0.203	0.147	0.106	0.13	0.14	0.112	0.093	0.12	0.133	0.094	0.075	0.113	0.107	0.106	0.085	0.11	0.12	0.105	0.086	0.108	0.122	0.109	0.087	0.105	0.113	0.098	0.065	0.086	0.093	0.072	0.045	0.07	0.079	0.06	0.041	0.07	0.073	0.07	0.04	0.066	0.101	0.063	0.034	0.055	0.11	0.038	0.009	0.053	0.097	0.06	0.02	0.05	0.094	0.057	0.018	0.049	0.091	0.057	0.015	0.047	0.081	0.055	0.009	0.044	0.08	0.061	0.002	0.043	0.082	0.058	0.011	0.047	0.083	0.043	0.019	0.052	0.083	0.036	0.013	0.043	0.074	0.033	0.01	0.034	0.06	0.04	0.007	0.031	0.064	-0.025	-0.018	0.034	0.064	-0.126	-0.014	0.036	0.076	0.023	-0.002	0.039	0
Income Tax Expense Numbers are in millions	17.082	13.797	10.556	13.227	15.536	11.82	10.555	10.963	10.94	10.77	9.547	12.27	16.497	12.18	11.54	14.489	15.783	11.074	7.631	10.012	10.766	8.435	7.393	12.216	14.979	13.968	5.046	16.932	19.769	15.299	12.623	12.788	15.07	8.814	5.84	7.959	8.894	6.275	4.538	6.675	7.914	3.503	3.146	6.468	6.357	5.751	3.87	6.33	7.58	5.805	3.874	5.989	7.235	5.497	4.094	5.642	6.663	5.463	3.054	4.601	5.414	3.905	2.178	3.631	4.341	3.288	1.79	3.566	3.954	3.44	1.699	3.22	5.465	2.774	1.375	2.608	5.909	1.259	0.357	2.515	5.405	2.97	0.794	2.473	5.171	2.847	0.673	2.376	4.976	2.738	0.576	2.229	4.727	2.591	0.327	2.041	4.277	2.602	0.1	1.7	4	2.3	0.8	1.8	3.8	1.7	0.6	1.9	3.6	1.4	0.4	1.5	3	1.2	0.3	1.3	2.7	1.2	0.2	1.2	2.9	-1	-0.4	1.5	2.6	1	0.9	1.3	3.3	1.9	0.2	1.6	0
Net Income Numbers are in millions	56.78	43.721	39.592	43.788	49.631	36.303	34.361	36.046	35.454	34.344	31.068	39.284	53.816	39.131	36.687	47.164	51.164	36.213	26.563	32.654	34.542	26.136	24.809	41.078	48.83	36.442	41.08	33.98	38.272	29.161	24.285	24.604	28.995	17.537	11.236	15.312	17.113	12.182	8.808	12.958	15.363	11.932	7.136	12.497	12.07	12.097	8.414	12.017	14.392	11.531	7.904	11.123	13.435	11.087	7.407	10.207	12.053	9.211	5.525	8.324	9.793	6.854	3.654	6.483	7.751	5.564	3.254	6.477	7.185	6.14	3.034	5.749	9.759	5.672	2.297	4.574	9.683	3.324	0.586	4.12	8.856	4.864	1.356	4.021	8.45	4.606	1.089	3.843	8.051	4.417	0.93	3.589	7.616	4.183	0.532	3.315	6.95	3.983	0.1	2.8	6.6	3.8	0	3	6.3	2.9	0.9	3.3	6	2.4	0.6	2.6	5.1	2	0.4	2.2	4.4	2	0.3	2.1	4.3	8.8	-0.8	1.4	4.2	-11.4	-0.9	1.8	4.5	0.2	-0.3	1.6	0
Net Income Ratio Numbers are in millions	0.172	0.147	0.147	0.146	0.153	0.127	0.128	0.12	0.111	0.121	0.12	0.139	0.173	0.15	0.149	0.174	0.174	0.138	0.119	0.13	0.131	0.109	0.112	0.158	0.167	0.149	0.181	0.139	0.147	0.138	0.125	0.121	0.134	0.098	0.069	0.086	0.092	0.074	0.062	0.079	0.088	0.073	0.052	0.075	0.07	0.072	0.058	0.072	0.079	0.07	0.058	0.07	0.079	0.073	0.056	0.068	0.073	0.062	0.042	0.056	0.06	0.046	0.028	0.045	0.051	0.038	0.026	0.045	0.047	0.045	0.026	0.042	0.065	0.043	0.021	0.035	0.068	0.028	0.006	0.033	0.06	0.037	0.013	0.031	0.058	0.036	0.011	0.03	0.056	0.035	0.009	0.029	0.05	0.034	0.005	0.027	0.05	0.037	0.001	0.027	0.051	0.036	0	0.03	0.052	0.027	0.011	0.033	0.052	0.023	0.008	0.027	0.046	0.021	0.006	0.022	0.037	0.025	0.004	0.02	0.038	0.1	-0.012	0.016	0.04	-0.138	-0.014	0.021	0.044	0.002	-0.005	0.02	0
