
Financial Institutions, Inc.
NASDAQ:FISI
26.93 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 90.759 | -13.754 | 86.951 | 101.999 | 88.972 | 91.243 | 84.795 | 82.112 | 74.444 | 68.551 | 63.262 | 56.394 | 52.878 | 55.133 | 52.616 | 50.904 | 53.377 | 50.909 | 52.041 | 49.716 | 51.35 | 51.986 | 54.704 | 51.737 | 50.402 | 50.289 | 48.605 | 45.297 | 43.816 | 43.735 | 41.984 | 40.607 | 38.404 | 39.031 | 37.738 | 37.126 | 36.796 | 36.037 | 34.066 | 32.359 | 32.82 | 33.253 | 32.203 | 31.379 | 30.79 | 30.953 | 30.551 | 30.582 | 31.14 | 31.279 | 31.652 | 30.421 | 28.901 | 29.66 | 31.81 | 28.804 | 28.787 | 29.639 | 29.317 | 29.168 | 28.433 | 30.138 | 30.421 | 29.55 | 27.834 | 29.346 | 29.764 | 25.468 | 30.016 | 31.398 | 32.887 | 31.064 | 30.544 | 31.017 | 32.802 | 30.931 | 30.231 | 31.091 | 40.244 | 30.609 | 31.327 | 32.708 | 32.166 | 32.845 | 32.17 | 33.6 | 34.369 | 34.924 | 34.629 | 36.017 | 36.03 | 35.084 | 33.497 | 34.874 | 34.233 | 32.604 | 28.539 | 28.626 | 27.507 | 25.817 | 23.926 | 22.947 | 22.4 | 21.1 | 20.3 |
Cost of Revenue
| 36.821 | 43.301 | 40.744 | 40.034 | 52.054 | 41.932 | 34.177 | 32.475 | 26.493 | 20.771 | 11.921 | 4.242 | 5.112 | 1.693 | 2.413 | -1.402 | 1.435 | 9.482 | 8.248 | 9.324 | 22.444 | 11.659 | 11.82 | 12.538 | 10.915 | 12.98 | 10.275 | 6.823 | 8.724 | 8.953 | 7.76 | 7.819 | 6.324 | 6.625 | 5.271 | 4.999 | 5.284 | 5.454 | 3.63 | 3.843 | 4.591 | 3.756 | 3.886 | 3.538 | 3.89 | 4.245 | 4.59 | 3.011 | 4.57 | 4.519 | 3.964 | 3.802 | 3.894 | 4.883 | 6.636 | 4.905 | 4.611 | 6.209 | 6.577 | 6.631 | 4.99 | 6.263 | 8.239 | 7.745 | 7.672 | 9.855 | 9.703 | 9.707 | 10.903 | 11.543 | 11.61 | 12.253 | 11.85 | 11.929 | 10.65 | 9.137 | 10.046 | 11.568 | 10.767 | 30.849 | 11.744 | 18.006 | 9.55 | 10.234 | 12.656 | 16.249 | 14.36 | 14.882 | 12.984 | 12.83 | 12.262 | 12.122 | 11.49 | 12.827 | 14.656 | 14.193 | 12.976 | 13.58 | 12.747 | 11.482 | 10.007 | 9.545 | 8.9 | 8.3 | 8.2 |
Gross Profit
