Fifth Third Bancorp
NASDAQ:FITB
45.93 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,380 | 3,362 | 3,283 | 3,391 | 2,132 | 2,163 | 2,213 | 2,218 | 2,149 | 2,001 | 1,860 | 2,317 | 1,946 | 1,929 | 1,895 | 1,938 | 1,863 | 1,821 | 1,869 | 2,230 | 1,949 | 1,871 | 1,603 | 1,623 | 1,575 | 1,528 | 1,470 | 1,499 | 2,499 | 1,470 | 1,426 | 1,492 | 1,734 | 1,464 | 1,505 | 1,632 | 1,574 | 1,502 | 1,471 | 1,500 | 1,386 | 1,599 | 1,426 | 1,566 | 1,581 | 1,907 | 1,600 | 1,591 | 1,544 | 1,573 | 1,672 | 1,346 | 1,563 | 1,520 | 1,468 | 1,461 | 1,739 | 1,507 | 1,524 | 1,093 | 1,726 | 3,419 | 1,473 | 912 | 1,780 | 1,460 | 1,684 | 926 | 1,476 | 1,446 | 1,384 | 958 | 1,375 | 1,365 | 1,328 | 1,363 | 1,359 | 1,385 | 1,358 | 1,222 | 1,368 | 1,511.087 | 1,376.148 | 1,325.042 | 1,408.17 | 1,360.355 | 1,294.434 | 1,281.339 | 1,285.33 | 1,184.888 | 1,142.442 | 1,122.568 | 1,073.309 | 1,032.539 | 685.427 | 641.24 | 625.372 | 612.781 | 603.607 | 882.8 | 482.3 | 573.533 | 445.2 | 440.5 | 417.7 | 397.9 | 324.3 | 315.7 | 301.4 | 293.5 | 279.9 | 276.5 | 272.5 | 263.3 | 245.3 | 233.7 | 223.1 | 208.2 | 204.1 | 196.4 | 194.7 | 175.5 | 177.7 | 169.8 | 168.6 | 164.3 | 160.5 | 160.2 | 150.4 | 146.4 | 137.2 | 132.9 | 128.4 | 123.6 | 119.3 | 112.5 | 110.5 | 105.7 | 104.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 47 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292,786 | 0 | 297,877 | 287,375 | 284,725 | 0 | 352,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,380 | 3,315 | 3,318 | 3,391 | 2,132 | 2,163 | 2,213 | 2,218 | 2,149 | 2,001 | 1,860 | 2,317 | 1,946 | 1,929 | 1,895 | 1,938 | 1,863 | 1,821 | 1,869 | 2,230 | 1,949 | 1,871 | 1,603 | 1,623 | 1,575 | 1,528 | 1,470 | 1,499 | 2,499 | 1,470 | 1,426 | 1,492 | 1,734 | 1,464 | 1,505 | 1,632 | 1,574 | 1,502 | 1,471 | 1,500 | 1,386 | 1,599 | 1,426 | 1,566 | 1,581 | 1,907 | 1,600 | 1,591 | 1,544 | 1,573 | 1,672 | 1,346 | 1,563 | 1,520 | 1,468 | 1,461 | 1,739 | 1,507 | 1,524 | 1,093 | 1,726 | 3,419 | 1,473 | 912 | 1,780 | 1,460 | 1,684 | 926 | 1,476 | 1,446 | 1,384 | 958 | 1,375 | 1,365 | 1,328 | 1,363 | 1,359 | 1,385 | 1,358 | 1,222 | 1,368 | 1,511.087 | -291,409.852 | 1,325.042 | -296,468.83 | -286,014.645 | -283,430.566 | 1,281.339 | -350,830.67 | 1,184.888 | 1,142.442 | 1,122.568 | 1,073.309 | 1,032.539 | 685.427 | 641.24 | 625.372 | 612.781 | 603.607 | 882.8 | 482.3 | 573.533 | 445.2 | 440.5 | 417.7 | 397.9 | 324.3 | 315.7 | 301.4 | 293.5 | 279.9 | 276.5 | 272.5 | 263.3 | 245.3 | 233.7 | 223.1 | 208.2 | 204.1 | 196.4 | 194.7 | 175.5 | 177.7 | 169.8 | 168.6 | 164.3 | 160.5 | 160.2 | 150.4 | 146.4 | 137.2 | 132.9 | 128.4 | 123.6 | 119.3 | 112.5 | 110.5 | 105.7 | 104.