FIPP S.A.
EPA:FIPP.PA
0.138 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q3 | 2011 Q1 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.51 | 0.3 | 0.436 | 0.835 | 8.813 | 0.718 | 1.743 | 2.642 | 1.064 | 5.186 | 0.99 | 1.98 | 1.066 | 1.688 | 15.989 | 20.487 | 0.532 | 3.277 | 6.681 | 8.227 | 1.923 | 2.406 | 3.188 | 0.609 | 0.041 | 0.003 | 0.001 | 0.011 |
Short Term Investments
| 0.123 | 0.116 | 0.109 | 0.105 | 0.124 | 0.152 | 0.127 | 0.128 | 0.135 | 0.142 | 0.152 | 0.15 | 0.19 | 0.263 | 0.214 | 0.196 | 0.163 | 0.136 | 0.114 | 0.105 | 0.139 | 0 | 0 | 0 | 4.131 | 0.072 | 0.146 | 0.145 |
Cash and Short Term Investments
| 0.51 | 0.3 | 0.545 | 0.94 | 8.937 | 0.87 | 1.87 | 2.77 | 1.199 | 5.328 | 1.142 | 1.98 | 1.066 | 1.688 | 15.989 | 20.487 | 0.532 | 3.277 | 6.681 | 8.227 | 1.923 | 2.406 | 3.188 | 0.609 | 4.172 | 0.074 | 0.147 | 0.156 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.137 | 5.243 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0 | 0.276 | 0 | 0 | 0 |
Other Current Assets
| 0 | 2.707 | 2.249 | 2.292 | 3.126 | 3.008 | 3.93 | 2.846 | 4.097 | 3.11 | 3.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.902 | 3.941 | 8.085 | 3.164 | 0.086 | 0 | 0 |
Total Current Assets
| 0.51 | 3.116 | 0.436 | 3.242 | 8.814 | 0.718 | 1.743 | 2.642 | 1.064 | 5.186 | 0.99 | 1.98 | 1.066 | 1.688 | 15.989 | 20.487 | 0.532 | 3.277 | 6.681 | 8.227 | 1.923 | 6.451 | 7.129 | 8.694 | 7.612 | 0.161 | 0.147 | 0.156 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 77.162 | 0.727 | 0.772 | 0.782 | 0.835 | 0.865 | 1.049 | 0.873 | 0.946 | 1.028 | 1.09 | 86.865 | 94.624 | 94.736 | 96.04 | 93.302 | 74.298 | 74.508 | 71.794 | 70.791 | 70.286 | 0.037 | 0.042 | 0.033 | 0.044 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.523 | 0.523 | 0.535 | 0.535 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.749 | 0.749 | 0.749 | 0.751 | 0.751 | 0.731 | 0.731 | 0.732 | 0.732 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.523 | 0.523 | 0.535 | 0.535 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.749 | 0.749 | 0.749 | 0.751 | 0.751 | 0.731 | 0.731 | 0.732 | 0.732 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.205 | 0.921 | 0.83 | 1.146 | 9.589 | 8.35 | 8.244 | 8.204 | 8.174 | 8.069 | 7.352 | 7.17 | 6.985 | 6.994 | 6.759 | 6.936 | 6.539 | 8.735 | 9.025 | 6.655 | 0 | 0 | 0 | 5.206 | 0 | 0 | 0 |
Tax Assets
| 0 | 75.881 | 77.413 | 77.842 | 78.342 | 68.228 | 68.538 | 67.549 | 59.843 | 79.606 | 75.942 | 80.261 | 88.202 | 88.5 | 89.795 | 87.292 | 68.113 | 68.72 | 63.79 | 62.497 | 64.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.434 | 1.8 | 0.162 | 0.023 | 0.068 | 0.024 | 0.057 | 0.015 | 7.909 | 0.014 | 0.078 | -87.613 | -95.372 | -95.485 | -96.789 | -94.051 | -75.049 | -75.259 | -72.525 | -71.522 | -71.018 | 79.301 | 74.603 | 77.808 | 79.21 | 0 | 0 | 0 |