| 54.188 | -57.055 | 46.207 | 61.965 | 36.918 | 49.311 | 50.618 | 49.637 | 47.951 | 47.78 | 51.341 | 52.152 | 47.766 | 53.44 | 50.203 | 52.306 | 51.942 | 41.427 | 43.793 | 40.392 | 28.906 | 40.327 | 42.884 | 39.199 | 39.487 | 37.309 | 38.33 | 38.514 | 35.092 | 34.782 | 34.224 | 32.788 | 32.08 | 32.406 | 32.467 | 32.127 | 31.512 | 30.583 | 30.436 | 28.516 | 28.229 | 29.497 | 28.317 | 27.841 | 26.9 | 26.708 | 25.961 | 27.571 | 26.57 | 26.76 | 27.688 | 26.619 | 25.007 | 24.777 | 25.174 | 23.899 | 24.176 | 23.43 | 22.74 | 22.537 | 23.443 | 23.875 | 22.182 | 21.805 | 20.162 | 19.491 | 20.061 | 15.761 | 19.113 | 19.855 | 21.195 | 18.658 | 18.694 | 19.088 | 22.152 | 21.794 | 20.185 | 19.523 | 29.477 | -0.24 | 19.583 | 14.702 | 22.616 | 22.611 | 19.514 | 17.351 | 20.009 | 20.042 | 21.645 | 23.187 | 23.768 | 22.962 | 22.007 | 22.047 | 19.577 | 18.411 | 15.563 | 15.046 | 14.76 | 14.335 | 13.919 | 13.402 | 13.5 | 12.8 | 12.1 |
Gross Profit Ratio
| 0.597 | 4.148 | 0.531 | 0.608 | 0.415 | 0.54 | 0.597 | 0.605 | 0.644 | 0.697 | 0.812 | 0.925 | 0.903 | 0.969 | 0.954 | 1.028 | 0.973 | 0.814 | 0.842 | 0.812 | 0.563 | 0.776 | 0.784 | 0.758 | 0.783 | 0.742 | 0.789 | 0.85 | 0.801 | 0.795 | 0.815 | 0.807 | 0.835 | 0.83 | 0.86 | 0.865 | 0.856 | 0.849 | 0.893 | 0.881 | 0.86 | 0.887 | 0.879 | 0.887 | 0.874 | 0.863 | 0.85 | 0.902 | 0.853 | 0.856 | 0.875 | 0.875 | 0.865 | 0.835 | 0.791 | 0.83 | 0.84 | 0.791 | 0.776 | 0.773 | 0.824 | 0.792 | 0.729 | 0.738 | 0.724 | 0.664 | 0.674 | 0.619 | 0.637 | 0.632 | 0.644 | 0.601 | 0.612 | 0.615 | 0.675 | 0.705 | 0.668 | 0.628 | 0.732 | -0.008 | 0.625 | 0.449 | 0.703 | 0.688 | 0.607 | 0.516 | 0.582 | 0.574 | 0.625 | 0.644 | 0.66 | 0.654 | 0.657 | 0.632 | 0.572 | 0.565 | 0.545 | 0.526 | 0.537 | 0.555 | 0.582 | 0.584 | 0.603 | 0.607 | 0.596 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.365 | 20.645 | 16.971 | 17.094 | 18.635 | 21.031 | 19.392 | 18.993 | 19.248 | 6.29 | 18.601 | 17.587 | 17.129 | 21.153 | 20.521 | 18.889 | 18.835 | 18.365 | 19.392 | 18.829 | 18.612 | 16.469 | 16.318 | 16.657 | 17.383 | 16.587 | 16.244 | 15.257 | 15.684 | 15.174 | 14.488 | 14.234 | 13.534 | 13.262 | 13.31 | 12.882 | 13.731 | 13.213 | 12.041 | 12.339 | 11.906 | 12.233 | 11.347 | 10.763 | 10.913 | 10.971 | 11.047 | 11.01 | 11.454 | 11.281 | 14.669 | 10.834 | 10.411 | 10.405 | 10.605 | 10.094 | 10.063 | 10.234 | 9.754 | 9.724 | 9.865 | 12.879 | 