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 0.986 | 1.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -211.758 | 1 | -210.535 | -210.25 | -218.961 | 1 | -272.95 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 725 | 851 | 724 | 658 | 681 | 791 | 691 | 638 | 615 | 743 | 728 | 699 | 710 | 777 | 757 | 717 | 692 | 717 | 641 | 655 | 709 | 662 | 554 | 567 | 614 | 621 | 561 | 549 | 548 | 591 | 545 | 547 | 554 | 570 | 521 | 518 | 518 | 514 | 488 | 481 | 500 | 516 | 520 | 529 | 543 | 570 | 482 | 557 | 555 | 588 | 543 | 521 | 521 | 522 | 593 | 516 | 505 | 460 | 656 | 461 | 541 | 455 | 192 | 510 | 391 | 432 | 383 | 377 | 377 | 379 | 361 | 362 | 372 | 371 | 352 | 355 | 362 | 347 | 322 | 316 | 319.699 | 321 | 270.751 | 287.435 | 308.755 | 295.06 | 302.885 | 267.046 | 269.497 | 267.573 | 247.535 | 249.219 | 255.158 | 139.063 | 126.903 | 126.857 | 132.63 | 109.929 | 213.1 | 94.8 | 110.361 | 93.3 | 85.4 | 90.3 | 79.7 | 69.9 | 58.7 | 61.5 | 59 | 57.4 | 54.8 | 58.9 | 60 | 56.8 | 46.4 | 49.6 | 47.3 | 47.6 | 45 | 47.4 | 40.5 | 41.5 | 39.5 | 38.4 | 36.8 | 38 | 36.4 | 35.5 | 32.6 | 33.1 | 30.2 | 30.4 | 30.2 | 30.6 | 29 | 27.7 | 27.5 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 26 | 34 | 32 | 30 | 35 | 31 | 29 | 31 | 35 | 28 | 24 | 35 | 29 | 20 | 23 | 30 | 23 | 20 | 31 | 45 | 40 | 41 | 36 | 42 | 43 | 30 | 32 | 28 | 37 | 30 | 19 | 23 | 30 | 26 | 26 | 23 | 32 | 27 | 27 | 23 | 28 | 25 | 22 | 23 | 32 | 32 | 26 | 128 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 28 | 36 | 31 | 30 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26 | 759 | 883 | 754 | 693 | 712 | 820 | 722 | 673 | 643 | 767 | 763 | 728 | 730 | 800 | 787 | 740 | 712 | 748 | 686 | 695 | 750 | 698 | 596 | 610 | 644 | 653 | 589 | 586 | 578 | 610 | 568 | 577 | 580 | 596 | 544 | 550 | 545 | 541 | 511 | 509 | 525 | 538 | 543 | 561 | 575 | 596 | 610 | 557 | 555 | 588 | 658 | 521 | 521 | 522 | 691 | 516 | 505 | 460 | 735 | 461 | 541 | 455 | 294 | 510 | 391 | 432 | 383 | 377 | 377 | 379 | 485 | 362 | 372 | 371 | 380 | 391 | 393 | 377 | 421 | 316 | 319.699 | 321 | 270.751 | 287.435 | 308.755 | 295.06 | 302.885 | 267.046 | 269.497 | 267.573 | 247.535 | 249.219 | 255.158 | 139.063 | 126.903 | 126.857 | 132.63 | 109.929 | 213.1 | 94.8 | 110.361 | 93.3 | 85.4 | 90.3 | 79.7 | 69.9 | 58.7 | 61.5 | 59 | 57.4 | 54.8 | 58.9 | 60 | 56.8 | 46.4 | 49.6 | 47.3 | 47.6 | 45 | 47.4 | 40.5 | 41.5 | 39.5 | 38.4 | 36.8 | 38 | 36.4 | 35.5 | 32.6 | 33.1 | 30.2 | 30.4 | 30.2 | 30.6 | 29 | 27.7 | 27.5 