
Fifth Third Bancorp
NASDAQ:FITB
43.13 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,075 | 3,234 | 3,311 | 3,259 | 3,269 | 3,298 | 3,174 | 3,002 | 2,852 | 2,734 | 2,357 | 2,073 | 1,897 | 1,974 | 2,033 | 1,974 | 1,973 | 1,955 | 1,989 | 1,996 | 2,133 | 2,175 | 2,295 | 2,229 | 1,932 | 1,898 | 1,811 | 1,789 | 1,653 | 1,600 | 1,606 | 1,602 | 1,547 | 1,563 | 1,553 | 1,549 | 1,595 | 1,632 | 1,653 | 1,570 | 1,531 | 1,557 | 1,458 | 1,567 | 1,483 | 1,603 | 1,538 | 1,704 | 1,650 | 1,259 | 1,594 | 1,603 | 1,643 | 1,236 | 1,720 | 1,701 | 1,644 | 1,440 | 1,953 | 1,736 | 1,770 | 1,124 | 2,026 | 1,998 | 1,875 | 1,237 | 2,265 | 1,929 | 2,311 | 1,696 | 2,210 | 2,196 | 2,108 | 1,764 | 2,196 | 2,132 | 2,015 | 1,988 | 1,905 | 1,850 | 1,752 | 1,560 | 1,654 | 1,749 | 1,616.53 | 1,578.754 | 1,663 | 1,637.73 | 1,585.631 | 1,610.635 | 1,644.204 | 1,554.173 | 1,513.987 | 1,559.535 | 1,620.857 | 1,653.238 | 1,672.37 | 1,106.042 | 1,648.552 | 1,065.977 | 1,007.343 | 1,472 | 924.881 | 889.808 | 847.4 | 677 | 676.5 | 661.7 | 646.9 | 501.5 | 613.5 | 475 | 461.3 | 456.9 | 454.4 | 435.4 | 406.8 | 395.9 | 383 | 360.5 | 339.6 | 314.6 | 300.4 | 262.4 | 253.1 | 243.5 | 241.5 | 237.7 | 231.4 | 231.4 | 224 | 224 | 215.1 | 222.8 | 225 | 220.5 | 217.2 | 218.3 | 214.4 | 203.1 | 200.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,169 | 1,270 | 1,408 | 1,330 | 1,318 | 1,286 | 1,210 | 1,090 | 860 | 678 | 420 | 304 | 139 | 52 | 61 | 0 | -47 | 120 | 144 | 688 | 936 | 493 | 517 | 476 | 441 | 407 | 356 | 263 | 223 | 257 | 249 | 219 | 227 | 202 | 230 | 235 | 254 | 223 | 281 | 195 | 192 | 227 | 186 | 184 | 169 | 155 | 150 | 168 | 169 | 193 | 185 | 203 | 233 | 197 | 244 | 294 | 349 | 356 | 671 | 559 | 836 | 1,042 | 1,252 | 1,389 | 1,175 | 2,870 | 1,426 | 1,188 | 1,171 | 1,054 | 914 | 871 | 808 | 913 | 908 | 838 | 765 | 758 | 615 | 525 | 461 | 405 | 316 | 326 | 323.622 | 346.937 | 370 | 389.467 | 378.872 | 400.77 | 414.398 | 433.325 | 426.507 | 498.464 | 595.057 | 681.754 | 736.725 | 487.876 | 735.429 | 479.535 | 425.088 | 645.3 | 375.183 | 351.546 | 327.102 | 262.9 | 271.7 | 308.6 | 286.7 | 210.7 | 274.9 | 201.7 | 198.8 | 200.2 | 198.3 | 190.1 | 171.3 | 176.7 | 170.6 | 160.5 | 145.1 | 127.6 | 113 | 93 | 84.2 | 80.6 | 83.1 | 88.1 | 83.5 | 89.9 | 87.6 | 94 | 94.1 | 104.8 | 110 | 110.2 | 112 | 116.7 | 113.9 | 106.4 | 105.