Total Non-Current Assets
| 80.119 | 79.136 | 79.803 | 80.012 | 81.139 | 79.454 | 78.742 | 77.429 | 77.65 | 89.57 | 85.927 | 87.613 | 95.372 | 95.485 | 96.789 | 94.051 | 75.049 | 75.259 | 72.525 | 71.522 | 71.018 | 80.07 | 74.647 | 77.841 | 84.46 | 0 | 0 | 0 |
Total Assets
| 80.629 | 82.3 | 83.528 | 83.254 | 94.358 | 92.932 | 92.903 | 91.3 | 99.001 | 106.192 | 98.367 | 105.163 | 106.961 | 107.482 | 123.738 | 126.581 | 86.105 | 87.985 | 91.915 | 90.814 | 86.03 | 86.521 | 81.776 | 86.535 | 92.072 | 0.161 | 0.147 | 0.156 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 3.867 | 3.283 | 3.364 | 3.251 | 3.094 | 3.659 | 3.663 | 3.266 | 3.053 | 2.88 | 3.086 | 2.182 | 2.443 | 2.385 | 3.376 | 1.147 | 1.893 | 1.322 | 1.061 | 1.25 | 1.721 | 0.391 | 0.833 | 0.857 | 0.069 | 0.003 | 0.001 |
Short Term Debt
| 0.11 | 0.11 | 0.218 | 0.102 | 0.101 | 0.194 | 0 | 0.199 | 0.173 | 0.154 | 0.154 | 3.755 | 5.139 | 5.114 | 15.186 | 15.163 | 0.187 | 1.447 | 4.072 | 3.64 | 3.623 | 3.417 | 0.426 | 1.95 | 0 | 0.014 | 0 | 0 |
Tax Payables
| 0 | 14.328 | 16.05 | 14.176 | 14.453 | 12.616 | 12.917 | 11.85 | 11.634 | 9.927 | 10.544 | 8.852 | 9.812 | 8.119 | 9.159 | 8.07 | 0.745 | 0.725 | 0.922 | 0.705 | 0.86 | 0.682 | 0.656 | 0.773 | 0.537 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 14.328 | 1.94 | 1.933 | 9.789 | 9.785 | 8.191 | 9.591 | 15.435 | 18.26 | 17.57 | -17.308 | -14.001 | -15.242 | -27.445 | -33.546 | -1.535 | -3.846 | -5.969 | 0.705 | -5.436 | 0.682 | 0.656 | 0.773 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.11 | -18.305 | 2.852 | 2.974 | -3.306 | -3.21 | -3.718 | 11.06 | -3.38 | 19.181 | -2.984 | -15.693 | -7.252 | -7.393 | -17.485 | -18.558 | 0.915 | 0.831 | 1.333 | -5.406 | 1.114 | 1.004 | -0.996 | 1.035 | 2.83 | -0.069 | -0.003 | -0.001 |
Total Current Liabilities
| 0 | 21.423 | 16.067 | 20.616 | 14.499 | 12.694 | 12.858 | 26.772 | 11.693 | 32.315 | 10.594 | 8.982 | 9.881 | 8.283 | 9.245 | 8.051 | 0.714 | 0.325 | 0.758 | 6.475 | 0.551 | 6.824 | 2.602 | 4.591 | 4.224 | 0.083 | 0.003 | 0.001 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.7 | 0.666 | 0.681 | 0.732 | 0.76 | 0.866 | 0.667 | 0.725 | 0.857 | 0.823 | 0 | 0.022 | 0.022 | 0.014 | 0.064 | 9 | 9 | 9.107 | 9.211 | 9.313 | 9.412 | 12.601 | 12.851 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -21.858 | 1.94 | 1.933 | 9.789 | 9.785 | 8.191 | 9.591 | 15.435 | 18.26 | 17.