10.057 | 9.475 | 9.813 | 12.044 | 7.021 | 9.274 | 8.436 | 8.24 | 8.574 | 8.008 | 8.354 | 8.269 | 8.51 | 8.064 | 8.758 | 7.882 | 8.808 | 9.278 | 8.795 | 9.569 | 8.57 | 8.48 | 9.152 | 8.417 | 8.491 | 8.036 | 8.881 | 8.264 | 7.401 | 7.507 | 6.921 | 6.836 | 5.856 | 5.509 | 4.757 | 4.364 | 4.3 | 4.103 | 4.036 | 3.801 | 3.8 | 3.7 | 3.5 |
Selling & Marketing Expenses
| 0.342 | 0.465 | 0.371 | 0.44 | 0.297 | 0.37 | 0.744 | 0.498 | 0.314 | 0.576 | 0.651 | 0.406 | 0.38 | 0.47 | 0.474 | 0.436 | 0.324 | 0.554 | 0.955 | 0.545 | 0.555 | 1.226 | 0.745 | 1.086 | 0.52 | 0.935 | 0.949 | 0.721 | 0.977 | 1.232 | 0.344 | 0.645 | 0.462 | 0.757 | 0.302 | 0.53 | 0.427 | 0.331 | 0.312 | 0.238 | 0.239 | 0.196 | 0.216 | 0.214 | 0.179 | 0.22 | 0.209 | 0.253 | 0.214 | 0.43 | 0.261 | 0.137 | 0.101 | 0.364 | 0.477 | 0.253 | 0.165 | 0.244 | 0.338 | 0.352 | 0.187 | 0.299 | 0.227 | 0.249 | 0.174 | 0.548 | 0.472 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.707 | 21.11 | 17.342 | 17.534 | 18.932 | 21.401 | 20.136 | 19.491 | 19.562 | 6.866 | 19.252 | 17.993 | 17.509 | 21.623 | 20.995 | 19.325 | 19.159 | 18.919 | 20.347 | 19.374 | 19.167 | 17.695 | 17.063 | 17.743 | 17.903 | 17.522 | 17.193 | 15.978 | 16.661 | 16.406 | 14.832 | 14.879 | 13.996 | 14.019 | 13.612 | 13.412 | 14.158 | 13.544 | 12.353 | 12.577 | 12.145 | 12.429 | 11.563 | 10.977 | 11.092 | 11.191 | 11.256 | 11.263 | 11.668 | 11.711 | 14.93 | 10.971 | 10.512 | 10.769 | 11.082 | 10.347 | 10.228 | 10.478 | 10.092 | 10.076 | 10.052 | 13.178 | 10.284 | 9.724 | 9.987 | 12.592 | 7.493 | 9.557 | 8.436 | 9.642 | 8.574 | 8.008 | 8.354 | 8.269 | 8.51 | 8.064 | 8.758 | 7.882 | 8.808 | 9.278 | 8.795 | 9.569 | 8.57 | 8.48 | 9.152 | 8.417 | 8.491 | 8.036 | 8.881 | 8.264 | 7.401 | 7.507 | 6.921 | 6.836 | 5.856 | 5.509 | 4.757 | 4.364 | 4.3 | 4.103 | 4.036 | 3.801 | 3.8 | 3.7 | 3.5 |
Other Expenses