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -435 | -331 | -345 | -676 | -1,979 | -2,100 | -397 | -1,528 | -364 | -319 | -304 | -2,153 | -255 | -293 | 0 | -1,846 | -1,698 | -2,086 | -2,261 | -1,643 | -1,572 | -1,653 | -954 | -1,184 | -1,401 | -1,230 | -1,077 | -1,507 | -1,414 | -1,387 | -1,487 | -1,403 | -1,467 | -1,469 | -1,531 | -1,096 | -1,484 | -1,508 | -1,404 | -1,364 | -1,316 | -1,410 | -1,427 | -1,445 | -1,439 | -1,537 | -1,488 | -1,541 | -1,479 | -1,431 | -1,515 | -1,444 | -1,397 | -1,354 | -1,432 | -1,545 | -1,738 | -1,536 | -1,760 | -1,777 | 6 | -2,260 | -1,788 | -3,536 | -1,933 | -1,499 | -1,064 | -475 | -635 | -551 | -532 | -585 | -395 | -435 | -489 | -652 | -646 | 10 | -755 | 0 | 24 | 31,720 | 38,282 | 0 | 49,558 | 596,130 | 579,785 | -623.878 | 619,162 | -493.556 | -468.287 | -378.412 | -368.351 | -427.836 | -38.298 | 42.192 | 56.958 | -9.024 | -1.445 | -205.7 | -46.9 | -95.599 | -83.4 | -63.1 | -35.3 | -121.7 | -34.5 | -26.5 | -23.4 | -25.4 | -14.4 | -12 | -31.1 | -26.4 | -22.3 | -2.3 | 0.1 | -0.4 | -16.9 | -26.6 | -44 | -42.9 | -61.4 | -57.3 | -56.3 | -56.1 | -60.3 | -60.4 | -48.5 | -42.7 | -40.2 | -19.1 | -10.6 | -8.2 | -7.7 | 9.8 | 10.1 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 435 | 331 | 345 | 676 | -1,286 | -1,388 | 29 | -806 | 35 | 1,113 | 24 | -1,390 | 23 | 20 | 23 | -1,059 | -958 | -1,374 | -1,513 | -957 | -877 | -903 | -256 | -588 | -791 | -586 | -424 | -918 | -828 | -809 | -877 | -835 | -890 | -889 | -935 | -552 | -934 | -963 | -863 | -853 | -807 | -885 | -889 | -902 | -878 | -962 | -892 | -931 | -922 | -876 | -927 | -786 | -876 | -833 | -910 | -854 | -1,222 | -1,031 | -1,300 | -1,042 | 467 | -1,719 | -1,333 | -3,242 | -1,423 | -1,108 | -632 | -92 | -258 | -174 | -153 | -100 | -33 | -63 | -118 | -272 | -255 | 10 | -378 | 956.699 | 24 | 31,720 | 38,282 | 891.25 | 49,558 | 596,130 | 579,785 | -320.993 | 619,162 | -224.059 | -200.714 | -130.877 | -119.132 | -172.678 | 100.765 | 169.095 | 183.815 | 123.606 | 108.484 | 7.4 | 47.9 | 14.762 | 9.9 | 22.3 | 55 | -42 | 35.4 | 32.2 | 38.1 | 33.6 | 43 | 42.8 | 27.8 | 33.6 | 34.5 | 44.1 | 49.7 | 46.9 | 30.7 | 18.4 | 3.4 | -2.4 | -19.9 | -17.8 | -17.9 | -19.3 | -22.3 | -24 | -13 | -10.1 | -7.1 | 11.1 | 19.8 | 22 | 22.9 | 38.8 | 37.8 | 33.3 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 728 | 764 | 658 | 2,715 | 846 | 775 | 1,414 | 1,412 | 1,107 | 726 | 706 | 927 | 998 | 1,026 | 1,009 | 879 | 905 | 447 | 356 | 1,273 | 1,072 | 968 | 1,347 | 1,035 | 784 | 942 | 1,046 | 581 | 1,671 | 661 | 549 | 657 | 844 | 575 | 570 | 1,080 | 640 | 539 | 608 | 647 | 579 | 714 | 537 | 664 | 703 | 945 | 708 | 660 | 622 | 697 | 745 | 560 | 687 | 687 | 558 | 607 | 517 | 476 | 224 | 51 | 192 | 1,700 | 140 | -2,330 | 357 | 352 | 1,052 | 834 | 1,218 | 1,272 | 1,231 | 858 | 1,342 | 1,302 | 1,210 | 1,091 | 1,104 | 1,062 | 980 | 561 | 980 | 917.671 | 881.222 | 898.534 | 908.388 | 925.571 | 913.506 | 960.346 | 960.096 | 960.829 | 941.728 | 991.691 | 954.177 | 859.861 | 786.192 | 810.335 | 809.187 | 736.387 | 712.091 | 890.2 | 530.2 | 588.295 | 455.1 | 462.8 | 472.7 | 355.9 | 359.7 | 347.9 | 339.5 | 327.1 | 322.9 | 319.3 | 300.3 | 296.9 | 279.8 | 277.8 | 272.8 | 255.1 | 234.8 | 214.8 | 198.1 | 173.1 | 157.8 | 152 | 150.7 | 145 | 138.2 | 136.2 | 137.4 | 136.3 | 130.1 | 144 | 148.2 | 145.6 | 142.2 | 151.3 | 148.3 | 139 | 132.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.215 | 0.227 | 0.2 | 0.801 | 0.397 | 0.358 | 0.639 | 0.637 | 0.515 | 0.363 | 0.38 | 0.4 | 0.513 | 0.532 | 0.532 | 0.454 | 0.486 | 0.245 | 0.19 | 0.571 | 0.55 | 0.517 | 0.84 | 0.638 | 0.498 | 0.616 | 0.712 | 0.388 | 0.669 | 0.45 | 0.385 | 0.44 | 0.487 | 0.393 | 0.379 | 0.662 | 0.407 | 0.359 | 0.413 | 0.431 | 0.418 | 0.447 | 0.377 | 0.424 | 0.445 | 0.496 | 0.443 | 0.415 | 0.403 | 0.443 | 0.446 | 0.416 | 0.44 | 0.452 | 0.38 | 0.415 | 0.297 | 0.316 | 0.147 | 0.047 | 0.111 | 0.497 | 0.095 | -2.555 | 0.201 | 0.241 | 0.625 | 0.901 | 0.825 | 0.88 | 0.889 | 0.896 | 0.976 | 0.954 | 0.911 | 0.8 | 0.812 | 0.767 | 0.722 | 0.459 | 0.716 | 0.607 | 0.64 | 0.678 | 0.645 | 0.68 | 0.706 | 0.749 | 0.747 | 0.811 | 0.824 | 0.883 | 0.889 | 0.833 | 1.147 | 1.264 | 1.294 | 1.202 | 1.18 | 1.008 | 1.099 | 1.026 | 1.022 | 1.051 | 1.132 | 0.894 | 1.109 | 1.102 | 1.126 | 1.114 | 1.154 | 1.155 | 1.102 | 1.128 | 1.141 | 1.189 | 1.223 | 1.225 | 1.15 | 1.094 | 1.017 | 0.986 | 0.888 | 0.895 | 0.894 | 0.883 | 0.861 | 0.85 | 0.914 | 0.931 | 0.948 | 1.084 | 1.154 | 1.178 | 1.192 | 1.345 | 1.342 | 1.315 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 6 | 764 | 658 | 650 | 846 | 775 | -696 | -498 | -262 | -2 | -94 | -99 | -103 | -115 | -126 | -133 | -159 | -203 | -296 | -332 | -383 | -391 | -351 | -312 | -272 | -249 | -210 | -189 | -182 | -167 | -153 | -148 | -150 | -148 | -135 | -132 | -125 | -122 | -123 | -128 | -115 | -108 | -99 | -103 | -99 | -104 | -117 | -120 | -119 | -132 | -142 | -142 | -157 | -181 | -181 | -190 | -214 | -234 | -246 | -265 | -300 | -348 | -402 | -513 | -485 | -469 | -627 | -770 | -775 | -750 | -724 | -806 | -821 | -767 | -691 | -625 | -546 | -465 | -394 | -338 | -286 | -238.169 | -240.382 | -297.474 | -247.17 | -280.452 | -293.903 | -329.296 | -358.874 | -369.285 | -371.545 | -436.748 | -547.548 | -620.699 | -424.713 | -464.802 | -471.266 | -453.196 | -403.736 | -589.2 | -267.3 | -316.275 | -226.1 | -236.5 | -251.7 | -263.8 | -195.1 | -185.8 | -184.7 | -181.5 | -181.4 | -180.4 | -181.9 | -172.1 | -161.5 | -162.2 | -159.9 | -152.3 | -135.5 | -118.2 | -105.7 | -86.9 | -75.4 | -73.7 | -72.9 | -73.4 | -70.9 | -71.2 | -73.6 | -77.6 | -77.9 | -89.9 | -96.6 | -96.9 | -97.9 | -105.8 | -103.9 | -97.4 | -95.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 728 | 764 | 658 | 650 | 846 | 775 | 718 | 914 | 845 | 724 | 612 | 828 | 895 | 911 | 883 | 746 | 746 | 244 | 60 | 941 | 689 | 577 | 996 | 723 | 512 | 693 | 836 | 392 | 1,489 | 494 | 396 | 509 | 694 | 427 | 435 | 948 | 515 | 417 | 485 | 519 | 464 | 606 | 438 | 561 | 604 | 841 | 591 | 540 | 503 | 565 | 603 | 418 | 530 | 506 | 377 | 417 | 303 | 242 | -22 | -214 | -108 | 1,352 | -262 | -2,843 | -128 | -117 | 425 | 64 | 443 | 522 | 507 | 52 | 521 | 535 | 519 | 466 | 558 | 597 | 586 | 223 | 694 | 679.502 | 640.84 | 601.06 | 661.218 | 645.119 | 619.603 | 631.05 | 601.222 | 591.544 | 570.183 | 554.943 | 406.629 | 239.162 | 361.479 | 345.533 | 337.921 | 283.191 | 308.355 | 301 | 262.9 | 272.02 | 229 | 226.3 | 221 | 92.1 | 164.6 | 162.1 | 154.8 | 145.6 | 141.5 | 138.9 | 118.4 | 124.8 | 118.3 | 115.6 | 112.9 | 102.8 | 99.3 | 96.6 | 92.4 | 86.2 | 82.4 | 78.3 | 77.8 | 71.6 | 67.3 | 65 | 63.8 | 58.7 | 52.2 | 54.1 | 51.6 | 48.7 | 44.3 | 45.5 | 44.4 | 41.6 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.215 | 0.227 | 0.2 | 0.192 | 0.397 | 0.358 | 0.324 | 0.412 | 0.393 | 0.362 | 0.329 | 0.357 | 0.46 | 0.472 | 0.466 | 0.385 | 0.4 | 0.134 | 0.032 | 0.422 | 0.354 | 0.308 | 0.621 | 0.445 | 0.325 | 0.454 | 0.569 | 0.262 | 0.596 | 0.336 | 0.278 | 0.341 | 0.4 | 0.292 | 0.289 | 0.581 | 0.327 | 0.278 | 0.33 | 0.346 | 0.335 | 0.379 | 0.307 | 0.358 | 0.382 | 0.441 | 0.369 | 0.339 | 0.326 | 0.359 | 0.361 | 0.311 | 0.339 | 0.333 | 0.257 | 0.285 | 0.174 | 0.161 | -0.014 | -0.196 | -0.063 | 0.395 | -0.178 | -3.117 | -0.072 | -0.08 | 0.252 | 0.069 | 0.3 | 0.361 | 0.366 | 0.054 | 0.379 | 0.392 | 0.391 | 0.342 | 0.411 | 0.431 | 0.432 | 0.182 | 0.507 | 0.45 | 0.466 | 0.454 | 0.47 | 0.474 | 0.479 | 0.492 | 0.468 | 0.499 | 0.499 | 0.494 | 0.379 | 0.232 | 0.527 | 0.539 | 0.54 | 0.462 | 0.511 | 0.341 | 0.545 | 0.474 | 0.514 | 0.514 | 0.529 | 0.231 | 0.508 | 0.513 | 0.514 | 0.496 | 0.506 | 0.502 | 0.434 | 0.474 | 0.482 | 0.495 | 0.506 | 0.494 | 0.487 | 0.492 | 0.475 | 0.491 | 0.464 | 0.461 | 0.461 | 0.436 | 0.419 | 0.406 | 0.424 | 0.401 | 0.38 | 0.407 | 0.402 | 0.394 | 