EPS Numbers are in millions	0.61	0.47	0.42	0.47	0.53	0.39	0.37	0.39	0.38	0.37	0.33	0.42	0.58	0.42	0.39	0.51	0.55	0.39	0.29	0.35	0.37	0.28	0.27	0.44	0.53	0.39	0.44	0.37	0.41	0.31	0.26	0.27	0.31	0.19	0.12	0.17	0.19	0.13	0.095	0.14	0.17	0.13	0.075	0.14	0.13	0.13	0.09	0.13	0.16	0.12	0.085	0.12	0.14	0.12	0.08	0.11	0.13	0.1	0.06	0.09	0.11	0.075	0.04	0.07	0.085	0.061	0.035	0.07	0.08	0.067	0.035	0.065	0.11	0.063	0.025	0.05	0.11	0.037	0.008	0.046	0.1	0.055	0.015	0.046	0.096	0.052	0.013	0.044	0.092	0.051	0.01	0.042	0.088	0.048	0.006	0.038	0.079	0.045	0.002	0.033	0.073	0.043	0	0.033	0.071	0.033	0.01	0.038	0.067	0.026	0.006	0.029	0.058	0.026	0.002	0.023	0.046	0.023	0.003	0.021	0.046	0.1	-0.013	0.015	0.046	-0.13	-0.013	0.019	0.048	0.002	-0.003	0.017	0.044
EPS Diluted Numbers are in millions	0.61	0.47	0.42	0.47	0.53	0.39	0.37	0.39	0.38	0.37	0.33	0.42	0.58	0.42	0.39	0.5	0.55	0.39	0.28	0.35	0.37	0.28	0.27	0.44	0.52	0.39	0.44	0.36	0.41	0.31	0.26	0.27	0.31	0.19	0.12	0.17	0.19	0.13	0.095	0.14	0.17	0.13	0.075	0.14	0.13	0.13	0.09	0.13	0.16	0.12	0.085	0.12	0.14	0.12	0.08	0.11	0.13	0.1	0.06	0.09	0.11	0.074	0.04	0.07	0.085	0.06	0.035	0.07	0.08	0.067	0.035	0.06	0.1	0.062	0.025	0.05	0.1	0.036	0.008	0.046	0.096	0.053	0.015	0.044	0.092	0.05	0.013	0.042	0.088	0.049	0.01	0.04	0.083	0.046	0.006	0.038	0.077	0.044	0.002	0.031	0.071	0.041	0	0.031	0.069	0.031	0.01	0.035	0.065	0.026	0.006	0.029	0.056	0.025	0.002	0.023	0.046	0.022	0.003	0.021	0.046	0.1	-0.013	0.015	0.046	-0.12	-0.013	0.019	0.048	0.002	-0.003	0.017	0.044
EBITDA Numbers are in millions	74.176	52.925	59.016	62.876	71.389	56.632	52.904	55.326	55.103	53.245	48.418	59.426	78.569	58.984	55.868	69.433	74.697	60.597	38.714	47.216	49.804	38.536	36.423	56.745	67.814	53.413	49.362	54.519	61.622	47.744	40.202	40.697	47.205	29.386	20.132	26.368	29.078	21.224	16.247	22.744	26.449	18.379	13.513	22.014	21.571	20.639	15.076	21.27	24.993	20.119	14.375	19.873	23.441	19.137	14.404	19.041	21.543	17.234	12.109	16.707	18.156	13.917	8.239	12.096	14.704	11.42	7.654	12.32	13.271	9.446	6.881	11.63	17.9	8.938	6.211	10.005	18.598	6.215	3.651	9.553	17.175	10.754	4.609	8.982	16.192	10.305	4.317	8.592	15.47	9.973	4.257	8.363	15.102	10.126	3.598	7.731	13.598	2.029	2.6	7.2	13.4	9.2	2.8	7.4	12.5	7.4	3.9	7.8	12.1	6.8	3.8	6.8	10.6	6.1	3.4	5.9	9.4	6	3.4	6.1	10	19.5	3.1	7.1	9.2	20.8	3.6	6.4	11	6.3	3.1	6.2	99.1
EBITDA Ratio Numbers are in millions	0.225	0.178	0.219	0.21	0.22	0.198	0.197	0.185	0.173	0.187	0.187	0.21	0.252	0.226	0.227	0.255	0.255	0.231	0.174	0.188	0.189	0.161	0.165	0.218	0.232	0.219	0.217	0.223	0.237	0.225	0.207	0.2	0.217	0.164	0.125	0.148	0.157	0.129	0.114	0.139	0.151	0.112	0.099	0.131	0.125	0.123	0.104	0.128	0.137	0.122	0.105	0.126	0.139	0.126	0.109	0.126	0.131	0.115	0.092	0.112	0.112	0.094	0.064	0.084	0.096	0.077	0.062	0.086	0.087	0.069	0.059	0.086	0.119	0.067	0.057	0.076	0.131	0.051	0.035	0.077	0.117	0.083	0.043	0.069	0.111	0.079	0.043	0.067	0.108	0.079	0.042	0.067	0.099	0.083	0.037	0.064	0.097	0.019	0.031	0.069	0.103	0.088	0.038	0.073	0.103	0.07	0.05	0.078	0.104	0.065	0.051	0.072	0.096	0.063	0.051	0.058	0.079	0.075	0.05	0.057	0.089	0.222	0.046	0.082	0.087	0.251	0.058	0.075	0.108	0.068	0.05	0.076	1

National Beverage Corp.

NASDAQ:FIZZ Add to watchlist

NASDAQ:FIZZ