Fingerprint Cards AB (publ)
SSE:FING-B.ST
1.04 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 109.9 | 274.1 | 374.3 | 377 | 563.9 | 540.5 | 920.2 | 1,162.2 | 1,031.3 | 101.898 | 211.713 | 60.596 | 23 | 0 | 6.006 | 22.657 | 5.069 | 36.299 | 10.037 | 2.208 | 2.447 | 2.891 |
Short Term Investments
| 0 | 0 | 0 | 0 | 51.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.846 | 44.107 | 0 | 28.736 | 34.844 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 109.9 | 274.1 | 374.3 | 377 | 563.9 | 540.5 | 920.2 | 1,162.2 | 1,031.3 | 101.898 | 211.713 | 60.596 | 23 | 30.846 | 50.113 | 22.657 | 33.805 | 71.143 | 10.037 | 2.208 | 2.447 | 2.891 |
Net Receivables
| 138.5 | 168.3 | 331.3 | 223.7 | 212.7 | 270.6 | 721.5 | 1,545.8 | 617.9 | 115.8 | 31.062 | 0 | 56.1 | 0 | 0 | 9.873 | 0 | 0 | 1.009 | 2.32 | 0 | 0 |
Inventory
| 133.5 | 304.1 | 159.3 | 136.3 | 253.4 | 347.5 | 646.1 | 672.7 | 153 | 98.77 | 19.902 | 11.44 | 4.3 | 7.907 | 9.055 | 15.401 | 17.996 | 16.573 | 5.632 | 5.753 | 4.636 | 1.153 |
Other Current Assets
| 7.9 | 9.6 | 11.3 | 0.2 | 12.3 | -0.1 | 29.1 | 1,567.5 | 654.5 | 135.324 | 41.173 | 9.292 | 0.5 | 20.959 | 11.956 | 0.001 | 5.537 | 6.721 | 29.921 | 28.842 | 60.663 | 92.151 |
Total Current Assets
| 389.8 | 756.1 | 876.2 | 737.2 | 1,042.3 | 1,158.5 | 2,316.9 | 3,402.4 | 1,838.8 | 335.992 | 272.788 | 81.328 | 83.9 | 59.712 | 71.124 | 47.932 | 57.338 | 94.437 | 46.599 | 39.123 | 67.746 | 96.195 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.4 | 29.6 | 31.7 | 31.8 | 48.7 | 30.2 | 46.6 | 58.4 | 41.2 | 37.638 | 5.365 | 4.802 | 4.2 | 3.74 | 0.328 | 21.042 | 0.292 | 0.297 | 14.449 | 17.289 | 14.126 | 7.165 |
Goodwill
| 304.6 | 316.3 | 555.2 | 501.6 | 842.7 | 811.4 | 744.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 200.2 | 221.7 | 283.3 | 257.7 | 285.1 | 291.3 | 443.7 | 71.4 | 49.7 | 69.817 | 54.331 | 29.145 | 28.2 | 22.877 | 12.275 | 0 | 16.412 | 13.693 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 504.8 | 538 | 838.5 | 759.3 | 1,127.8 | 1,102.7 | 1,188.3 | 71.4 | 49.7 | 69.817 | 54.331 | 29.145 | 28.2 | 22.877 | 12.275 | 0 | 16.412 | 13.693 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.4 | 1.3 | 1.5 | 791.1 | -32.9 | -27.8 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 171.2 | 120.5 | 52.1 | 46.8 | 18.3 | 27.8 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -689.4 | -1 | -791.1 | 32.9 | 27.8 | 0 | -29.2 | -19.6 | -18.819 | -0.001 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 |
Total Non-Current Assets
| 693.8 | 689.4 | 922.8 | 837.9 | 1,194.8 | 1,160.7 | 1,234.9 | 100.6 | 71.3 | 88.636 | 59.695 | 33.947 | 32.9 | 26.617 | 12.603 | 21.042 | 16.704 | 13.99 | 14.449 | 17.289 | 14.126 | 7.755 |
Total Assets
| 1,083.6 | 1,445.5 | 1,799 | 1,575.1 | 2,237.1 | 2,319.2 | 3,551.8 | 3,503 | 1,910.1 | 424.628 | 332.483 | 115.275 | 116.8 | 86.329 | 83.727 | 68.974 | 74.042 | 108.427 | 61.048 | 56.413 | 81.872 | 103.949 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 103.5 | 74.3 | 221.8 | 200.7 | 235.2 | 256.2 | 268 | 821.6 | 549.4 | 68.186 | 25.674 | 4.588 | 3.3 | 4.098 | 5.861 | 7.857 | 4.315 | 4.86 | 0.469 | 0.548 | 1.438 | 3.192 |
Short Term Debt
| 28.1 | 11.2 | 11.3 | 12.8 | 17.9 | 0 | 243.4 | 0 | 0 | 0.288 | 0.288 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.3 | 10.8 | 18.9 | 8.4 | 3.8 | 6.6 | 8.2 | 59 | 112 | 2.339 | 1.194 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.3 | 0 | 187.3 | 139.7 | 127.9 | 0 | 198.1 | 0 | 0 | 53.596 | 1.194 | 7.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 168.1 | 174.4 | 30.6 | 8.6 | 6.8 | 235.6 | 99.8 | 319 | 213.9 | 1.281 | 15.16 | -0.004 | -3.3 | 4.185 | 3.611 | 2.978 | 2.57 | 2.633 | 1.906 | 2.162 | 5.132 | 4.304 |
Total Current Liabilities
| 306 | 259.9 | 451 | 361.8 | 387.8 | 491.8 | 809.3 | 1,140.6 | 763.3 | 123.351 | 42.316 | 12.687 | 3.3 | 8.283 | 9.472 | 10.835 | 6.885 | 7.493 | 2.375 | 2.71 | 6.57 | 7.497 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 72.9 | 306.1 | 304.2 | 9.8 | 11.8 | 0 | 221.9 | 0 | 0 | 0.2 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0.1 | 293.7 | 292.6 | -20.6 | -38.6 | 0 | -189.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.6 | 13 | 16.6 | 20.6 | 38.6 | 51.9 | 189.8 | 136.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.6 | -293.7 | -292.6 | 20.6 | 38.6 | 0 | 189.8 | 0 | 0 | -0.017 | 0 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 86 | 319.1 | 320.8 | 30.4 | 50.4 | 51.9 | 411.7 | 136.3 | 0 | 0.183 | 0.423 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 392 | 579 | 771.8 | 392.2 | 438.2 | 543.7 | 1,221 | 1,276.9 | 763.3 | 123.534 | 42.739 | 13.36 | 10.5 | 8.283 | 9.472 | 10.835 | 6.885 | 7.493 | 2.375 | 2.71 | 6.57 | 7.497 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26 | 18.5 | 13 | 13 | 13 | 12.9 | 12.9 | 12.9 | 12.6 | 11.684 | 10.832 | 9.562 | 0 | 7.934 | 7.933 | 2.431 | 2.431 | 2.224 | 1.87 | 1.27 | 1.27 | 1.27 |
Retained Earnings
| -334.5 | -172.6 | 77.6 | 302.9 | 834.1 | 847.7 | 1,478.4 | 1,358.1 | 376.6 | -421.764 | -277.717 | -224.774 | 0 | -209.948 | -211.958 | -187.784 | -165.035 | -156.808 | -172.958 | -155.437 | -133.838 | -112.601 |
Accumulated Other Comprehensive Income/Loss
| 145.8 | 166.3 | 82.3 | 12.7 | 97.5 | 60.5 | -14.9 | 0.3 | 770.3 | 0.1 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 854.3 | 854.3 | 854.3 | 854.3 | 854.3 | 854.4 | 839.5 | 854.8 | -12.7 | 711.074 | 556.629 | 317.127 | 106.3 | 280.06 | 278.28 | 243.492 | 229.761 | 255.518 | 229.761 | 207.87 | 207.87 | 207.784 |
Total Shareholders Equity
| 691.6 | 866.5 | 1,027.2 | 1,182.9 | 1,798.9 | 1,775.5 | 2,330.8 | 2,226.1 | 1,146.8 | 301.094 | 289.744 | 101.915 | 106.3 | 78.046 | 74.255 | 58.139 | 67.157 | 100.934 | 58.673 | 53.703 | 75.302 | 96.453 |
Total Equity
| 691.6 | 866.5 | 1,027.2 | 1,182.9 | 1,798.9 | 1,775.5 | 2,330.8 | 2,226.1 | 1,146.8 | 301.094 | 289.744 | 101.915 | 106.3 | 78.046 | 74.255 | 58.139 | 67.157 | 100.934 | 58.673 | 53.703 | 75.302 | 96.453 |
Total Liabilities & Shareholders Equity
| 1,083.6 | 1,445.5 | 1,799 | 1,575.1 | 2,237.1 | 2,319.2 | 3,551.8 | 3,503 | 1,910.1 | 424.628 | 332.483 | 115.275 | 116.8 | 86.329 | 83.727 | 68.974 | 74.042 | 108.427 | 61.048 | 56.413 | 81.872 | 103.949 |