| 14.857 | 37.103 | 14.317 | 14.285 | 15.56 | 12.974 | 14.02 | 13.355 | 13.525 | 26.456 | 13.51 | 14.652 | 11.831 | 7.98 | 7.48 | 7.381 | 6.726 | 7.02 | 8.233 | 7.445 | 8.29 | 9.213 | 8.707 | 7.116 | 7.036 | 10.097 | 8 | 7.347 | 6.875 | 6.738 | 7.649 | 8.927 | 6.976 | 6.649 | 6.845 | 8.672 | 7.004 | 8.254 | 7.019 | 6.604 | 6.392 | 9.064 | 6.205 | 6.75 | 5.495 | 6.195 | 5.512 | 6.063 | 5.755 | 5.739 | 6.688 | 5.61 | 5.145 | 5.528 | 5.921 | 4.806 | 5.122 | 5.963 | 4.844 | 4.794 | 5.212 | 2.504 | 7.176 | 8.449 | 6.141 | 32.672 | 40.47 | 4.828 | 5.837 | 4.9 | 6.035 | 6.34 | 5.574 | 6.894 | 6.083 | 6.517 | 6.517 | 8.288 | 7.505 | 7.314 | 7.622 | 8.086 | 6.857 | 6.312 | 6.756 | 6.987 | 6.405 | 6.911 | 6.695 | 6.174 | 6.017 | 5.586 | 5.179 | 6.554 | 5.453 | 4.9 | 3.487 | 3.681 | 3.229 | 3.272 | 3.171 | 3.231 | 3 | 3.1 | 2.9 |
Operating Expenses
| 33.564 | 58.213 | 31.659 | 31.819 | 34.492 | 34.375 | 34.156 | 32.846 | 33.087 | 33.322 | 32.762 | 32.645 | 29.34 | 29.603 | 28.475 | 26.706 | 25.885 | 25.939 | 28.58 | 26.819 | 27.457 | 26.908 | 25.77 | 24.859 | 24.939 | 27.619 | 25.193 | 23.325 | 23.536 | 23.144 | 22.481 | 23.806 | 20.972 | 20.668 | 20.457 | 22.084 | 21.162 | 21.798 | 19.372 | 19.181 | 18.537 | 21.493 | 17.768 | 17.727 | 16.587 | 17.386 | 16.768 | 17.462 | 17.584 | 17.45 | 21.618 | 16.581 | 15.657 | 16.297 | 17.012 | 15.153 | 15.35 | 16.441 | 14.936 | 14.87 | 15.264 | 15.682 | 17.46 | 18.173 | 16.128 | 45.264 | 47.963 | 14.385 | 14.273 | 14.542 | 14.609 | 14.348 | 13.928 | 15.163 | 14.593 | 14.581 | 15.275 | 16.17 | 16.313 | 16.592 | 16.417 | 17.655 | 15.427 | 14.792 | 15.908 | 15.404 | 14.896 | 14.947 | 15.576 | 14.438 | 13.418 | 13.093 | 12.1 | 13.39 | 11.309 | 10.409 | 8.244 | 8.045 | 7.529 | 7.375 | 7.207 | 7.032 | 6.8 | 6.8 | 6.4 |
Operating Income
| 20.624 | -115.268 | 14.548 | 30.146 | 2.426 | 14.936 | 16.462 | 16.791 | 14.864 | 14.458 | 18.579 | 19.507 | 18.426 | 23.837 | 21.728 | 25.6 | 26.057 | 15.488 | 15.213 | 13.573 | 1.449 | 13.419 | 17.114 | 14.34 | 14.548 | 9.69 | 13.137 | 15.149 | 11.556 | 11.638 | 11.743 | 8.982 | 11.108 | 11.738 | 12.01 | 10.043 | 10.35 | 8.785 | 11.064 | 9.335 | 9.692 | 8.004 | 10.549 | 10.114 | 10.313 | 9.322 | 9.193 | 10.245 | 9.147 | 9.31 | 6.07 | 10.038 | 9.35 | 8.48 | 8.162 | 8.746 | 8.826 | 6.989 | 7.804 | 7.667 | 8.179 | 8.193 | 4.722 | 3.632 | 4.034 | -25.773 | -27.902 | 1.376 | 4.84 | 5.313 | 6.668 | 4.463 | 4.766 | 3.925 | 7.559 | 7.213 | 4.91 | 3.353 | 13.164 | -16.832 | 3.166 | -2.953 | 7.189 | 7.819 | 3.606 | 1.947 | 5.113 | 5.095 | 6.069 | 8.749 | 10.35 | 9.869 | 9.907 | 8.657 | 8.268 | 8.002 | 7.319 | 7.001 | 7.231 | 6.96 | 6.712 | 6.37 | 6.7 | 6 | 5.7 |