0.371 | 0.404 | 0.402 | 0.394 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 155 | 163 | 138 | 120 | 186 | 174 | 160 | 177 | 192 | 162 | 118 | 165 | 191 | 202 | 189 | 142 | 165 | 49 | 14 | 207 | 140 | 124 | 221 | 251 | 79 | 107 | 132 | -117 | 475 | 127 | 91 | 120 | 178 | 98 | 108 | 292 | 134 | 108 | 124 | 134 | 124 | 167 | 119 | 159 | 183 | 250 | 179 | 145 | 139 | 180 | 173 | 104 | 149 | 169 | 112 | 84 | 65 | 50 | -12 | -116 | -11 | 470 | -312 | -701 | -72 | 85 | 139 | 47 | 118 | 146 | 148 | -13 | 144 | 153 | 160 | 135 | 163 | 180 | 181 | 47 | 223 | 231.792 | 210.524 | 183.882 | 213.073 | 207.446 | 200.599 | 207.206 | 184.483 | 187.282 | 180.029 | 168.833 | 127.027 | 110.274 | 117.175 | 109.016 | 109.895 | 91.103 | 101.986 | 110 | 89.4 | 91.848 | 78.6 | 76.3 | 76.9 | 34.3 | 55.6 | 54.9 | 51.4 | 49.5 | 47 | 45.2 | 39.3 | 41.6 | 39.2 | 37.7 | 37.7 | 34.3 | 33.2 | 31.9 | 29.6 | 28.8 | 27.6 | 26 | 26.2 | 23.7 | 22.7 | 20.7 | 20.6 | 18.3 | 16 | 17.2 | 15.4 | 14.3 | 13.5 | 13.5 | 12.4 | 11.7 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 573 | 601 | 520 | 530 | 660 | 601 | 558 | 737 | 653 | 562 | 494 | 662 | 704 | 709 | 694 | 604 | 581 | 195 | 46 | 734 | 549 | 453 | 775 | 455 | 433 | 586 | 704 | 509 | 1,014 | 367 | 305 | 395 | 516 | 333 | 327 | 657 | 381 | 315 | 382 | 385 | 340 | 439 | 318 | 402 | 421 | 603 | 422 | 399 | 363 | 385 | 430 | 314 | 381 | 337 | 265 | 333 | 238 | 192 | -10 | -98 | -97 | 882 | 50 | -2,142 | -56 | -202 | 286 | 17 | 325 | 376 | 359 | 65 | 377 | 382 | 363 | 331 | 395 | 417 | 405 | 176 | 471 | 447.71 | 430.316 | 460.94 | 437.383 | 437.673 | 419.004 | 423.844 | 416.739 | 404.262 | 390.154 | 385.891 | 279.602 | 128.888 | 244.304 | 236.517 | 228.026 | 192.088 | 206.369 | 191 | 173.5 | 180.172 | 150.4 | 150 | 144.1 | 57.8 | 109 | 107.2 | 103.4 | 96.1 | 94.5 | 93.7 | 79.1 | 83.2 | 79.1 | 77.9 | 75.2 | 68.5 | 66.1 | 64.7 | 62.8 | 57.4 | 54.8 | 52.3 | 51.6 | 47.9 | 44.6 | 44.3 | 43.2 | 40.4 | 36.2 | 36.9 | 36.2 | 34.4 | 30.8 | 32 | 32 | 29.9 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.17 | 0.179 | 0.158 | 0.156 | 0.31 | 0.278 | 0.252 | 0.332 | 0.304 | 0.281 | 0.266 | 0.286 | 0.362 | 0.368 | 0.366 | 0.312 | 0.312 | 0.107 | 0.025 | 0.329 | 0.282 | 0.242 | 0.483 | 0.28 | 0.275 | 0.384 | 0.479 | 0.34 | 0.406 | 0.25 | 0.214 | 0.265 | 0.298 | 0.227 | 0.217 | 0.403 | 0.242 | 0.21 | 0.26 | 0.257 | 0.245 | 0.275 | 0.223 | 0.257 | 0.266 | 0.316 | 0.264 | 0.251 | 0.235 | 0.245 | 0.257 | 0.233 | 0.244 | 0.222 | 0.181 | 0.228 | 0.137 | 0.127 | -0.007 | -0.09 | -0.056 | 0.258 | 0.034 | -2.349 | -0.031 | -0.138 | 0.17 | 0.018 | 0.22 | 0.26 | 0.259 | 0.068 | 0.274 | 0.28 | 0.273 | 0.243 | 0.291 | 0.301 | 0.298 | 0.144 | 0.344 | 0.296 | 0.313 | 0.348 | 0.311 | 0.322 | 0.324 | 0.331 | 0.324 | 0.341 | 0.342 | 0.344 | 0.261 | 0.125 | 0.356 | 0.369 | 0.365 | 0.313 | 0.342 | 0.216 | 0.36 | 0.314 | 0.338 | 0.341 | 0.345 | 0.145 | 0.336 | 0.34 | 0.343 | 0.327 | 0.338 | 0.339 | 0.29 | 0.316 | 0.322 | 0.333 | 0.337 | 0.329 | 0.324 | 0.329 | 0.323 | 0.327 | 0.308 | 0.308 | 0.306 | 0.292 | 0.278 | 0.277 | 0.287 | 0.276 | 0.264 | 0.278 | 0.282 | 0.278 | 0.258 | 0.284 | 0.29 | 0.283 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.78 | 0.82 | 0.7 | 0.72 | 0.91 | 0.82 | 0.78 | 1.01 | 0.95 | 0.76 | 0.72 | 0.96 | 0.98 | 0.95 | 0.94 | 0.79 | 0.78 | 0.23 | 0.04 | 0.97 | 0.72 | 0.57 | 1.14 | 0.65 | 0.62 | 0.81 | 0.99 | 0.68 | 1.37 | 0.46 | 0.38 | 0.49 | 0.66 | 0.4 | 0.4 | 0.8 | 0.46 | 0.36 | 0.45 | 0.44 | 0.39 | 0.49 | 0.36 | 0.44 | 0.47 | 0.69 | 0.47 | 0.44 | 0.39 | 0.41 | 0.46 | 0.34 | 0.41 | 0.36 | 0.1 | 0.38 | 0.22 | 0.16 | -0.013 | -0.12 | -0.12 | 1.08 | -0.04 | -3.3 | -0.098 | -0.37 | 0.54 | 0.032 | 0.61 | 0.69 | 0.65 | 0.12 | 0.68 | 0.69 | 0.66 | 0.6 | 0.71 | 0.75 | 0.73 | 0.32 | 0.84 | 0.8 | 0.76 | 0.81 | 0.77 | 0.76 | 0.73 | 0.74 | 0.72 | 0.69 | 0.67 | 0.66 | 0.48 | 0.22 | 0.52 | 0.51 | 0.49 | 0.27 | 0.45 | 0.41 | 0.29 | 0.27 | 0.25 | 0.37 | 0.24 | 0.1 | 0.14 | 0.31 | 0.13 | 0.086 | 0.083 | 0.26 | 0.065 | 0.068 | 0.068 | 0.23 | 0.044 | 0.042 | 0.04 | 0.2 | 0.038 | 0.036 | 0.034 | 0.17 | 0.034 | 0.03 | 0.03 | 0.14 | 0.028 | 0.026 | 0.016 | 0.12 | 0.016 | 0.015 | 0.013 | 0.11 | 0.015 | 0.013 | 0.012 | 0 | 0.009 | 0.009 | 0.008 | 0 | 0.008 | 0.008 | 0.006 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0.004 | 0.002 | 0 | 0.002 |
EPS Diluted
| 0.78 | 0.81 | 0.7 | 0.72 | 0.91 | 0.82 | 0.78 | 1.01 | 0.94 | 0.76 | 0.71 | 0.95 | 0.97 | 0.94 | 0.93 | 0.78 | 0.78 | 0.23 | 0.04 | 0.96 | 0.71 | 0.57 | 1.12 | 0.64 | 0.61 | 0.8 | 0.97 | 0.67 | 1.35 | 0.45 | 0.38 | 0.49 | 0.65 | 0.4 | 0.4 | 0.79 | 0.45 | 0.36 | 0.44 | 0.43 | 0.39 | 0.49 | 0.36 | 0.43 | 0.47 | 0.66 | 0.46 | 0.43 | 0.38 | 0.4 | 0.45 | 0.34 | 0.4 | 0.35 | 0.1 | 0.38 | 0.22 | 0.16 | -0.013 | -0.12 | -0.12 | 1.08 | -0.04 | -3.3 | -0.098 | -0.37 | 0.54 | 0.032 | 0.61 | 0.69 | 0.65 | 0.12 | 0.68 | 0.69 | 0.65 | 0.6 | 0.71 | 0.75 | 0.72 | 0.32 | 0.83 | 0.79 | 0.75 | 0.81 | 0.76 | 0.75 | 0.72 | 0.74 | 0.7 | 0.68 | 0.66 | 0.66 | 0.47 | 0.22 | 0.51 | 0.51 | 0.48 | 0.27 | 0.44 | 0.41 | 0.27 | 0.26 | 0.25 | 0.37 | 0.23 | 0.1 | 0.14 | 0.31 | 0.13 | 0.083 | 0.08 | 0.26 | 0.065 | 0.068 | 0.068 | 0.23 | 0.044 | 0.042 | 0.04 | 0.2 | 0.038 | 0.036 | 0.034 | 0.17 | 0.034 | 0.03 | 0.03 | 0.14 | 0.028 | 0.026 | 0.016 | 0.12 | 0.016 | 0.015 | 0.013 | 0.11 | 0.015 | 0.013 | 0.012 | 0 | 0.009 | 0.009 | 0.008 | 0 | 0.008 | 0.008 | 0.006 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0.004 | 0.002 | 0 | 0.002 |
EBITDA
| 728 | -40 | -40 | 119 | 846 | 775 | 1,391 | 1,524 | 1,213 | -39 | 815 | 905 | 1,126 | 1,147 | 1,131 | 1,013 | 1,032 | 560 | 474 | 1,456 | 1,163 | 1,077 | 1,436 | 1,120 | 833 | 1,075 | 1,139 | 667 | 1,756 | 742 | 638 | 769 | 957 | 693 | 680 | 1,188 | 752 | 653 | 715 | 754 | 686 | 816 | 635 | 761 | 837 | 1,084 | 845 | 803 | 756 | 823 | 873 | 689 | 798 | 790 | 670 | 737 | 638 | 585 | 321 | 134 | 268 | 1,796 | 226 | -2,590 | 453 | 459 | 1,117 | 926 | 1,308 | 1,367 | 1,321 | 959 | 1,447 | 1,401 | 1,304 | 1,190 | 1,214 | 1,163 | 1,075 | 667 | 1,088.553 | 1,037.478 | 1,005.862 | 1,036.82 | 1,081.96 | 1,045.196 | 1,032.023 | 1,058.194 | 1,054.439 | 1,044.026 | 1,004.34 | 1,064.136 | 1,020.388 | 924.572 | 818.825 | 840.016 | 832.892 | 767.032 | 740.06 | 932.9 | 539.778 | 617.817 | 477.3 | 484.4 | 491.2 | 381.2 | 374.8 | 361.3 | 351.5 | 340.7 | 338.1 | 330.2 | 312.7 | 311 | 292.1 | 286 | 285 | 258.6 | 238.5 | 221.2 | 206 | 177.7 | 168.9 | 160.1 | 153.5 | 154 | 148.7 | 147.7 | 146.9 | 142.5 | 136 | 148.7 | 152 | 149.2 | 145.2 | 153.9 | 150.9 | 141.1 | 135.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.215 | -0.012 | -0.012 | 0.035 | 0.397 | 0.358 | 0.629 | 0.687 | 0.564 | -0.019 | 0.438 | 0.391 | 0.579 | 0.595 | 0.597 | 0.523 | 0.554 | 0.308 | 0.254 | 0.653 | 0.597 | 0.576 | 0.896 | 0.69 | 0.529 | 0.704 | 0.775 | 0.445 | 0.703 | 0.505 | 0.447 | 0.515 | 0.552 | 0.473 | 0.452 | 0.728 | 0.478 | 0.435 | 0.486 | 0.503 | 0.495 | 0.51 | 0.445 | 0.486 | 0.529 | 0.568 | 0.528 | 0.505 | 0.49 | 0.523 | 0.522 | 0.512 | 0.511 | 0.52 | 0.456 | 0.504 | 0.367 | 0.388 | 0.211 | 0.123 | 0.155 | 0.525 | 0.153 | -2.84 | 0.254 | 0.314 | 0.663 | 1 | 0.886 | 0.945 | 0.954 | 1.001 | 1.052 | 1.026 | 0.982 | 0.873 | 0.893 | 0.84 | 0.792 | 0.546 | 0.796 | 0.687 | 0.731 | 0.782 | 0.768 | 0.768 | 0.797 | 0.826 | 0.82 | 0.881 | 0.879 | 0.948 | 0.951 | 0.895 | 1.195 | 1.31 | 1.332 | 1.252 | 1.226 | 1.057 | 1.119 | 1.077 | 1.072 | 1.1 | 1.176 | 0.958 | 1.156 | 1.144 | 1.166 | 1.161 | 1.208 | 1.194 | 1.148 | 1.181 | 1.191 | 1.224 | 1.277 | 1.242 | 1.169 | 1.126 | 1.058 | 1.013 | 0.95 | 0.943 | 0.91 | 0.937 | 0.926 | 0.922 | 0.977 | 0.973 | 0.991 | 1.119 | 1.184 | 1.207 | 1.217 | 1.368 | 1.366 | 1.335 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |