Fifth Third Bancorp
NASDAQ:FITB
46.26 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,215 | 2,837 | 2,796 | 3,142 | 2,837 | 2,594 | 2,780 | 3,466 | 3,068 | 3,437 | 3,049 | 2,994 | 3,213 | 3,285 | 3,122 | 3,147 | 2,996 | 3,221 | 3,282 | 3,278 | 3,261 | 2,764 | 2,749 | 2,681 | 2,100 | 2,052 | 2,038 | 2,514 | 2,205 | 2,203 | 2,205 | 2,392 | 2,164 | 2,359 | 2,298 | 2,540 | 2,455 | 2,785 | 2,920 | 3,091 | 3,125 | 3,312 | 3,153 | 3,178 | 2,887 | 2,390 | 2,186 | 2,441 | 2,490 | 2,393 | 2,235 | 2,663 | 2,348 | 2,380 | 2,121 | 2,159 | 2,215 | 2,216 | 2,133 | 2,318 | 2,130 | 2,899 | 2,491 | 3,746 | 2,774 | 2,853 | 3,092 | 2,687 | 2,540 | 2,327 | 2,244 | 2,737 | 2,399 | 2,670 | 2,494 | 3,078 | 3,372 | 2,781 | 2,420 | 2,561 | 2,313 | 2,357.814 | 2,012.466 | 2,359 | 2,393.563 | 1,776.334 | 1,771.527 | 1,891 | 1,830.093 | 1,746.35 | 1,344.508 | 2,301 | 1,446.136 | 1,585.3 | 754.924 | 985 | 779.589 | 750.986 | 947.525 | 1,213 | 716.6 | 703.3 | 726.3 | 819.9 | 748.7 | 882.4 | 707.6 | 720.1 | 645.9 | 847.5 | 506.7 | 808.9 | 683.2 | 475 | 470.3 | 628.5 | 561.5 | 601.9 | 603.4 | 695 | 587.9 | 557.6 | 556.3 | 580.9 | 499.2 | 511.7 | 432.3 | 566.7 | 500.7 | 552.4 | 539.5 | 523.4 | 490.1 | 417.1 | 373.6 | 641.2 | 499.2 | 458.1 | 395 | 482.3 |
Short Term Investments
| 21,729 | 59,315 | 60,869 | 71,779 | 66,816 | 60,272 | 60,513 | 59,854 | 57,883 | 60,256 | 69,361 | 72,682 | 72,073 | 70,421 | 71,782 | 70,912 | 68,710 | 66,842 | 44,964 | 37,978 | 40,413 | 39,110 | 38,604 | 34,655 | 33,237 | 33,597 | 33,566 | 34,573 | 34,778 | 33,986 | 33,175 | 33,937 | 33,684 | 33,273 | 31,669 | 31,715 | 30,793 | 31,438 | 31,328 | 30,322 | 26,549 | 25,200 | 22,951 | 23,713 | 20,702 | 17,296 | 17,549 | 17,628 | 16,688 | 1,964 | 1,628 | 16,301 | 2,028 | 1,370 | 2,481 | 16,061 | 3,271 | 4,322 | 3,904 | 20,689 | 1,126 | 513 | 1,587 | 15,509 | 229 | 12,718 | 12,421 | 10,548 | 10,777 | 11,015 | 10,592 | 11,053 | 19,514 | 20,345 | 21,276 | 21,924 | 22,537 | 24,647 | 25,101 | 0 | 31,557 | 30,179,952 | 30,576,640 | 0 | 28,011,116 | 29,051,531 | 27,190,554 | 0 | 24,402,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24,944 | 2,837 | 2,796 | -3,142 | 69,653 | 62,866 | 12,574 | 62,449 | 60,077 | 3,437 | 71,892 | 75,157 | 74,768 | 73,186 | 74,383 | 73,535 | 71,175 | 69,515 | 47,630 | 40,700 | 43,099 | 41,328 | 40,772 | 36,784 | 34,786 | 35,035 | 34,992 | 36,476 | 36,372 | 35,579 | 34,772 | 35,722 | 35,242 | 35,027 | 33,363 | 33,652 | 32,646 | 33,622 | 34,000 | 32,813 | 29,674 | 28,512 | 26,104 | 26,221 | 23,589 | 19,686 | 19,735 | 19,551 | 3,776 | 4,357 | 3,863 | 18,964 | 4,376 | 3,750 | 4,602 | 18,220 | 5,486 | 6,538 | 6,037 | 23,007 | 3,256 | 3,412 | 4,078 | 19,255 | 3,003 | 2,853 | 3,092 | 13,235 | 2,540 | 2,327 | 2,244 | 2,737 | 2,399 | 2,670 | 2,494 | 3,078 | 3,372 | 2,781 | 2,420 | 2,561 | 2,313 | 2,357.814 | 2,012.466 | 2,359 | 2,393.563 | 1,776.334 | 1,771.527 | 1,891 | 1,830.093 | 1,746.35 | 1,344.508 | 2,301 | 1,446.136 | 1,585.3 | 754.924 | 985 | 779.589 | 750.986 | 947.525 | 1,213 | 716.6 | 703.3 | 726.3 | 819.9 | 748.7 | 882.4 | 707.6 | 720.1 | 645.9 | 847.5 | 506.7 | 808.9 | 683.2 | 475 | 470.3 | 628.5 | 561.5 | 601.9 | 603.4 | 695 | 587.9 | 557.6 | 556.3 | 580.9 | 499.2 | 511.7 | 432.3 | 566.7 | 500.7 | 552.4 | 539.5 | 523.4 | 490.1 | 417.1 | 373.6 | 641.2 | 499.2 | 458.1 | 395 | 482.3 |
Net Receivables
| 0 | 2,694 | 2,557 | 5,578 | 2,624 | 2,670 | 2,743 | 2,704 | 2,821 | 2,850 | 2,915 | 3,052 | 3,130 | 3,238 | 3,255 | 2,915 | 3,021 | 3,061 | 3,123 | 3,363 | 3,495 | 3,677 | 3,909 | 3,600 | 3,697 | 3,788 | 3,919 | 4,068 | 4,043 | 4,157 | 4,092 | 3,974 | 3,995 | 3,978 | 3,956 | 3,854 | 3,898 | 3,881 | 3,786 | 3,720 | 3,554 | 3,567 | 3,577 | 3,625 | 3,572 | 3,567 | 3,568 | 3,549 | 3,549 | 0 | 0 | 4,873 | 0 | 0 | 0 | 4,815 | 0 | 0 | 0 | 4,942 | 0 | 0 | 0 | 5,820 | 0 | 0 | 0 | 6,193 | 0 | 0 | 0 | 1,979 | 0 | 0 | 0 | 511 | 482 | 451 | 438 | 397 | 416 | 397.122 | 411.998 | 415 | 425.143 | 525.191 | 540.628 | 569 | 524.055 | 519.475 | 469.578 | 618 | 593.645 | 545.633 | 372.311 | 390 | 348.414 | 343.804 | 317.76 | 321 | 259.6 | 265.6 | 269.2 | 282.6 | 0 | 221.2 | 181.7 | 178.8 | 170.5 | 167.1 | 162 | 182.9 | 167.3 | 157.2 | 146.4 | 134 | 142.2 | 128.1 | 118.7 | 114 | 99.5 | 90.1 | 84.2 | 92.8 | 0 | 78.1 | 77.3 | 76 | 74.2 | 73 | 74.7 | 76.1 | 84.1 | 88.4 | 89.3 | 84.5 | 87.6 | 83.3 | 77 | 79.9 |