Operating Income Ratio
| 0.227 | 8.381 | 0.167 | 0.296 | 0.027 | 0.164 | 0.194 | 0.204 | 0.2 | 0.211 | 0.294 | 0.346 | 0.348 | 0.432 | 0.413 | 0.503 | 0.488 | 0.304 | 0.292 | 0.273 | 0.028 | 0.258 | 0.313 | 0.277 | 0.289 | 0.193 | 0.27 | 0.334 | 0.264 | 0.266 | 0.28 | 0.221 | 0.289 | 0.301 | 0.318 | 0.271 | 0.281 | 0.244 | 0.325 | 0.288 | 0.295 | 0.241 | 0.328 | 0.322 | 0.335 | 0.301 | 0.301 | 0.335 | 0.294 | 0.298 | 0.192 | 0.33 | 0.324 | 0.286 | 0.257 | 0.304 | 0.307 | 0.236 | 0.266 | 0.263 | 0.288 | 0.272 | 0.155 | 0.123 | 0.145 | -0.878 | -0.937 | 0.054 | 0.161 | 0.169 | 0.203 | 0.144 | 0.156 | 0.127 | 0.23 | 0.233 | 0.162 | 0.108 | 0.327 | -0.55 | 0.101 | -0.09 | 0.223 | 0.238 | 0.112 | 0.058 | 0.149 | 0.146 | 0.175 | 0.243 | 0.287 | 0.281 | 0.296 | 0.248 | 0.242 | 0.245 | 0.256 | 0.245 | 0.263 | 0.27 | 0.281 | 0.278 | 0.299 | 0.284 | 0.281 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 20.624 | -115.268 | 14.548 | 30.146 | 2.426 | 14.936 | 16.462 | 16.791 | 14.864 | 14.458 | 18.579 | 19.507 | 18.426 | 23.837 | 21.728 | 25.6 | 26.057 | 15.488 | 15.213 | 13.573 | 1.449 | 13.419 | 17.114 | 14.34 | 14.548 | 9.69 | 13.137 | 15.149 | 11.556 | 11.638 | 11.743 | 8.982 | 11.108 | 11.738 | 12.01 | 10.043 | 10.35 | 8.785 | 11.064 | 9.335 | 9.692 | 8.004 | 10.549 | 10.114 | 10.313 | 9.322 | 9.193 | 10.245 | 9.147 | 9.31 | 6.07 | 10.038 | 9.35 | 8.48 | 8.162 | 8.746 | 8.826 | 6.989 | 7.804 | 7.667 | 8.179 | 8.193 | 4.722 | 3.632 | 4.034 | -25.773 | -27.902 | 1.376 | 4.84 | 5.313 | 6.668 | 4.463 | 4.766 | 3.925 | 7.559 | 7.213 | 4.91 | 3.353 | 13.164 | -16.832 | 3.166 | -2.953 | 7.189 | 7.819 | 3.606 | 1.947 | 5.113 | 5.095 | 6.069 | 8.749 | 10.35 | 9.869 | 9.907 | 8.657 | 8.268 | 8.002 | 7.319 | 7.001 | 7.231 | 6.96 | 6.712 | 6.37 | 6.7 | 6 | 5.7 |
Income Before Tax Ratio
| 0.227 | 8.381 | 0.167 | 0.296 | 0.027 | 0.164 | 0.194 | 0.204 | 0.2 | 0.211 | 0.294 | 0.346 | 0.348 | 0.432 | 0.413 | 0.503 | 0.488 | 0.304 | 0.292 | 0.273 | 0.028 | 0.258 | 0.313 | 0.277 | 0.289 | 0.193 | 0.27 | 0.334 | 0.264 | 0.266 | 0.28 | 0.221 | 0.289 | 0.301 | 0.318 | 0.271 | 0.281 | 0.244 | 0.325 | 0.288 | 0.295 | 0.241 | 0.328 | 0.322 | 0.335 | 0.301 | 0.301 | 0.335 | 0.294 | 0.298 | 0.192 | 0.33 | 0.324 | 0.286 | 0.257 | 0.304 | 0.307 | 0.236 | 0.266 | 0.263 | 0.288 | 0.272 | 0.155 | 0.123 | 0.145 | -0.878 | -0.937 | 0.054 | 0.161 | 0.169 | 0.203 | 0.144 | 0.156 | 0.127 | 0.23 | 0.233 | 0.162 | 0.108 | 0.327 | -0.55 | 0.101 | -0.09 | 0.223 | 0.238 | 0.112 | 0.058 | 0.149 | 0.146 | 0.175 | 0.243 | 0.287 | 0.281 | 0.296 | 0.248 | 0.242 | 0.245 | 0.256 | 0.245 | 0.263 | 0.27 | 0.281 | 0.278 | 0.299 | 0.284 | 0.281 |
Income Tax Expense
| 3.746 | -32.457 | 1.082 | 4.517 | 0.356 | 5.156 | 2.44 | 2.418 | 2.775 | 2.37 | 4.725 | 3.859 | 3.443 | 4.225 | 4.553 | 5.4 | 5.347 | 1.688 | 2.94 | 2.441 | 0.322 | 0.312 | 4.281 | 2.939 | 3.027 | 2.199 | 2.56 | 2.979 | 2.268 | 0.58 | 3.464 | 2.736 | 3.165 | 3.045 | 3.541 | 2.892 | 2.732 | 2.15 | 2.748 | 2.75 | 2.891 | 0.084 | 3.365 | 3.082 | 3.094 | 2.955 | 3.029 | 3.395 | 2.998 | 2.978 | 1.805 | 3.382 | 3.154 | 2.718 | 2.664 | 3.027 | 3.006 | 1.891 | 2.141 | 2.469 | 2.851 | 2.756 | 1.313 | 1.004 | 1.067 | -22.631 | 0.524 | -0.255 | 1.061 | 1.215 | 1.414 | 1.02 | 1.151 | 0.921 | 2.314 | 1.839 | 1.171 | 0.512 | 4.204 | -7.264 | 0.781 | -2.122 | 1.992 | 2.203 | 0.959 | -0.299 | 1.058 | 1.445 | 1.773 | 2.478 | 3.466 | 3.225 | 3.25 | 2.794 | 2.908 | 2.817 | 2.514 | 2.309 | 2.566 | 2.511 | 2.418 | 2.213 | 2.5 | 2.1 | 2 |
Net Income
| 16.878 | -82.811 | 13.466 | 25.629 | 2.07 | 9.78 | 14.022 | 14.373 | 12.089 | 12.088 | 13.854 | 15.648 | 14.983 | 19.612 | 17.175 | 20.2 | 20.71 | 13.8 | 12.273 | 11.132 | 1.127 | 13.107 | 12.833 | 11.401 | 11.521 | 7.491 | 10.577 | 12.17 | 9.288 | 11.058 | 8.279 | 6.246 | 7.943 | 8.693 | 8.469 | 7.151 | 7.618 | 6.635 | 8.316 | 6.585 | 6.801 | 7.92 | 7.184 | 7.032 | 7.219 | 6.367 | 6.164 | 6.85 | 6.149 | 6.332 | 4.265 | 6.656 | 6.196 | 5.762 | 5.498 | 5.719 | 5.82 | 5.098 | 5.663 | 5.198 | 5.328 | 5.437 | 3.409 | 2.628 | 2.967 | -3.142 | -28.426 | 1.631 | 3.779 | 4.098 | 5.254 | 3.443 | 3.615 | 3.004 | 5.245 | 5.374 | 3.739 | 2.871 | 8.971 | -11.965 | 2.289 | -0.831 | 5.117 | 5.56 | 2.647 | 2.246 | 4.055 | 3.65 | 4.296 | 6.271 | 6.884 | 6.644 | 6.657 | 5.863 | 5.36 | 5.185 | 4.805 | 4.692 | 4.665 | 4.449 | 4.294 | 4.157 | 4.2 | 3.9 | 3.7 |
Net Income Ratio
| 0.186 | 6.021 | 0.155 | 0.251 | 0.023 | 0.107 | 0.165 | 0.175 | 0.162 | 0.176 | 0.219 | 0.277 | 0.283 | 0.356 | 0.326 | 0.397 | 0.388 | 0.271 | 0.236 | 0.224 | 0.022 | 0.252 | 0.235 | 0.22 | 0.229 | 0.149 | 0.218 | 0.269 | 0.212 | 0.253 | 0.197 | 0.154 | 0.207 | 0.223 | 0.224 | 0.193 | 0.207 | 0.184 | 0.244 | 0.203 | 0.207 | 0.238 | 0.223 | 0.224 | 0.234 | 0.206 | 0.202 | 0.224 | 0.197 | 0.202 | 0.135 | 0.219 | 0.214 | 0.194 | 0.173 | 0.199 | 0.202 | 0.172 | 0.193 | 0.178 | 0.187 | 0.18 | 0.112 | 0.089 | 0.107 | -0.107 | -0.955 | 0.064 | 0.126 | 0.131 | 0.16 | 0.111 | 0.118 | 0.097 | 0.16 | 0.174 | 0.124 | 0.092 | 0.223 | -0.391 | 0.073 | -0.025 | 0.159 | 0.169 | 0.082 | 0.067 | 0.118 | 0.105 | 0.124 | 0.174 | 0.191 | 0.189 | 0.199 | 0.168 | 0.157 | 0.159 | 0.168 | 0.164 | 0.17 | 0.172 | 0.179 | 0.181 | 0.188 | 0.185 | 0.182 |
EPS
| 0.82 | -4.02 | 0.85 | 1.64 | 0.11 | 0.61 | 0.89 | 0.91 | 0.76 | 0.76 | 0.88 | 1 | 0.94 | 1.22 | 1.06 | 1.25 | 1.28 | 0.84 | 0.74 | 0.67 | 0.05 | 0.8 | 0.78 | 0.69 | 0.7 | 0.45 | 0.64 | 0.74 | 0.56 | 0.68 | 0.52 | 0.4 | 0.52 | 0.58 | 0.56 | 0.47 | 0.5 | 0.44 | 0.56 | 0.44 | 0.46 | 0.54 | 0.49 | 0.48 | 0.5 | 0.44 | 0.42 | 0.47 | 0.42 | 0.44 | 0.28 | 0.46 | 0.43 | 0.42 | 0.38 | 0.39 | 0.33 | 0.45 | 0.44 | 0.39 | 0.41 | 0.51 | 0.23 | 0.16 | 0.19 | -0.29 | -2.68 | 0.12 | 0.31 | 0.34 | 0.44 | 0.27 | 0.29 | 0.24 | 0.43 | 0.44 | 0.3 | 0.23 | 0.76 | -1.09 | 0.17 | -0.074 | 0.42 | 0.46 | 0.2 | 0.2 | 0.33 | 0.29 | 0.35 | 0.56 | 0.59 | 0.57 | 0.57 | 0.53 | 0.45 | 0.44 | 0.4 | 0.42 | 0.39 | 0.37 | 0.36 | 0.38 | 0.34 | 0.35 | 0.34 |
EPS Diluted
| 0.81 | -4.02 | 0.84 | 1.62 | 0.11 | 0.61 | 0.88 | 0.91 | 0.76 | 0.76 | 0.88 | 0.99 | 0.93 | 1.21 | 1.05 | 1.25 | 1.27 | 0.84 | 0.74 | 0.67 | 0.05 | 0.79 | 0.78 | 0.69 | 0.7 | 0.45 | 0.64 | 0.74 | 0.56 | 0.68 | 0.52 | 0.4 | 0.52 | 0.57 | 0.56 | 0.47 | 0.5 | 0.44 | 0.56 | 0.44 | 0.46 | 0.54 | 0.49 | 0.48 | 0.5 | 0.43 | 0.42 | 0.47 | 0.42 | 0.43 | 0.28 | 0.46 | 0.42 | 0.42 | 0.37 | 0.39 | 0.33 | 0.45 | 0.43 | 0.39 | 0.4 | 0.51 | 0.23 | 0.16 | 0.19 | -0.29 | -2.68 | 0.12 | 0.31 | 0.34 | 0.44 | 0.27 | 0.29 | 0.24 | 0.43 | 0.44 | 0.3 | 0.23 | 0.76 | -1.09 | 0.17 | -0.074 | 0.42 | 0.46 | 0.2 | 0.2 | 0.33 | 0.29 | 0.35 | 0.56 | 0.58 | 0.56 | 0.56 | 0.53 | 0.45 | 0.43 | 0.4 | 0.42 | 0.39 | 0.37 | 0.36 | 0.38 | 0.34 | 0.35 | 0.34 |
EBITDA
| 22.534 | -113.312 | 16.373 | 32.013 | 4.453 | 16.947 | 18.452 | 18.813 | 16.932 | 16.532 | 20.399 | 21.807 | 20.344 | 25.819 | 23.864 | 27.581 | 28.007 | 17.457 | 17.187 | 15.55 | 3.422 | 15.411 | 19.18 | 16.392 | 16.651 | 11.312 | 14.757 | 16.774 | 13.166 | 13.221 | 13.303 | 10.558 | 12.585 | 13.216 | 13.5 | 11.546 | 11.837 | 10.149 | 12.458 | 10.68 | 11.018 | 9.34 | 11.735 | 11.162 | 11.326 | 10.358 | 10.239 | 11.293 | 10.198 | 10.377 | 7.073 | 10.922 | 10.224 | 9.366 | 9.041 | 9.598 | 9.675 | 7.854 | 8.7 | 8.545 | 9.077 | 9.193 | 5.755 | 4.641 | 5.059 | -25.639 | -26.032 | 1.898 | 6.273 | 5.711 | 8.033 | 5.442 | 6.015 | 5.202 | 8.98 | 8.683 | 6.376 | 4.499 | 14.594 | -15.576 | 4.596 | -1.45 | 8.772 | 9.31 | 5.251 | 3.545 | 7.092 | 7.124 | 8.011 | 10.441 | 11.783 | 11.157 | 11.191 | 10.598 | 10.054 | 9.427 | 8.151 | 7.765 | 7.97 | 7.677 | 7.524 | 7.155 | 7.6 | 7.1 | 6.5 |
EBITDA Ratio
| 0.248 | 8.238 | 0.188 | 0.314 | 0.05 | 0.186 | 0.218 | 0.229 | 0.227 | 0.241 | 0.322 | 0.387 | 0.385 | 0.468 | 0.454 | 0.542 | 0.525 | 0.343 | 0.33 | 0.313 | 0.067 | 0.296 | 0.351 | 0.317 | 0.33 | 0.225 | 0.304 | 0.37 | 0.3 | 0.302 | 0.317 | 0.26 | 0.328 | 0.339 | 0.358 | 0.311 | 0.322 | 0.282 | 0.366 | 0.33 | 0.336 | 0.281 | 0.364 | 0.356 | 0.368 | 0.335 | 0.335 | 0.369 | 0.327 | 0.332 | 0.223 | 0.359 | 0.354 | 0.316 | 0.284 | 0.333 | 0.336 | 0.265 | 0.297 | 0.293 | 0.319 | 0.305 | 0.189 | 0.157 | 0.182 | -0.874 | -0.875 | 0.075 | 0.209 | 0.182 | 0.244 | 0.175 | 0.197 | 0.168 | 0.274 | 0.281 | 0.211 | 0.145 | 0.363 | -0.509 | 0.147 | -0.044 | 0.273 | 0.283 | 0.163 | 0.106 | 0.206 | 0.204 | 0.231 | 0.29 | 0.327 | 0.318 | 0.334 | 0.304 | 0.294 | 0.289 | 0.286 | 0.271 | 0.29 | 0.297 | 0.314 | 0.312 | 0.339 | 0.336 | 0.32 |