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.531 | 0.551 | 0.499 | -28.827 | -26.493 | -27.964 | -27.467 | -32.082 | -32.752 | -31.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.418 | 22.865 | 22.404 | 20.628 | 29.641 | 27.183 | 28.762 | 27.363 | 32.847 | -0.782 | 32.853 | 35.987 | 34.393 | 32.423 | 46.782 | 50.684 | 3.29 | 5.09 | 7.827 | 6.83 | 7.115 | 0.172 | -0.001 | 0 | 13.786 | 0.083 | 0.003 | 0.001 |
Total Non-Current Liabilities
| 25.418 | 2.673 | 1.217 | 1.192 | 1.445 | 1.352 | 1.457 | 1.258 | 1.317 | 0.075 | 1.59 | 0.845 | 0.022 | 0.022 | 0.014 | 0.064 | 9 | 9 | 9.107 | 9.211 | 9.313 | 9.584 | 12.6 | 12.851 | 13.965 | 0.083 | 0.003 | 0.001 |
Total Liabilities
| 25.418 | 24 | 23.62 | 21.809 | 30.373 | 27.942 | 29.628 | 28.924 | 33.572 | 33.763 | 33.676 | 8.982 | 34.415 | 32.445 | 46.796 | 50.748 | 12.29 | 14.09 | 16.934 | 9.211 | 16.428 | 16.408 | 15.202 | 17.442 | 18.189 | 0.083 | 0.003 | 0.001 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 0.244 | 0.244 | 0.244 |
Retained Earnings
| -3.11 | -3.211 | -2.01 | -2.72 | -0.382 | -0.524 | -0.79 | -7.898 | -3.986 | -0.714 | -2.992 | -1.567 | -0.421 | 1.414 | 2.59 | 2.693 | 1.518 | -0.424 | -1.053 | 2.892 | -0.531 | -1.716 | -1.242 | 2.986 | 2.582 | -0.124 | -0.124 | -0.113 |
Accumulated Other Comprehensive Income/Loss
| 35.24 | 38.439 | 35.846 | 38.578 | -6.443 | -1.231 | -26.614 | -24.361 | 8.848 | 11.796 | 4.779 | 56.602 | 56.539 | 55.243 | 55.324 | 53.01 | 53.156 | 54.942 | 56.256 | 51.748 | 52.384 | -0.055 | -0.047 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.991 | -1.028 | -0.991 | -0.998 | -1.996 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -0.998 | -1.004 | -1.004 | -1.003 | -1.001 | -1.006 | -1.006 | -0.967 | -0.967 | 51.107 | 56.301 | -0.043 | 0.023 | 0.023 |
Total Shareholders Equity
| 46.139 | 49.2 | 50.846 | 52.58 | 55.481 | 60.311 | 34.928 | 37.181 | 70.39 | 73.338 | 66.321 | 69.037 | 70.12 | 70.659 | 71.916 | 69.699 | 68.67 | 68.515 | 69.202 | 68.634 | 65.847 | 66.074 | 66.574 | 69.093 | 73.883 | 0.078 | 0.143 | 0.154 |
Total Equity
| 55.211 | 58.1 | 59.908 | 61.445 | 63.985 | 64.99 | 63.275 | 62.376 | 65.429 | 72.429 | 64.691 | 69.176 | 72.546 | 75.037 | 76.942 | 75.833 | 73.815 | 73.895 | 74.981 | 74.773 | 69.602 | 70.113 | 66.574 | 69.093 | 73.883 | 0.078 | 0.143 | 0.154 |
Total Liabilities & Shareholders Equity
| 80.629 | 82.3 | 83.528 | 83.254 | 94.358 | 92.932 | 92.903 | 91.3 | 99.001 | 106.192 | 98.367 | 105.163 | 106.961 | 107.482 | 123.738 | 126.581 | 86.105 | 87.985 | 91.915 | 90.814 | 86.03 | 86.521 | 81.776 | 86.535 | 92.072 | 0.161 | 0.147 | 0.156 |