Inventory
| 0 | -5,531 | -5,353 | -2,436 | -23,716 | -15,373 | -16,628 | -12,415 | -10,627 | -14,475 | -24,356 | -38,261 | -38,565 | -36,887 | 0 | 0 | 0 | 0 | 0 | 3,062 | -20 | -26 | -20 | 2,457 | 0 | 0 | 0 | 2,298 | 0 | 0 | 0 | 2,658 | 0 | 0 | 0 | 1,982 | 0 | 0 | 0 | 1,871 | 0 | 0 | 0 | 1,806 | 0 | 0 | 0 | 1,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26,159 | 25,854 | 27,579 | 29,331 | 23,716 | 15,373 | 13,885 | 15,939 | 10,611 | 11,625 | 24,339 | 41,825 | 38,544 | 36,863 | 0 | 0 | 0 | 0 | 0 | 73,453 | 75,570 | 75,925 | 75,717 | 60,723 | 63,787 | 62,143 | 62,614 | 56,748 | 60,837 | 61,037 | 62,094 | 57,982 | 64,577 | 65,542 | 67,542 | 61,751 | 68,522 | 66,540 | 64,688 | 61,472 | 67,265 | 68,206 | 69,829 | 66,420 | 70,708 | 75,795 | 73,678 | 71,176 | 86,790 | 88,962 | 88,447 | 68,259 | 85,752 | 83,422 | 81,437 | 63,206 | 80,981 | 78,511 | 79,003 | 56,210 | 83,167 | 88,228 | 88,749 | 70,260 | 91,304 | 91,565 | 89,048 | 73,691 | 84,361 | 81,932 | 81,123 | 77,825 | 78,351 | 77,487 | 75,808 | 74,662 | 73,052 | 70,248 | 68,569 | 63,379 | 60,524 | 59,276.265 | 57,612.484 | 56,189 | 55,983.381 | 54,409.314 | 51,779.621 | 50,514 | -878,797.138 | 70,884.484 | 66,968.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 26,159 | 25,854 | 27,579 | 29,331 | 72,277 | 65,536 | 12,574 | 68,677 | 62,882 | 3,437 | 74,790 | 81,773 | 77,877 | 76,400 | 77,614 | 79,515 | 74,163 | 72,534 | 50,707 | 120,578 | 122,144 | 120,904 | 120,378 | 103,564 | 102,270 | 100,966 | 101,525 | 99,590 | 101,252 | 100,773 | 100,958 | 100,336 | 103,814 | 104,547 | 104,861 | 101,239 | 105,066 | 104,043 | 102,474 | 99,876 | 100,493 | 100,285 | 99,510 | 98,072 | 97,869 | 99,048 | 96,981 | 95,810 | 94,115 | 93,319 | 92,310 | 92,096 | 90,128 | 87,172 | 86,039 | 86,241 | 86,467 | 85,049 | 85,040 | 84,159 | 86,423 | 91,640 | 92,827 | 95,335 | 94,307 | 94,418 | 92,140 | 93,119 | 86,901 | 84,259 | 83,367 | 82,541 | 80,750 | 80,157 | 78,302 | 78,251 | 76,906 | 73,480 | 71,427 | 66,337 | 63,253 | 62,031.201 | 60,036.948 | 58,963 | 58,802.087 | 56,710.839 | 54,091.776 | 52,974 | -876,442.99 | 73,150.309 | 68,782.755 | 2,919 | 2,039.781 | 2,130.933 | 1,127.235 | 1,375 | 1,128.003 | 1,094.79 | 1,265.285 | 1,534 | 976.2 | 968.9 | 995.5 | 1,102.5 | 748.7 | 1,103.6 | 889.3 | 898.9 | 816.4 | 1,014.6 | 668.7 | 991.8 | 850.5 | 632.2 | 616.7 | 762.5 | 703.7 | 730 | 722.1 | 809 | 687.4 | 647.7 | 640.5 | 673.7 | 499.2 | 589.8 | 509.6 | 642.7 | 574.9 | 625.4 | 614.2 | 599.5 | 574.2 | 505.5 | 462.9 | 725.7 | 586.8 | 541.4 | 472 | 562.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,782 | 3,304 | 3,313 | 3,319 | 2,783 | 2,812 | 2,797 | 2,814 | 2,767 | 2,718 | 2,724 | 2,736 | 2,748 | 2,788 | 2,790 | 2,865 | 2,908 | 2,862 | 2,828 | 2,843 | 2,922 | 2,968 | 3,000 | 2,379 | 2,442 | 2,521 | 2,591 | 2,649 | 2,681 | 2,760 | 2,754 | 2,803 | 2,855 | 2,900 | 2,923 | 2,946 | 2,944 | 2,968 | 3,158 | 3,193 | 3,199 | 3,158 | 3,242 | 3,261 | 3,235 | 3,185 | 3,138 | 3,123 | 3,062 | 3,017 | 2,980 | 2,944 | 2,872 | 2,887 | 2,902 | 2,868 | 2,847 | 2,863 | 2,876 | 2,899 | 2,912 | 2,914 | 2,960 | 2,957 | 2,839 | 2,444 | 2,582 | 2,576 | 2,410 | 2,272 | 2,213 | 2,142 | 2,044 | 2,003 | 1,935 | 1,726 | 1,802 | 1,742 | 1,753 | 1,619 | 1,627 | 1,693.252 | 1,759.325 | 1,828 | 999.891 | 947.664 | 921.076 | 891 | 849.54 | 837.438 | 837.663 | 833 | 826.173 | 819.061 | 540.094 | 521 | 498.99 | 495.951 | 489.918 | 482 | 345.3 | 335.4 | 331.9 | 330.8 | 324.2 | 316.6 | 261.5 | 251.9 | 245.2 | 233.2 | 233.2 | 231.4 | 227.6 | 223.3 | 219.7 | 196 | 188 | 179.2 | 178.6 | 176.9 | 174.6 | 164.7 | 157.9 | 156.1 | 144.4 | 125 | 123 | 120.7 | 120.6 | 117.7 | 116.6 | 111.8 | 112.5 | 109.3 | 108.6 | 108.1 | 104.8 | 107.9 | 103.9 | 102.4 |
Goodwill
| 4,918 | 4,918 | 4,918 | 4,919 | 4,919 | 4,919 | 4,915 | 4,915 | 4,925 | 4,926 | 4,514 | 4,514 | 4,514 | 4,259 | 4,259 | 4,258 | 4,261 | 4,261 | 4,261 | 4,252 | 4,290 | 4,284 | 4,321 | 2,478 | 2,462 | 2,462 | 2,462 | 2,445 | 2,423 | 2,423 | 2,419 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,416 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,417 | 2,623 | 2,624 | 3,592 | 3,603 | 2,460 | 2,470 | 2,192 | 2,192 | 2,192 | 2,193 | 2,193 | 2,194 | 2,194 | 2,169 | 2,176 | 2,178 | 2,167 | 0 | 980 | 978,975 | 738,054 | 0 | 699,981 | 699,981 | 702,051 | 0 | 709,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 98 | 1,838 | 1,871 | 1,862 | 1,958 | 1,910 | 1,882 | 1,915 | 1,913 | 1,776 | 1,589 | 1,277 | 1,112 | 935 | 911 | 795 | 817 | 847 | 869 | 1,194 | 1,111 | 1,254 | 1,359 | 978 | 1,038 | 989 | 956 | 885 | 866 | 867 | 787 | 753 | 629 | 631 | 696 | 797 | 770 | 867 | 803 | 873 | 951 | 948 | 993 | 990 | 940 | 922 | 797 | 724 | 709 | 769 | 803 | 721 | 707 | 896 | 949 | 884 | 671 | 729 | 819 | 806 | 745 | 728 | 635 | 667 | 875 | 203 | 143 | 765 | 138 | 147 | 158 | 166 | 175 | 185 | 189 | 208 | 220 | 231 | 243 | 0 | 157 | 163,534 | 154,777 | 0 | 212,511 | 222,044 | 231,552 | 0 | 244,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,016 | 6,756 | 6,789 | 6,781 | 6,877 | 6,829 | 6,797 | 6,830 | 6,838 | 6,702 | 6,103 | 5,791 | 5,626 | 5,194 | 5,170 | 5,053 | 5,078 | 5,108 | 5,130 | 5,446 | 5,401 | 5,538 | 5,680 | 3,456 | 3,500 | 3,451 | 3,418 | 3,330 | 3,289 | 3,290 | 3,206 | 3,169 | 3,045 | 3,047 | 3,112 | 3,213 | 3,186 | 3,283 | 3,219 | 3,289 | 3,367 | 3,364 | 3,409 | 3,406 | 3,356 | 3,338 | 3,213 | 3,140 | 3,126 | 3,186 | 3,220 | 3,138 | 3,124 | 3,313 | 3,366 | 3,301 | 3,088 | 3,146 | 3,236 | 3,223 | 3,162 | 3,145 | 3,258 | 3,291 | 4,467 | 4,507 | 3,199 | 3,235 | 2,956 | 2,946 | 2,922 | 2,883 | 2,872 | 2,868 | 2,851 | 2,818 | 2,813 | 2,787 | 2,788 | 1,481 | 1,137 | 1,142.509 | 892.831 | 895 | 1,197.304 | 1,166.438 | 1,182.172 | 1,201 | 1,208.402 | 935.59 | 945.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22,341 | 25,276 | 26,756 | 28,185 | 68,290 | 61,744 | 62,012 | 60,590 | 58,617 | 60,880 | 70,049 | 73,578 | 73,095 | 71,483 | 72,835 | 71,796 | 69,706 | 67,657 | 45,873 | 38,856 | 41,187 | 39,938 | 39,376 | 35,412 | 34,024 | 34,371 | 34,578 | 35,459 | 35,653 | 34,854 | 33,890 | 34,373 | 34,171 | 33,736 | 32,138 | 32,171 | 31,324 | 31,965 | 31,897 | 30,869 | 27,129 | 25,755 | 23,493 | 24,264 | 21,213 | 17,789 | 18,050 | 18,119 | 17,180 | 18,021 | 18,237 | 18,789 | 18,781 | 17,433 | 18,178 | 18,597 | 19,920 | 20,967 | 21,499 | 23,099 | 18,243 | 18,285 | 20,268 | 18,181 | 14,681 | 13,606 | 13,475 | 12,032 | 11,998 | 11,913 | 11,322 | 13,103 | 20,162 | 21,083 | 21,956 | 22,430 | 23,087 | 25,151 | 26,745 | 25,019 | 32,276 | 30,746.577 | 31,043.106 | 29,457 | 28,414.432 | 29,439.897 | 28,091.721 | 25,828 | 25,021.403 | 23,999.16 | 21,697.993 | 20,748 | 21,435.667 | 19,439.33 | 15,949.017 | 15,827 | 15,092.103 | 15,307.638 | 15,367.535 | 13,172 | 10,431.1 | 9,671.8 | 9,416.9 | 8,539.2 | 8,643.5 | 8,029.8 | 7,310.4 | 6,498.7 | 6,544.9 | 6,337.4 | 6,586.2 | 6,445.3 | 6,308.8 | 6,297.3 | 5,622.1 | 4,338.3 | 4,638 | 4,592.5 | 3,943.2 | 3,637 | 3,376.7 | 2,611.8 | 2,639.2 | 2,306.1 | 1,996.8 | 1,851 | 2,081.4 | 1,933 | 2,064.3 | 1,781.1 | 1,995 | 2,063.8 | 1,838.5 | 1,770.7 | 1,730.2 | 1,355 | 1,266.9 | 1,175.3 | 1,146.4 | 1,059.2 |
Tax Assets
| 0 | 144,218 | 142,133 | 1,438 | 0 | 0 | 0 | 0 | 0 | -60,435 | 0 | 85,965 | 80,433 | 78,425 | 79,753 | 83,256 | 76,630 | 74,531 | 52,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124,497 | -122,728 | -119,850 | 0 | -116,195 | -114,447 | 6,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 158,020 | 7,854 | 7,936 | 145,520 | -77,950 | -71,385 | -64,315 | 1,787 | -874 | 193,480 | -518 | -84,035 | -80,951 | -78,945 | -80,274 | -81,485 | -77,161 | -75,079 | -53,215 | 1,646 | -575 | -546 | -581 | 1,258 | -551 | -614 | -612 | 1,165 | -611 | -610 | -608 | 1,496 | -606 | -605 | -604 | 1,513 | -602 | -601 | -278 | 1,479 | 124,497 | 122,728 | 119,850 | 1,440 | 116,195 | 114,447 | -6,351 | 1,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 927,057.655 | -23,999.16 | -21,697.993 | -21,581 | -22,261.84 | -20,258.391 | -16,489.111 | -16,348 | -15,591.093 | -15,803.589 | -15,857.453 | -13,654 | -10,776.4 | -10,007.2 | -9,748.8 | -8,870 | -8,967.7 | -8,346.4 | -7,571.9 | -6,750.6 | -6,790.1 | -6,570.6 | -6,819.4 | -6,676.7 | -6,536.4 | -6,520.6 | -5,841.8 | -4,534.3 | -4,826 | -4,771.7 | -4,121.8 | -3,813.9 | -3,551.3 | -2,776.5 | -2,797.1 | -2,462.2 | -2,141.2 | -1,976 | -2,204.4 | -2,053.7 | -2,184.9 | -1,898.8 | -2,111.6 | -2,175.6 | -1,951 | -1,880 | -1,838.8 | -1,463.1 | -1,371.7 | -1,283.2 | -1,250.3 | -1,161.6 |
Total Non-Current Assets
| 188,159 | 187,408 | 186,927 | 185,243 | 77,950 | 71,385 | 7,291 | 72,021 | 67,348 | 203,345 | 78,358 | 84,035 | 80,951 | 78,945 | 80,274 | 81,485 | 77,161 | 75,079 | 53,215 | 48,791 | 48,935 | 47,898 | 47,475 | 42,505 | 39,415 | 39,729 | 39,975 | 42,603 | 41,012 | 40,294 | 39,242 | 41,841 | 39,465 | 39,078 | 37,569 | 39,843 | 36,852 | 37,615 | 37,996 | 38,830 | 33,695 | 32,277 | 30,144 | 32,371 | 27,804 | 24,312 | 24,401 | 26,084 | 23,368 | 24,224 | 24,437 | 24,871 | 24,777 | 23,633 | 24,446 | 24,766 | 25,855 | 26,976 | 27,611 | 29,221 | 24,317 | 24,344 | 26,486 | 24,429 | 21,987 | 20,557 | 19,256 | 17,843 | 17,364 | 17,131 | 16,457 | 18,128 | 25,078 | 25,954 | 26,742 | 26,974 | 27,702 | 29,680 | 31,286 | 28,119 | 35,040 | 33,582.338 | 33,695.262 | 32,180 | 30,611.627 | 31,553.999 | 30,194.969 | 27,920 | 954,137 | 1,773.028 | 1,782.813 | 21,581 | 22,261.84 | 20,258.391 | 16,489.111 | 16,348 | 15,591.093 | 15,803.589 | 15,857.453 | 13,654 | 10,776.4 | 10,007.2 | 9,748.8 | 8,870 | 8,967.7 | 8,346.4 | 7,571.9 | 6,750.6 | 6,790.1 | 6,570.6 | 6,819.4 | 6,676.7 | 6,536.4 | 6,520.6 | 5,841.8 | 4,534.3 | 4,826 | 4,771.7 | 4,121.8 | 3,813.9 | 3,551.3 | 2,776.5 | 2,797.1 | 2,462.2 | 2,141.2 | 1,976 | 2,204.4 | 2,053.7 | 2,184.9 | 1,898.8 | 2,111.6 | 2,175.6 | 1,951 | 1,880 | 1,838.8 | 1,463.1 | 1,371.7 | 1,283.2 | 1,250.3 | 1,161.6 |
Total Assets
| 214,318 | 213,262 | 214,506 | 214,574 | 212,967 | 207,276 | 208,657 | 207,452 | 205,463 | 206,782 | 211,459 | 211,116 | 207,731 | 205,390 | 206,899 | 204,680 | 201,996 | 202,906 | 185,391 | 169,369 | 171,079 | 168,802 | 167,853 | 146,069 | 141,685 | 140,695 | 141,500 | 142,193 | 142,264 | 141,067 | 140,200 | 142,177 | 143,279 | 143,625 | 142,430 | 141,082 | 141,918 | 141,658 | 140,499 | 138,706 | 134,188 | 132,562 | 129,654 | 130,443 | 125,673 | 123,360 | 121,382 | 121,895 | 117,483 | 117,543 | 116,747 | 116,967 | 114,905 | 110,805 | 110,485 | 111,007 | 112,322 | 112,025 | 112,651 | 113,380 | 110,740 | 115,984 | 119,313 | 119,764 | 116,294 | 114,975 | 111,396 | 110,962 | 104,265 | 101,390 | 99,824 | 100,669 | 105,828 | 106,111 | 105,044 | 105,225 | 104,608 | 103,160 | 102,713 | 94,456 | 98,293 | 95,613.539 | 93,732.21 | 91,143 | 89,413.714 | 88,264.838 | 84,286.745 | 80,894 | 77,694.01 | 74,923.337 | 70,565.568 | 71,026 | 70,118.176 | 69,833.64 | 47,014.747 | 45,857 | 44,395.9 | 44,723.932 | 44,388.765 | 41,589 | 33,237.7 | 31,628.4 | 29,652.2 | 28,921.8 | 28,332.8 | 28,292.7 | 22,856.5 | 21,375.1 | 20,927 | 20,694.5 | 20,175.7 | 20,549 | 20,087 | 19,855.5 | 18,869.9 | 17,052.9 | 17,152.9 | 16,164.2 | 15,603.8 | 14,957 | 14,270.6 | 12,750.2 | 12,503.4 | 11,966 | 11,362.6 | 10,958.9 | 10,495.7 | 10,213.3 | 9,889.1 | 9,486.2 | 9,104.3 | 8,826.1 | 8,807.5 | 8,293.8 | 8,044 | 7,955.8 | 7,658.9 | 7,344.1 | 7,035.8 | 7,143 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,593 | 3,623 | 3,201 | 6,993 | 6,094 | 5,817 | 7,364 | 4,838 | 6,378 | 7,057 | 872 | 980 | 949 | 1,130 | 1,106 | 1,192 | 1,196 | 1,285 | 4,542 | 1,011 | 4,046 | 957 | 1,329 | 573 | 1,114 | 1,763 | 1,335 | 4,012 | 5,688 | 5,389 | 2,015 | 3,535 | 3,494 | 3,979 | 3,523 | 1,507 | 4,904 | 4,136 | 1,413 | 1,556 | 2,730 | 3,146 | 2,717 | 1,380 | 3,487 | 2,112 | 2,439 | 6,280 | 5,503 | 4,613 | 2,877 | 3,239 | 4,894 | 2,702 | 1,297 | 1,574 | 1,775 | 1,556 | 1,359 | 1,415 | 3,674 | 6,802 | 11,076 | 9,959 | 8,791 | 5,628 | 6,387 | 4,747 | 3,796 | 3,331 | 2,383 | 2,796 | 3,833 | 5,275 | 4,472 | 4,246 | 6,075 | 4,972 | 5,700 | 5,312 | 8,605 | 7,666.156 | 7,751.665 | 6,242 | 6,907.417 | 5,687.128 | 4,275.336 | 4,075 | 4,155.184 | 3,689.255 | 3,661.571 | 4,909 | 4,639.622 | 5,160.677 | 2,756.828 | 3,095 | 4,595.716 | 5,811.321 | 2,619.21 | 5,402 | 4,141.7 | 2,138.6 | 2,458.6 | 1,655.4 | 1,775.7 | 2,062.3 | 2,945.3 | 1,807.4 | 2,001.6 | 2,105.2 | 1,889.8 | 1,844.7 | 2,011.4 | 1,606.8 | 1,315 | 1,452.5 | 1,933 | 2,064.8 | 1,731.2 | 1,735.9 | 1,446.2 | 1,351 | 610.9 | 570.7 | 626.4 | 687.9 | 668.4 | 1,229.8 | 1,298.7 | 1,150.2 | 988.8 | 1,042.6 | 730 | 881.9 | 759.5 | 607 | 535.8 | 443.2 | 418 | 479.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 1,864 | 2,377 | 2,427 | 2,295 | 2,114 | 2,324 | 2,283 | 2,156 | 1,995 | 2,169 | 2,142 | 2,136 | 2,456 | 2,273 | 2,216 | 2,199 | 1,970.871 | 2,410.801 | 2,304 | 2,390.876 | 2,568.789 | 2,433.044 | 2,308 | 2,341.017 | 2,327.759 | 2,034.4 | 1,963 | 2,332.449 | 1,964.855 | 1,481.585 | 1,375 | 1,157.945 | 980.426 | 850.726 | 786 | 774.7 | 784.1 | 842.5 | 710.8 | 756.4 | 651.2 | 550.9 | 505 | 475 | 410.3 | 387.1 | 374.3 | 389.6 | 311.5 | 346.8 | 315 | 0 | 0 | 0 | 0 | 206.7 | 185.6 | 198.2 | 172.9 | 0 | 0 | 0 | 106.7 | 132.1 | 127.4 | 140.2 | 118.2 | 131 | 122.3 | 134 | 124.3 | 123.6 | 110.3 | 122.9 | 119.8 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 78,875 | 91,557 | 92,202 | 93,061 | -6,094 | -5,817 | 0 | -512 | -602 | -7,057 | -872 | 0 | -949 | -1,129 | -1,069 | -1,153 | -1,146 | -1,204 | -1,042 | 0 | -1,196 | 0 | -953 | 0 | -514 | -563 | -935 | -887 | -988 | -1,037 | -1,065 | -1,035 | -1,544 | -1,529 | -1,523 | 0 | -1,452 | -1,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,704.816 | 55,498.745 | 51,582.429 | 51,448 | 51,116.378 | 52,152.323 | 54,888.172 | 53,835 | 49,658.284 | 52,647.679 | 55,339.79 | 49,188 | 49,526.3 | 49,930.4 | 47,654.4 | -1,655.4 | -1,775.7 | -2,062.3 | -2,945.3 | -1,807.4 | -2,001.6 | -2,105.2 | -1,889.8 | -1,844.7 | -2,011.4 | -1,606.8 | -1,315 | -1,452.5 | -1,933 | -2,064.8 | -1,731.2 | -1,735.9 | -1,446.2 | -1,351 | -610.9 | -570.7 | -626.4 | -687.9 | -668.4 | -1,229.8 | -1,298.7 | -1,150.2 | -988.8 | -1,042.6 | -730 | -881.9 | -759.5 | -607 | -535.8 | -443.2 | -418 | -479.2 |
Total Current Liabilities
| 80,468 | 95,180 | 95,403 | 100,054 | 6,094 | 5,817 | 7,364 | 4,326 | 5,776 | 7,057 | 872 | 980 | 949 | 1 | 37 | 39 | 50 | 81 | 3,500 | 1,011 | 2,850 | 957 | 376 | 573 | 600 | 1,200 | 400 | 3,125 | 4,700 | 4,352 | 950 | 2,500 | 1,950 | 2,450 | 2,000 | 1,507 | 3,452 | 2,850 | 1,413 | 1,556 | 2,730 | 3,146 | 2,717 | 1,380 | 3,487 | 2,112 | 2,439 | 6,280 | 5,503 | 4,613 | 2,877 | 3,239 | 4,894 | 2,702 | 1,297 | 1,574 | 1,775 | 1,556 | 1,359 | 1,415 | 3,674 | 6,802 | 11,076 | 9,959 | 8,791 | 5,628 | 6,387 | 4,747 | 3,796 | 3,331 | 2,383 | 2,796 | 3,833 | 5,275 | 4,472 | 4,246 | 6,075 | 4,972 | 5,700 | 5,312 | 8,605 | 7,666.156 | 7,751.665 | 6,242 | 6,907.417 | 5,687.128 | 4,275.336 | 4,075 | 61,860 | 59,188 | 55,244 | 56,357 | 55,756 | 57,313 | 57,645 | 56,930 | 54,254 | 58,459 | 57,959 | 54,590 | 53,668 | 52,069 | 50,113 | 1,655.4 | 1,775.7 | 2,062.3 | 2,945.3 | 1,807.4 | 2,001.6 | 2,105.2 | 1,889.8 | 1,844.7 | 2,011.4 | 1,606.8 | 1,315 | 1,452.5 | 1,933 | 2,064.8 | 1,731.2 | 1,735.9 | 1,446.2 | 1,351 | 610.9 | 570.7 | 626.4 | 687.9 | 668.4 | 1,229.8 | 1,298.7 | 1,150.2 | 988.8 | 1,042.6 | 730 | 881.9 | 759.5 | 607 | 535.8 | 443.2 | 418 | 479.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17,096 | 16,122 | 15,268 | 12,420 | 14,810 | 12,278 | 12,893 | 13,714 | 11,712 | 10,990 | 10,815 | 11,821 | 11,419 | 12,364 | 14,743 | 14,973 | 15,123 | 16,327 | 16,282 | 14,970 | 14,474 | 15,784 | 15,483 | 14,426 | 14,460 | 14,321 | 14,800 | 14,904 | 14,039 | 13,456 | 13,658 | 14,388 | 16,890 | 16,231 | 15,305 | 15,844 | 15,527 | 13,521 | 14,055 | 14,967 | 14,336 | 13,961 | 11,233 | 9,633 | 8,098 | 6,940 | 8,320 | 7,085 | 8,127 | 9,685 | 9,648 | 9,307 | 9,800 | 10,152 | 10,555 | 9,558 | 10,953 | 10,989 | 10,947 | 10,507 | 10,162 | 10,102 | 12,178 | 13,585 | 12,947 | 15,046 | 14,041 | 12,857 | 12,498 | 11,957 | 12,620 | 12,558 | 14,170 | 14,502 | 14,746 | 15,227 | 16,522 | 17,494 | 16,321 | 13,983 | 15,128 | 14,775.201 | 10,990.799 | 9,063 | 9,254.536 | 8,338.341 | 8,033.23 | 8,179 | 7,458.117 | 7,544.529 | 7,518.284 | 7,030 | 6,957.334 | 5,452.136 | 4,723.442 | 3,861 | 4,721.842 | 2,287.003 | 1,842.986 | 1,804 | 1,657.8 | 1,823.3 | 1,788.3 | 2,288.2 | 1,842.7 | 1,637.2 | 948 | 457.9 | 457.8 | 457.8 | 457.7 | 277.7 | 277.6 | 282.6 | 429.7 | 425.4 | 430.6 | 169 | 173.8 | 178.7 | 183.6 | 283.4 | 283.1 | 282.8 | 282.6 | 254.4 | 254.1 | 254.1 | 111.7 | 12.8 | 12.8 | 12.8 | 13.3 | 13.4 | 13.5 | 13.5 | 13.9 | 14 | 12.5 | 12.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95,970 | 82,734 | 84,817 | 82,928 | -14,810 | -12,278 | 170,036 | -9,388 | -5,936 | -154 | -9,943 | -11,821 | -10,470 | -12,363 | -14,706 | -14,934 | -15,073 | -16,246 | -12,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0.471 | -0.284 | 0 | -0.334 | -0.136 | 2,083.558 | 2,205 | 1,869.158 | 299.997 | 200.014 | 200 | 913.2 | 986.7 | 953.7 | -632.8 | -67 | 425.1 | 1,997.3 | 1,349.5 | 1,543.8 | 1,647.4 | 1,432.1 | 1,567 | 1,733.8 | 1,324.2 | 885.3 | 1,027.1 | 1,502.4 | 1,895.8 | 1,557.4 | 1,557.2 | 1,262.6 | 1,067.6 | 327.8 | 287.9 | 343.8 | 433.5 | 414.3 | 975.7 | 1,187 | 1,137.4 | 976 | 1,029.8 | 716.7 | 868.5 | 746 | 593.5 | 521.9 | 429.2 | 405.5 | 466.6 |
Total Non-Current Liabilities
| 113,066 | 98,856 | 100,085 | 95,348 | 14,810 | 12,278 | 182,929 | 4,326 | 5,776 | 10,836 | 872 | 188,906 | 949 | 1 | 37 | 39 | 50 | 81 | 3,500 | 14,970 | 14,474 | 15,784 | 15,483 | 14,426 | 14,460 | 14,321 | 14,800 | 14,904 | 14,039 | 13,456 | 13,658 | 14,388 | 16,890 | 16,231 | 15,305 | 15,844 | 15,527 | 13,521 | 14,055 | 14,967 | 14,336 | 13,961 | 11,233 | 9,633 | 8,098 | 6,940 | 8,320 | 7,085 | 8,127 | 9,685 | 9,648 | 9,307 | 9,800 | 10,152 | 10,555 | 9,558 | 10,953 | 10,989 | 10,947 | 10,507 | 10,162 | 10,102 | 12,178 | 13,585 | 12,947 | 15,046 | 14,041 | 12,857 | 12,498 | 11,957 | 12,620 | 12,558 | 14,170 | 14,502 | 14,746 | 15,227 | 16,522 | 17,494 | 16,321 | 13,983 | 15,128 | 14,775.201 | 10,990.799 | 9,063 | 9,254.536 | 8,338.341 | 8,033.23 | 8,179 | 7,458 | 7,545 | 7,518 | 7,030 | 6,957 | 5,452 | 6,807 | 6,066 | 6,591 | 2,587 | 2,043 | 2,004 | 2,571 | 2,810 | 2,742 | 1,655.4 | 1,775.7 | 2,062.3 | 2,945.3 | 1,807.4 | 2,001.6 | 2,105.2 | 1,889.8 | 1,844.7 | 2,011.4 | 1,606.8 | 1,315 | 1,452.5 | 1,933 | 2,064.8 | 1,731.2 | 1,735.9 | 1,446.2 | 1,351 | 610.9 | 570.7 | 626.4 | 687.9 | 668.4 | 1,229.8 | 1,298.7 | 1,150.2 | 988.8 | 1,042.6 | 730 | 881.9 | 759.5 | 607 | 535.8 | 443.2 | 418 | 479.2 |
Total Liabilities
| 193,534 | 194,036 | 195,488 | 195,402 | 196,423 | 189,467 | 190,293 | 190,125 | 188,727 | 187,812 | 191,282 | 188,906 | 185,207 | 182,464 | 184,304 | 181,569 | 179,045 | 180,571 | 163,518 | 148,166 | 149,675 | 148,131 | 148,009 | 129,819 | 125,835 | 124,443 | 125,296 | 125,808 | 125,884 | 124,621 | 123,743 | 125,945 | 126,475 | 126,871 | 126,075 | 125,212 | 126,060 | 126,020 | 124,574 | 123,041 | 118,745 | 117,054 | 114,790 | 115,817 | 110,993 | 109,071 | 107,462 | 108,131 | 103,714 | 103,719 | 103,137 | 103,716 | 101,847 | 98,204 | 98,293 | 96,927 | 98,409 | 98,324 | 99,243 | 99,883 | 97,052 | 102,284 | 107,211 | 107,687 | 105,598 | 104,221 | 102,044 | 101,801 | 94,972 | 92,199 | 90,020 | 90,647 | 95,806 | 96,555 | 95,575 | 95,779 | 95,223 | 93,807 | 93,825 | 85,532 | 89,253 | 87,220.835 | 84,868.453 | 82,618 | 80,859.928 | 79,228.64 | 75,151.267 | 71,958 | 68,866.167 | 66,292.65 | 62,331.159 | 62,966 | 62,540.014 | 62,592.916 | 41,641.294 | 40,793 | 39,787.271 | 40,226.483 | 40,064.214 | 37,339 | 29,832.4 | 28,295.1 | 26,373.3 | 25,743.3 | 25,223.2 | 25,215.3 | 20,517.1 | 19,097.7 | 18,784.2 | 18,691 | 18,260.8 | 18,404.9 | 18,056.1 | 17,904.8 | 17,077.1 | 15,328.3 | 15,507.5 | 14,627.9 | 14,125.1 | 13,558.2 | 12,910.1 | 11,510.7 | 11,289 | 10,768.4 | 10,254.9 | 9,887.3 | 9,459 | 9,208.1 | 8,914.7 | 8,545.1 | 8,191.5 | 7,946.6 | 7,955 | 7,466.7 | 7,240.4 | 7,173.1 | 6,898.9 | 6,606 | 6,318.6 | 6,443.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 2,116 | 1,770 | 1,770 | 1,770 | 1,770 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,331 | 1,034 | 1,034 | 593 | 991 | 398 | 398 | 398 | 398 | 398 | 398 | 398 | 398 | 398 | 3,654 | 3,642 | 3,631 | 3,620 | 3,609 | 3,599 | 3,588 | 4,252 | 4,241 | 1,082 | 1,082 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9.25 | 9.25 | 9 | 9.25 | 9.25 | 9.25 | 9 | 9.25 | 9.25 | 9.25 | 9 | 9.25 | 9.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | 1,779 | 1,779 | 1,779 | 1,779 | 1,779 | 1,779 | 1,779 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295 | 1,295.263 | 1,295.263 | 1,295 | 1,295.263 | 1,295.263 | 1,295.241 | 1,295 | 1,295.208 | 1,295.208 | 1,295.2 | 1,294 | 1,282.98 | 1,280.024 | 1,046.875 | 1,034 | 1,033.188 | 1,032.177 | 687.489 | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 23,820 | 23,542 | 23,224 | 22,997 | 22,747 | 22,366 | 22,032 | 21,689 | 21,219 | 20,818 | 20,501 | 20,236 | 19,817 | 19,343 | 18,863 | 18,384 | 18,010 | 17,643 | 17,677 | 18,315 | 17,786 | 17,431 | 17,184 | 16,578 | 16,440 | 16,143 | 15,707 | 15,122 | 14,748 | 13,862 | 13,625 | 13,441 | 13,180 | 12,778 | 12,570 | 12,358 | 11,826 | 11,564 | 11,401 | 11,141 | 10,886 | 10,666 | 10,363 | 10,156 | 9,876 | 9,573 | 9,084 | 8,768 | 8,466 | 8,201 | 7,902 | 7,554 | 7,323 | 7,024 | 6,752 | 6,719 | 6,456 | 6,289 | 6,169 | 6,326 | 6,496 | 6,663 | 5,792 | 5,824 | 8,013 | 8,178 | 8,465 | 8,413 | 8,593 | 8,489 | 8,330 | 8,317 | 8,473 | 8,319 | 8,159 | 8,007 | 7,886 | 7,702 | 7,480 | 7,269 | 7,289 | 6,999.075 | 6,731.366 | 7,010 | 6,713.906 | 6,442.382 | 6,173.468 | 5,904 | 5,630.445 | 5,364.282 | 5,094.405 | 4,837 | 4,571.373 | 4,422.847 | 3,421.127 | 3,242 | 3,102.851 | 3,056.43 | 2,836.473 | 2,704 | 2,401.2 | 2,249.7 | 2,349.4 | 2,066.4 | 2,005.9 | 1,907.1 | 1,471 | 1,548.5 | 1,445.9 | 1,376.6 | 1,432.2 | 1,367.7 | 1,304.9 | 1,256.6 | 1,200.8 | 1,148.3 | 1,171.1 | 1,119.3 | 1,073.6 | 1,030.3 | 985.7 | 882.1 | 843.9 | 805.7 | 770 | 734.6 | 701.1 | 670.8 | 640.9 | 610.9 | 583.5 | 604.7 | 579.8 | 555.5 | 532.9 | 512.8 | 491.4 | 470 | 449.5 | 432.4 |
Accumulated Other Comprehensive Income/Loss
| -3,446 | -4,901 | -4,888 | -4,487 | -6,839 | -5,166 | -4,245 | -5,110 | -5,306 | -2,644 | -1,096 | 1,207 | 1,637 | 1,974 | 1,792 | 2,601 | 2,831 | 2,951 | 2,477 | 1,192 | 1,635 | 1,178 | 409 | -112 | -775 | -552 | -389 | 73 | 185 | 163 | 68 | 59 | 755 | 889 | 684 | 197 | 522 | 291 | 588 | 429 | 301 | 382 | 196 | 82 | 218 | 149 | 333 | 375 | 468 | 454 | 468 | 470 | 542 | 396 | 263 | 314 | 432 | 440 | 288 | 241 | 285 | 152 | 151 | 98 | -60 | -152 | 11 | -126 | -198 | -293 | -163 | -179 | -392 | -683 | -568 | -413 | -317 | -135 | -323 | -169 | -218 | -554.144 | 98.771 | -120 | -9.406 | 236.093 | 296.728 | 369 | 319.758 | 224.537 | -31.081 | 8 | 237.945 | 84.921 | 49.522 | 23 | -156.031 | -262.696 | -298.187 | -229 | -138.1 | -46.8 | 77.7 | 82.4 | 117.7 | 91.2 | 79.2 | 90.9 | 49.2 | 17.4 | -27 | 16.6 | -32.7 | -61.6 | -18.2 | 14.8 | -10.7 | -14.8 | -25.9 | -48.2 | -37.7 | -29.7 | -11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,757 | -3,582 | -3,485 | -3,505 | -3,531 | -3,558 | -3,590 | -3,419 | -3,344 | -3,371 | -3,395 | -3,400 | -3,097 | -2,558 | -2,227 | -2,041 | -2,057 | -2,080 | -2,102 | -2,125 | -1,838 | -1,517 | -1,328 | -3,598 | -3,217 | -2,741 | -2,516 | -2,212 | -1,955 | -988 | -645 | -677 | -541 | -323 | -313 | -98 | 96 | 368 | 514 | 674 | 835 | 1,039 | 1,182 | 1,266 | 1,903 | 1,487 | 2,016 | 2,124 | 2,335 | 2,669 | 2,741 | 2,728 | 2,715 | 2,703 | 2,699 | 1,585 | 1,575 | 1,562 | 1,552 | 1,542 | 1,529 | 1,518 | 612 | 619 | 366 | 351 | -428 | -430 | -406 | -309 | 333 | 580 | 637 | 616 | 574 | 548 | 512 | 482 | 427 | 520 | 665 | 643.26 | 729.107 | 331 | 544.773 | 571.246 | 889.057 | 898 | 1,121.077 | 1,297.062 | 1,435.716 | 1,491 | 1,304.114 | 1,271.182 | 683.429 | 592 | 456.121 | 499.038 | 926.276 | 916 | 1,142.2 | 1,130.4 | 851.8 | 1,029.7 | 986 | 1,079.1 | 789.2 | 638 | 647.7 | 609.5 | 509.7 | 759.8 | 758.7 | 755.7 | 610.2 | 561.5 | 485 | 431.8 | 431 | 416.7 | 412.5 | 387.1 | 382.1 | 391.9 | 337.7 | 337 | 335.6 | 334.4 | 333.5 | 330.2 | 329.3 | 274.8 | 272.7 | 271.6 | 270.7 | 269.9 | 268.6 | 268.1 | 267.7 | 266.9 |
Total Shareholders Equity
| 20,784 | 19,226 | 19,018 | 19,172 | 16,544 | 17,809 | 18,364 | 17,327 | 16,736 | 18,970 | 20,177 | 22,210 | 22,524 | 22,926 | 22,595 | 23,111 | 22,951 | 22,335 | 21,873 | 21,203 | 21,404 | 20,474 | 19,647 | 16,250 | 15,830 | 16,232 | 16,184 | 16,365 | 16,360 | 16,419 | 16,430 | 16,205 | 16,776 | 16,726 | 16,323 | 15,839 | 15,826 | 15,605 | 15,885 | 15,626 | 15,404 | 15,469 | 14,826 | 14,589 | 14,641 | 14,251 | 13,882 | 13,716 | 13,718 | 13,773 | 13,560 | 13,201 | 13,029 | 12,572 | 12,163 | 14,051 | 13,884 | 13,701 | 13,408 | 13,497 | 13,688 | 13,700 | 12,102 | 12,077 | 10,696 | 10,754 | 9,352 | 9,161 | 9,293 | 9,191 | 9,804 | 10,022 | 10,022 | 9,556 | 9,469 | 9,446 | 9,385 | 9,353 | 8,888 | 8,924 | 9,040 | 8,392.704 | 8,863.757 | 8,525 | 8,553.786 | 8,554.234 | 8,663.744 | 8,475 | 8,375.738 | 8,190.339 | 7,803.49 | 7,639 | 7,405.662 | 7,068.224 | 5,200.953 | 4,891 | 4,436.129 | 4,324.949 | 4,152.051 | 4,077 | 3,405.3 | 3,333.3 | 3,278.9 | 3,178.5 | 3,109.6 | 3,077.4 | 2,339.4 | 2,277.4 | 2,142.8 | 2,003.5 | 1,914.9 | 2,144.1 | 2,030.9 | 1,950.7 | 1,792.8 | 1,724.6 | 1,645.4 | 1,536.3 | 1,478.7 | 1,398.8 | 1,360.5 | 1,239.5 | 1,214.4 | 1,197.6 | 1,107.7 | 1,071.6 | 1,036.7 | 1,005.2 | 974.4 | 941.1 | 912.8 | 879.5 | 852.5 | 827.1 | 803.6 | 782.7 | 760 | 738.1 | 717.2 | 699.3 |
Total Equity
| 20,784 | 19,226 | 19,018 | 19,172 | 16,544 | 17,809 | 18,364 | 17,327 | 16,736 | 18,970 | 20,177 | 22,210 | 22,524 | 22,926 | 22,595 | 23,111 | 22,951 | 22,335 | 21,873 | 21,203 | 21,404 | 20,671 | 19,844 | 16,250 | 15,850 | 16,252 | 16,204 | 16,385 | 16,380 | 16,446 | 16,457 | 16,232 | 16,804 | 16,754 | 16,355 | 15,870 | 15,858 | 15,638 | 15,925 | 15,665 | 15,443 | 15,508 | 14,864 | 14,626 | 14,680 | 14,289 | 13,920 | 13,764 | 13,769 | 13,824 | 13,610 | 13,251 | 13,058 | 12,601 | 12,192 | 14,080 | 13,913 | 13,701 | 13,408 | 13,497 | 13,688 | 13,700 | 12,102 | 12,077 | 10,696 | 10,754 | 9,352 | 9,161 | 9,293 | 9,191 | 9,804 | 10,022 | 10,022 | 9,556 | 9,469 | 9,446 | 9,385 | 9,353 | 8,888 | 8,924 | 9,040 | 8,392.704 | 8,863.757 | 8,525 | 8,553.786 | 9,036.198 | 9,135.478 | 8,936 | 8,827.843 | 8,630.687 | 8,234.409 | 8,060 | 7,578.162 | 7,240.724 | 5,373.453 | 5,064 | 4,608.629 | 4,497.449 | 4,324.551 | 4,250 | 3,405.3 | 3,333.3 | 3,278.9 | 3,178.5 | 3,109.6 | 3,077.4 | 2,339.4 | 2,277.4 | 2,142.8 | 2,003.5 | 1,914.9 | 2,144.1 | 2,030.9 | 1,950.7 | 1,792.8 | 1,724.6 | 1,645.4 | 1,536.3 | 1,478.7 | 1,398.8 | 1,360.5 | 1,239.5 | 1,214.4 | 1,197.6 | 1,107.7 | 1,071.6 | 1,036.7 | 1,005.2 | 974.4 | 941.1 | 912.8 | 879.5 | 852.5 | 827.1 | 803.6 | 782.7 | 760 | 738.1 | 717.2 | 699.3 |
Total Liabilities & Shareholders Equity
| 214,318 | 213,262 | 214,506 | 214,574 | 212,967 | 207,276 | 208,657 | 207,452 | 205,463 | 206,782 | 211,459 | 211,116 | 207,731 | 205,390 | 206,899 | 204,680 | 201,996 | 202,906 | 185,391 | 169,369 | 171,079 | 168,802 | 167,853 | 146,069 | 141,685 | 140,695 | 141,500 | 142,193 | 142,264 | 141,067 | 140,200 | 142,177 | 143,279 | 143,625 | 142,430 | 141,082 | 141,918 | 141,658 | 140,499 | 138,706 | 134,188 | 132,562 | 129,654 | 130,443 | 125,673 | 123,360 | 121,382 | 121,895 | 117,483 | 117,543 | 116,747 | 116,967 | 114,905 | 110,805 | 110,485 | 111,007 | 112,322 | 112,025 | 112,651 | 113,380 | 110,740 | 115,984 | 119,313 | 119,764 | 116,294 | 114,975 | 111,396 | 110,962 | 104,265 | 101,390 | 99,824 | 100,669 | 105,828 | 106,111 | 105,044 | 105,225 | 104,608 | 103,160 | 102,713 | 94,456 | 98,293 | 95,613.539 | 93,732.21 | 91,143 | 89,413.714 | 88,264.838 | 84,286.745 | 80,894 | 77,694.01 | 74,923.337 | 70,565.568 | 71,026 | 70,118.176 | 69,833.64 | 47,014.747 | 45,857 | 44,395.9 | 44,723.932 | 44,388.765 | 41,589 | 33,237.7 | 31,628.4 | 29,652.2 | 28,921.8 | 28,332.8 | 28,292.7 | 22,856.5 | 21,375.1 | 20,927 | 20,694.5 | 20,175.7 | 20,549 | 20,087 | 19,855.5 | 18,869.9 | 17,052.9 | 17,152.9 | 16,164.2 | 15,603.8 | 14,957 | 14,270.6 | 12,750.2 | 12,503.4 | 11,966 | 11,362.6 | 10,958.9 | 10,495.7 | 10,213.3 | 9,889.1 | 9,486.2 | 9,104.3 | 8,826.1 | 8,807.5 | 8,293.8 | 8,044 | 7,955.8 | 7,658.9 | 7,344.1 | 7,035.8 | 7,143 |