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,906 | 1,964 | 1,903 | 1,929 | 1,951 | 2,012 | 1,964 | 1,912 | 1,992 | 2,056 | 1,937 | 1,769 | 1,758 | 1,922 | 1,972 | 1,974 | 2,020 | 1,835 | 1,845 | 1,308 | 1,197 | 1,682 | 1,778 | 1,753 | 1,491 | 1,491 | 1,455 | 1,526 | 1,430 | 1,343 | 1,357 | 1,383 | 1,320 | 1,361 | 1,323 | 1,314 | 1,341 | 1,409 | 1,372 | 1,375 | 1,339 | 1,330 | 1,272 | 1,383 | 1,314 | 1,448 | 1,388 | 1,536 | 1,481 | 1,066 | 1,409 | 1,400 | 1,410 | 1,039 | 1,476 | 1,407 | 1,295 | 1,084 | 1,282 | 1,177 | 934 | 82 | 774 | 609 | 700 | -1,633 | 839 | 741 | 1,140 | 642 | 1,296 | 1,325 | 1,300 | 851 | 1,288 | 1,294 | 1,250 | 1,230 | 1,290 | 1,325 | 1,291 | 1,155 | 1,338 | 1,423 | 1,292.908 | 1,231.817 | 1,293 | 1,248.263 | 1,206.759 | 1,209.865 | 1,229.806 | 1,120.848 | 1,087.48 | 1,061.071 | 1,025.8 | 971.484 | 935.645 | 618.166 | 913.123 | 586.442 | 582.255 | 826.7 | 549.698 | 538.262 | 520.298 | 414.1 | 404.8 | 353.1 | 360.2 | 290.8 | 338.6 | 273.3 | 262.5 | 256.7 | 256.1 | 245.3 | 235.5 | 219.2 | 212.4 | 200 | 194.5 | 187 | 187.4 | 169.4 | 168.9 | 162.9 | 158.4 | 149.6 | 147.9 | 141.5 | 136.4 | 130 | 121 | 118 | 115 | 110.3 | 105.2 | 101.6 | 100.5 | 96.7 | 94.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.62 | 0.607 | 0.575 | 0.592 | 0.597 | 0.61 | 0.619 | 0.637 | 0.698 | 0.752 | 0.822 | 0.853 | 0.927 | 0.974 | 0.97 | 1 | 1.024 | 0.939 | 0.928 | 0.655 | 0.561 | 0.773 | 0.775 | 0.786 | 0.772 | 0.786 | 0.803 | 0.853 | 0.865 | 0.839 | 0.845 | 0.863 | 0.853 | 0.871 | 0.852 | 0.848 | 0.841 | 0.863 | 0.83 | 0.876 | 0.875 | 0.854 | 0.872 | 0.883 | 0.886 | 0.903 | 0.902 | 0.901 | 0.898 | 0.847 | 0.884 | 0.873 | 0.858 | 0.841 | 0.858 | 0.827 | 0.788 | 0.753 | 0.656 | 0.678 | 0.528 | 0.073 | 0.382 | 0.305 | 0.373 | -1.32 | 0.37 | 0.384 | 0.493 | 0.379 | 0.586 | 0.603 | 0.617 | 0.482 | 0.587 | 0.607 | 0.62 | 0.619 | 0.677 | 0.716 | 0.737 | 0.74 | 0.809 | 0.814 | 0.8 | 0.78 | 0.778 | 0.762 | 0.761 | 0.751 | 0.748 | 0.721 | 0.718 | 0.68 | 0.633 | 0.588 | 0.559 | 0.559 | 0.554 | 0.55 | 0.578 | 0.562 | 0.594 | 0.605 | 0.614 | 0.612 | 0.598 | 0.534 | 0.557 | 0.58 | 0.552 | 0.575 | 0.569 | 0.562 | 0.564 | 0.563 | 0.579 | 0.554 | 0.555 | 0.555 | 0.573 | 0.594 | 0.624 | 0.646 | 0.667 | 0.669 | 0.656 | 0.629 | 0.639 | 0.611 | 0.609 | 0.58 | 0.563 | 0.53 | 0.511 | 0.5 | 0.484 | 0.465 | 0.469 | 0.476 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 810 | 725 | 746 | 725 | 851 | 724 | 697 | 723 | 831 | 721 | 675 | 649 | 774 | 728 | 689 | 701 | 769 | 757 | 717 | 692 | 717 | 641 | 658 | 709 | 663 | 554 | 567 | 614 | 621 | 561 | 549 | 548 | 591 | 545 | 547 | 554 | 570 | 521 | 518 | 518 | 514 | 488 | 481 | 500 | 516 | 520 | 529 | 543 | 570 | 482 | 533 | 526 | 551 | 543 | 521 | 521 | 522 | 593 | 516 | 505 | 485 | 656 | 486 | 541 | 455 | 192 | 510 | 391 | 432 | 383 | 483 | 377 | 379 | 361 | 362 | 372 | 371 | 352 | 355 | 362 | 347 | 322 | 316 | 320 | 321 | 270.751 | 287 | 334.102 | 329.36 | 302.885 | 267.046 | 269.497 | 267.573 | 247.535 | 249.219 | 255.158 | 241.088 | 126.903 | 229.21 | 132.63 | 135.61 | 213.1 | 125.683 | 133.711 | 101.183 | 85.4 | 91.1 | 79.7 | 84.5 | 58.7 | 75.7 | 59 | 57.4 | 54.8 | 58.9 | 60 | 56.8 | 46.4 | 49.6 | 47.3 | 47.6 | 45 | 47.4 | 40.5 | 41.5 | 39.5 | 38.4 | 36.8 | 38 | 36.4 | 35.5 | 32.6 | 33.1 | 30.2 | 30.4 | 30.2 | 30.6 | 29 | 27.7 | 27.5 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 28 | 23 | 26 | 34 | 32 | 30 | 35 | 31 | 29 | 31 | 35 | 28 | 24 | 35 | 29 | 20 | 23 | 30 | 23 | 20 | 31 | 45 | 40 | 41 | 36 | 42 | 43 | 30 | 32 | 28 | 37 | 30 | 19 | 23 | 30 | 26 | 26 | 23 | 32 | 27 | 27 | 23 | 28 | 25 | 22 | 23 | 32 | 32 | 26 | 0 | 39 | 36 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 36 | 31 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 838 | 748 | 772 | 759 | 883 | 754 | 732 | 754 | 860 | 752 | 710 | 677 | 798 | 763 | 718 | 721 | 792 | 787 | 740 | 712 | 748 | 686 | 698 | 750 | 699 | 596 | 610 | 644 | 653 | 589 | 586 | 578 | 610 | 568 | 577 | 580 | 596 | 544 | 550 | 545 | 541 | 511 | 509 | 525 | 538 | 543 | 561 | 575 | 596 | 610 | 572 | 562 | 574 | 658 | 521 | 521 | 522 | 691 | 516 | 505 | 485 | 735 | 486 | 541 | 455 | 294 | 510 | 391 | 432 | 383 | 483 | 377 | 379 | 485 | 362 | 372 | 371 | 380 | 391 | 362 | 347 | 421 | 316 | 320 | 321 | 270.751 | 287 | 334.102 | 329.36 | 302.885 | 267.046 | 269.497 | 267.573 | 247.535 | 249.219 | 255.158 | 241.088 | 126.903 | 229.21 | 132.63 | 135.61 | 213.1 | 125.683 | 133.711 | 101.183 | 85.4 | 91.1 | 79.7 | 84.5 | 58.7 | 75.7 | 59 | 57.4 | 54.8 | 58.9 | 60 | 56.8 | 46.4 | 49.6 | 47.3 | 47.6 | 45 | 47.4 | 40.5 | 41.5 | 39.5 | 38.4 | 36.8 | 38 | 36.4 | 35.5 | 32.6 | 33.1 | 30.2 | 30.4 | 30.2 | 30.6 | 29 | 27.7 | 27.5 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 415 | 451 | 403 | 406 | 410 | 608 | 386 | 383 | 414 | 390 | 382 | 368 | 348 | 331 | 359 | 342 | 345 | 302 | 359 | 352 | 389 | 55 | 391 | 426 | -204 | 172 | 295 | 134 | -105 | 362 | -718 | 311 | 314 | 284 | 52 | 307 | 310 | -83 | 307 | 413 | 313 | 300 | 299 | 252 | 338 | 344 | 223 | 120 | 294 | -84 | 334 | 273 | 233 | -37 | 425 | 380 | 396 | -24 | 463 | 430 | 471 | -439 | 396 | -1,284 | 507 | 916 | 457 | 467 | 283 | 195 | 370 | 426 | 414 | 314 | 405 | 387 | 360 | 384 | 341 | 366 | 358 | 511 | 328 | 423 | 331.068 | 360.006 | 346 | 297.371 | 294.797 | 275.93 | 361.538 | 259.807 | 249.724 | 258.593 | 369.952 | 477.164 | 244.291 | 145.73 | 227.547 | 170.621 | 138.29 | 312.6 | 130.819 | 132.531 | 153.128 | 102.4 | 91.6 | 181.3 | 88.9 | 70 | 84.8 | 68.7 | 63.6 | 63 | 78.8 | 60.5 | 60.4 | 57.2 | 49.9 | 49.9 | 47.6 | 45.4 | 47.6 | 42.7 | 45 | 45.1 | 42.2 | 41.2 | 42.6 | 40.1 | 37.1 | 38.7 | 35.7 | 33.7 | 33 | 31.4 | 30.3 | 27.1 | 28.4 | 27.6 | 28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,253 | 1,199 | 1,175 | 1,165 | 1,293 | 1,362 | 1,118 | 1,137 | 1,274 | 1,142 | 1,092 | 1,045 | 1,146 | 1,094 | 1,077 | 1,063 | 1,137 | 1,089 | 1,099 | 1,064 | 1,137 | 741 | 1,089 | 1,176 | 495 | 768 | 905 | 778 | 548 | 951 | -132 | 889 | 924 | 852 | 629 | 887 | 906 | 461 | 857 | 958 | 854 | 811 | 808 | 777 | 876 | 887 | 784 | 695 | 890 | 526 | 906 | 835 | 807 | 621 | 946 | 901 | 918 | 667 | 979 | 935 | 956 | 296 | 882 | -743 | 962 | 1,210 | 967 | 858 | 715 | 578 | 853 | 803 | 793 | 799 | 767 | 759 | 731 | 764 | 732 | 728 | 705 | 932 | 644 | 743 | 652.068 | 630.757 | 633 | 631.473 | 624.157 | 578.815 | 628.584 | 529.304 | 517.297 | 506.128 | 619.171 | 732.322 | 485.379 | 272.633 | 456.757 | 303.251 | 273.9 | 525.7 | 256.502 | 266.242 | 254.311 | 187.8 | 182.7 | 261 | 173.4 | 128.7 | 160.5 | 127.7 | 121 | 117.8 | 137.7 | 120.5 | 117.2 | 103.6 | 99.5 | 97.2 | 95.2 | 90.4 | 95 | 83.2 | 86.5 | 84.6 | 80.6 | 78 | 80.6 | 76.5 | 72.6 | 71.3 | 68.8 | 63.9 | 63.4 | 61.6 | 60.9 | 56.1 | 56.1 | 55.1 | 57.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 653 | 765 | 728 | 764 | 658 | 650 | 846 | 775 | 718 | 914 | 845 | 724 | 612 | 828 | 895 | 911 | 883 | 746 | 746 | 244 | 60 | 941 | 689 | 577 | 996 | 723 | 550 | 748 | 882 | 392 | 1,489 | 494 | 396 | 509 | 694 | 427 | 435 | 948 | 515 | 417 | 485 | 519 | 464 | 606 | 438 | 561 | 604 | 841 | 591 | 540 | 503 | 565 | 603 | 418 | 530 | 506 | 377 | 417 | 303 | 242 | -22 | -214 | -108 | 1,352 | -262 | -2,843 | -128 | -117 | 425 | 64 | 443 | 522 | 507 | 52 | 521 | 535 | 519 | 466 | 558 | 597 | 586 | 223 | 694 | 680 | 640.84 | 601.06 | 660 | 616.79 | 582.602 | 631.05 | 601.222 | 591.544 | 570.183 | 554.943 | 406.629 | 239.162 | 450.266 | 345.533 | 456.366 | 283.191 | 308.355 | 301 | 293.196 | 272.02 | 265.987 | 226.3 | 222.1 | 92.1 | 186.8 | 162.1 | 178.1 | 145.6 | 141.5 | 138.9 | 118.4 | 124.8 | 118.3 | 115.6 | 112.9 | 102.8 | 99.3 | 96.6 | 92.4 | 86.2 | 82.4 | 78.3 | 77.8 | 71.6 | 67.3 | 65 | 63.8 | 58.7 | 52.2 | 54.1 | 51.6 | 48.7 | 44.3 | 45.5 | 44.4 | 41.6 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.212 | 0.237 | 0.22 | 0.234 | 0.201 | 0.197 | 0.267 | 0.258 | 0.252 | 0.334 | 0.359 | 0.349 | 0.323 | 0.419 | 0.44 | 0.461 | 0.448 | 0.382 | 0.375 | 0.122 | 0.028 | 0.433 | 0.3 | 0.259 | 0.516 | 0.381 | 0.304 | 0.418 | 0.534 | 0.245 | 0.927 | 0.308 | 0.256 | 0.326 | 0.447 | 0.276 | 0.273 | 0.581 | 0.312 | 0.266 | 0.317 | 0.333 | 0.318 | 0.387 | 0.295 | 0.35 | 0.393 | 0.494 | 0.358 | 0.429 | 0.316 | 0.352 | 0.367 | 0.338 | 0.308 | 0.297 | 0.229 | 0.29 | 0.155 | 0.139 | -0.012 | -0.19 | -0.053 | 0.677 | -0.14 | -2.298 | -0.057 | -0.061 | 0.184 | 0.038 | 0.2 | 0.238 | 0.241 | 0.029 | 0.237 | 0.251 | 0.258 | 0.234 | 0.293 | 0.323 | 0.334 | 0.143 | 0.42 | 0.389 | 0.396 | 0.381 | 0.397 | 0.377 | 0.367 | 0.392 | 0.366 | 0.381 | 0.377 | 0.356 | 0.251 | 0.145 | 0.269 | 0.312 | 0.277 | 0.266 | 0.306 | 0.204 | 0.317 | 0.306 | 0.314 | 0.334 | 0.328 | 0.139 | 0.289 | 0.323 | 0.29 | 0.307 | 0.307 | 0.304 | 0.261 | 0.287 | 0.291 | 0.292 | 0.295 | 0.285 | 0.292 | 0.307 | 0.308 | 0.329 | 0.326 | 0.322 | 0.322 | 0.301 | 0.291 | 0.281 | 0.285 | 0.262 | 0.243 | 0.243 | 0.229 | 0.221 | 0.204 | 0.208 | 0.207 | 0.205 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 653 | 765 | 728 | 764 | 658 | 650 | 846 | 775 | 718 | 914 | 845 | 724 | 612 | 828 | 895 | 911 | 883 | 746 | 746 | 244 | 60 | 941 | 689 | 577 | 996 | 723 | 550 | 748 | 882 | 392 | 1,489 | 494 | 396 | 509 | 694 | 427 | 435 | 948 | 515 | 417 | 485 | 519 | 464 | 606 | 438 | 561 | 604 | 841 | 591 | 540 | 503 | 565 | 603 | 418 | 530 | 506 | 377 | 417 | 303 | 242 | -22 | -214 | -108 | 1,352 | -262 | -2,843 | -128 | -117 | 425 | 64 | 443 | 522 | 507 | 52 | 521 | 535 | 519 | 466 | 558 | 597 | 586 | 223 | 694 | 680 | 640.84 | 601.06 | 660 | 616.79 | 582.602 | 631.05 | 601.222 | 591.544 | 570.183 | 554.943 | 406.629 | 239.162 | 450.266 | 345.533 | 456.366 | 283.191 | 308.355 | 301 | 293.196 | 272.02 | 265.987 | 226.3 | 222.1 | 92.1 | 186.8 | 162.1 | 178.1 | 145.6 | 141.5 | 138.9 | 118.4 | 124.8 | 118.3 | 115.6 | 112.9 | 102.8 | 99.3 | 96.6 | 92.4 | 86.2 | 82.4 | 78.3 | 77.8 | 71.6 | 67.3 | 65 | 63.8 | 58.7 | 52.2 | 54.1 | 51.6 | 48.7 | 44.3 | 45.5 | 44.4 | 41.6 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.212 | 0.237 | 0.22 | 0.234 | 0.201 | 0.197 | 0.267 | 0.258 | 0.252 | 0.334 | 0.359 | 0.349 | 0.323 | 0.419 | 0.44 | 0.461 | 0.448 | 0.382 | 0.375 | 0.122 | 0.028 | 0.433 | 0.3 | 0.259 | 0.516 | 0.381 | 0.304 | 0.418 | 0.534 | 0.245 | 0.927 | 0.308 | 0.256 | 0.326 | 0.447 | 0.276 | 0.273 | 0.581 | 0.312 | 0.266 | 0.317 | 0.333 | 0.318 | 0.387 | 0.295 | 0.35 | 0.393 | 0.494 | 0.358 | 0.429 | 0.316 | 0.352 | 0.367 | 0.338 | 0.308 | 0.297 | 0.229 | 0.29 | 0.155 | 0.139 | -0.012 | -0.19 | -0.053 | 0.677 | -0.14 | -2.298 | -0.057 | -0.061 | 0.184 | 0.038 | 0.2 | 0.238 | 0.241 | 0.029 | 0.237 | 0.251 | 0.258 | 0.234 | 0.293 | 0.323 | 0.334 | 0.143 | 0.42 | 0.389 | 0.396 | 0.381 | 0.397 | 0.377 | 0.367 | 0.392 | 0.366 | 0.381 | 0.377 | 0.356 | 0.251 | 0.145 | 0.269 | 0.312 | 0.277 | 0.266 | 0.306 | 0.204 | 0.317 | 0.306 | 0.314 | 0.334 | 0.328 | 0.139 | 0.289 | 0.323 | 0.29 | 0.307 | 0.307 | 0.304 | 0.261 | 0.287 | 0.291 | 0.292 | 0.295 | 0.285 | 0.292 | 0.307 | 0.308 | 0.329 | 0.326 | 0.322 | 0.322 | 0.301 | 0.291 | 0.281 | 0.285 | 0.262 | 0.243 | 0.243 | 0.229 | 0.221 | 0.204 | 0.208 | 0.207 | 0.205 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 138 | 145 | 155 | 163 | 138 | 120 | 186 | 174 | 160 | 177 | 192 | 162 | 118 | 165 | 191 | 202 | 189 | 142 | 165 | 49 | 14 | 207 | 140 | 124 | 221 | 251 | 114 | 146 | 181 | -117 | 475 | 127 | 91 | 120 | 178 | 103 | 109 | 292 | 134 | 108 | 124 | 134 | 124 | 167 | 119 | 159 | 183 | 250 | 179 | 145 | 139 | 180 | 173 | 104 | 149 | 169 | 112 | 84 | 65 | 50 | -12 | -116 | -11 | 470 | -312 | -701 | -72 | 85 | 139 | 47 | 118 | 146 | 148 | -13 | 144 | 153 | 160 | 135 | 163 | 180 | 181 | 47 | 223 | 232 | 210.524 | 183.882 | 213 | 202.466 | 193.468 | 207.206 | 184.483 | 187.282 | 180.029 | 168.833 | 127.027 | 110.274 | 143.866 | 109.016 | 146.686 | 91.103 | 101.986 | 110 | 97.748 | 91.848 | 89.645 | 76.3 | 77.3 | 34.3 | 62.6 | 54.9 | 59.5 | 49.5 | 47 | 45.2 | 39.3 | 41.6 | 39.2 | 37.7 | 37.7 | 34.3 | 33.2 | 31.9 | 29.6 | 28.8 | 27.6 | 26 | 26.2 | 23.7 | 22.7 | 20.7 | 20.6 | 18.3 | 16 | 17.2 | 15.4 | 14.3 | 13.5 | 13.5 | 12.4 | 11.7 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 515 | 620 | 573 | 601 | 520 | 530 | 660 | 601 | 558 | 737 | 653 | 562 | 494 | 663 | 704 | 709 | 694 | 604 | 581 | 195 | 46 | 734 | 549 | 453 | 775 | 472 | 436 | 602 | 701 | 509 | 1,014 | 367 | 305 | 389 | 516 | 328 | 326 | 656 | 381 | 315 | 361 | 385 | 340 | 439 | 318 | 403 | 421 | 591 | 422 | 398 | 363 | 385 | 430 | 314 | 381 | 337 | 265 | 333 | 238 | 192 | -10 | -98 | -97 | 882 | 50 | -2,142 | -56 | -202 | 286 | 17 | 325 | 376 | 359 | 65 | 377 | 382 | 363 | 331 | 395 | 417 | 405 | 176 | 471 | 448 | 430.316 | 460.94 | 436 | 415.46 | 389.947 | 423.844 | 416.739 | 404.262 | 390.154 | 385.891 | 279.602 | 128.888 | 299.619 | 236.517 | 309.68 | 192.088 | 206.369 | 191 | 195.448 | 180.172 | 176.342 | 150 | 144.8 | 57.8 | 124.2 | 107.2 | 118.6 | 96.1 | 94.5 | 93.7 | 79.1 | 83.2 | 79.1 | 77.9 | 75.2 | 68.5 | 66.1 | 64.7 | 62.8 | 57.4 | 54.8 | 52.3 | 51.6 | 47.9 | 44.6 | 44.3 | 43.2 | 40.4 | 36.2 | 36.9 | 36.2 | 34.4 | 30.8 | 32 | 32 | 29.9 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.167 | 0.192 | 0.173 | 0.184 | 0.159 | 0.161 | 0.208 | 0.2 | 0.196 | 0.27 | 0.277 | 0.271 | 0.26 | 0.336 | 0.346 | 0.359 | 0.352 | 0.309 | 0.292 | 0.098 | 0.022 | 0.337 | 0.239 | 0.203 | 0.401 | 0.249 | 0.241 | 0.337 | 0.424 | 0.318 | 0.631 | 0.229 | 0.197 | 0.249 | 0.332 | 0.212 | 0.204 | 0.402 | 0.23 | 0.201 | 0.236 | 0.247 | 0.233 | 0.28 | 0.214 | 0.251 | 0.274 | 0.347 | 0.256 | 0.316 | 0.228 | 0.24 | 0.262 | 0.254 | 0.222 | 0.198 | 0.161 | 0.231 | 0.122 | 0.111 | -0.006 | -0.087 | -0.048 | 0.441 | 0.027 | -1.732 | -0.025 | -0.105 | 0.124 | 0.01 | 0.147 | 0.171 | 0.17 | 0.037 | 0.172 | 0.179 | 0.18 | 0.166 | 0.207 | 0.225 | 0.231 | 0.113 | 0.285 | 0.256 | 0.266 | 0.292 | 0.262 | 0.254 | 0.246 | 0.263 | 0.253 | 0.26 | 0.258 | 0.247 | 0.173 | 0.078 | 0.179 | 0.214 | 0.188 | 0.18 | 0.205 | 0.13 | 0.211 | 0.202 | 0.208 | 0.222 | 0.214 | 0.087 | 0.192 | 0.214 | 0.193 | 0.202 | 0.205 | 0.205 | 0.174 | 0.191 | 0.194 | 0.197 | 0.196 | 0.19 | 0.195 | 0.206 | 0.209 | 0.219 | 0.217 | 0.215 | 0.214 | 0.202 | 0.193 | 0.191 | 0.193 | 0.18 | 0.168 | 0.166 | 0.161 | 0.156 | 0.142 | 0.147 | 0.149 | 0.147 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.71 | 0.86 | 0.78 | 0.82 | 0.7 | 0.72 | 0.91 | 0.82 | 0.78 | 1.01 | 0.91 | 0.76 | 0.69 | 0.91 | 0.98 | 0.95 | 0.94 | 0.79 | 0.78 | 0.23 | 0.04 | 0.97 | 0.72 | 0.57 | 1.14 | 0.65 | 0.62 | 0.81 | 0.99 | 0.68 | 1.37 | 0.46 | 0.38 | 0.49 | 0.66 | 0.4 | 0.4 | 0.8 | 0.46 | 0.36 | 0.45 | 0.44 | 0.39 | 0.49 | 0.36 | 0.44 | 0.47 | 0.69 | 0.47 | 0.44 | 0.39 | 0.41 | 0.46 | 0.34 | 0.41 | 0.36 | 0.1 | 0.38 | 0.22 | 0.16 | -0.09 | -0.12 | -0.2 | 1.08 | -0.04 | -3.3 | -0.14 | -0.37 | 0.54 | 0.032 | 0.61 | 0.69 | 0.65 | 0.12 | 0.68 | 0.69 | 0.66 | 0.6 | 0.71 | 0.75 | 0.73 | 0.32 | 0.84 | 0.8 | 0.76 | 0.81 | 0.73 | 0.72 | 0.68 | 0.74 | 0.72 | 0.69 | 0.67 | 0.66 | 0.48 | 0.22 | 0.52 | 0.51 | 0.55 | 0.27 | 0.3 | 0.41 | 0.29 | 0.27 | 0.39 | 0.37 | 0.24 | 0.1 | 0.14 | 0.31 | 0.13 | 0.086 | 0.083 | 0.26 | 0.065 | 0.068 | 0.068 | 0.23 | 0.044 | 0.042 | 0.04 | 0.2 | 0.038 | 0.036 | 0.034 | 0.17 | 0.034 | 0.03 | 0.03 | 0.14 | 0.028 | 0.026 | 0.016 | 0.12 | 0.016 | 0.015 | 0.013 | 0.11 | 0.015 | 0.013 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.71 | 0.85 | 0.78 | 0.81 | 0.7 | 0.72 | 0.91 | 0.82 | 0.78 | 1.01 | 0.91 | 0.76 | 0.68 | 0.9 | 0.97 | 0.94 | 0.93 | 0.78 | 0.78 | 0.23 | 0.04 | 0.96 | 0.71 | 0.57 | 1.12 | 0.64 | 0.61 | 0.8 | 0.97 | 0.67 | 1.35 | 0.45 | 0.38 | 0.49 | 0.65 | 0.4 | 0.4 | 0.79 | 0.45 | 0.36 | 0.44 | 0.43 | 0.39 | 0.49 | 0.36 | 0.43 | 0.47 | 0.66 | 0.46 | 0.43 | 0.38 | 0.4 | 0.45 | 0.34 | 0.4 | 0.35 | 0.1 | 0.38 | 0.22 | 0.16 | -0.09 | -0.12 | -0.2 | 1.08 | -0.04 | -3.3 | -0.14 | -0.37 | 0.54 | 0.032 | 0.61 | 0.69 | 0.65 | 0.12 | 0.68 | 0.69 | 0.65 | 0.6 | 0.71 | 0.75 | 0.72 | 0.32 | 0.83 | 0.79 | 0.75 | 0.81 | 0.72 | 0.71 | 0.67 | 0.74 | 0.7 | 0.68 | 0.66 | 0.66 | 0.47 | 0.22 | 0.51 | 0.51 | 0.54 | 0.27 | 0.29 | 0.41 | 0.27 | 0.26 | 0.38 | 0.37 | 0.23 | 0.1 | 0.14 | 0.31 | 0.13 | 0.083 | 0.08 | 0.26 | 0.065 | 0.068 | 0.068 | 0.23 | 0.044 | 0.042 | 0.04 | 0.2 | 0.038 | 0.036 | 0.034 | 0.17 | 0.034 | 0.03 | 0.03 | 0.14 | 0.028 | 0.026 | 0.016 | 0.12 | 0.016 | 0.015 | 0.013 | 0.11 | 0.015 | 0.013 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 788 | 889 | 851 | 884 | 786 | 765 | 961 | 890 | 835 | 1,026 | 951 | 833 | 721 | 806 | 1,023 | 1,032 | 1,005 | 880 | 873 | 357 | 178 | 1,124 | 780 | 686 | 1,085 | 808 | 599 | 881 | 975 | 478 | 1,574 | 575 | 485 | 621 | 807 | 545 | 545 | 1,056 | 627 | 531 | 592 | 626 | 571 | 708 | 536 | 658 | 738 | 980 | 728 | 683 | 637 | 691 | 731 | 547 | 641 | 609 | 489 | 547 | 424 | 351 | 75 | -131 | -32 | 1,448 | -176 | -3,103 | -32 | -10 | 490 | 156 | 533 | 617 | 597 | 153 | 626 | 634 | 613 | 565 | 668 | 698 | 681 | 329 | 803 | 799.36 | 765.48 | 739.346 | 833.858 | 736.415 | 701.119 | 728.898 | 695.565 | 674.741 | 632.795 | 627.388 | 472.84 | 278.55 | 508.222 | 375.214 | 530.127 | 313.836 | 336.324 | 343.7 | 324.045 | 293.022 | 296.707 | 247.9 | 242 | 110.3 | 209 | 175.5 | 200.1 | 159.2 | 156.7 | 149.8 | 130.8 | 138.9 | 130.6 | 123.8 | 125.1 | 106.3 | 103 | 103 | 100.3 | 90.8 | 93.5 | 86.4 | 80.6 | 80.6 | 77.8 | 76.5 | 73.3 | 64.9 | 58.1 | 58.8 | 55.4 | 52.3 | 47.3 | 48.1 | 47 | 43.7 | 39.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.256 | 0.275 | 0.257 | 0.271 | 0.24 | 0.232 | 0.303 | 0.296 | 0.293 | 0.375 | 0.403 | 0.402 | 0.38 | 0.408 | 0.503 | 0.523 | 0.509 | 0.45 | 0.439 | 0.179 | 0.083 | 0.517 | 0.34 | 0.308 | 0.562 | 0.426 | 0.331 | 0.492 | 0.59 | 0.299 | 0.98 | 0.359 | 0.314 | 0.397 | 0.52 | 0.352 | 0.342 | 0.647 | 0.379 | 0.338 | 0.387 | 0.402 | 0.392 | 0.452 | 0.361 | 0.41 | 0.48 | 0.575 | 0.441 | 0.542 | 0.4 | 0.431 | 0.445 | 0.443 | 0.373 | 0.358 | 0.297 | 0.38 | 0.217 | 0.202 | 0.042 | -0.117 | -0.016 | 0.725 | -0.094 | -2.508 | -0.014 | -0.005 | 0.212 | 0.092 | 0.241 | 0.281 | 0.283 | 0.087 | 0.285 | 0.297 | 0.304 | 0.284 | 0.351 | 0.377 | 0.389 | 0.211 | 0.485 | 0.457 | 0.474 | 0.468 | 0.501 | 0.45 | 0.442 | 0.453 | 0.423 | 0.434 | 0.418 | 0.402 | 0.292 | 0.168 | 0.304 | 0.339 | 0.322 | 0.294 | 0.334 | 0.233 | 0.35 | 0.329 | 0.35 | 0.366 | 0.358 | 0.167 | 0.323 | 0.35 | 0.326 | 0.335 | 0.34 | 0.328 | 0.288 | 0.319 | 0.321 | 0.313 | 0.327 | 0.295 | 0.303 | 0.327 | 0.334 | 0.346 | 0.369 | 0.355 | 0.334 | 0.339 | 0.336 | 0.331 | 0.327 | 0.29 | 0.27 | 0.264 | 0.246 | 0.237 | 0.218 | 0.22 | 0.219 | 0.215 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |