Finolex Cables Limited
NSE:FINCABLES.NS
1200.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 979.9 | 674.1 | 323.9 | 246 | 8,560.2 | 463.8 | 768.7 | 321 | 214.5 | 218.7 | 446.6 | 263.3 | 318.7 | 212.846 | 371.621 | 281.224 | 214.014 | 610.72 | 592.426 | 69.958 |
Short Term Investments
| 21,796.1 | 22,292.4 | 17,501.2 | 12,349.8 | 3,215.5 | 7,679.2 | 7,257.3 | 7,606.5 | 5,856 | 3,835.6 | 1,881.7 | 1,118 | 271.3 | 1,046.263 | 857.22 | 864.002 | 3,729.111 | 3,271.743 | 2,907.526 | 2,983.493 |
Cash and Short Term Investments
| 22,776 | 22,966.5 | 17,825.1 | 12,595.8 | 11,775.7 | 8,143 | 8,026 | 7,927.5 | 6,070.5 | 4,054.3 | 2,328.3 | 1,381.3 | 590 | 1,259.109 | 1,228.841 | 1,145.226 | 3,943.125 | 3,882.463 | 3,499.952 | 3,053.451 |
Net Receivables
| 1,774.7 | 2,177.6 | 3,170.4 | 2,579 | 2,161.3 | 2,902.4 | 2,079.4 | 1,312.3 | 2,545.9 | 1,900.3 | 2,147.7 | 2,352.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,763.3 | 6,746.2 | 6,531.1 | 7,554 | 5,930.6 | 5,872 | 4,990.6 | 4,620.1 | 3,401.7 | 3,186.2 | 3,524 | 3,296.3 | 2,811.4 | 2,808.42 | 2,209.498 | 1,435.957 | 2,360.758 | 1,923.026 | 2,084.345 | 1,209.087 |
Other Current Assets
| 5,167.6 | 225.5 | 446 | 705 | 2,985.4 | 2.8 | 2.8 | 1,790.4 | 0.1 | 0.3 | 0.9 | 2.1 | 2,120.3 | 1,293.351 | 710.471 | 576.674 | 1,075.566 | 788.173 | 761.011 | 431.083 |
Total Current Assets
| 35,481.6 | 32,115.8 | 27,972.6 | 23,433.8 | 20,691.7 | 16,920.2 | 15,098.8 | 14,338 | 12,018.2 | 9,141.1 | 8,000.9 | 7,031.8 | 5,521.7 | 5,360.88 | 4,148.81 | 3,157.857 | 7,379.449 | 6,593.662 | 6,345.308 | 4,693.621 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,108.2 | 4,545.6 | 4,672.1 | 4,366.8 | 4,200.4 | 4,173.3 | 4,171.9 | 4,218.1 | 5,111.9 | 4,699.8 | 5,065 | 4,478 | 4,412.1 | 4,338.554 | 4,474.793 | 4,555.003 | 3,780.536 | 3,075.459 | 2,287.839 | 2,117.974 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.9 | 14.3 | 2.7 | 2.1 | 4.5 | 7.1 | 9.9 | 12.2 | 9.6 | 4.7 | 0.4 | 0.4 | 0.4 | 1.022 | 1.026 | 2.005 | 3.188 | 3.974 | 0 | 0 |
Goodwill and Intangible Assets
| 11.9 | 14.3 | 2.7 | 2.1 | 4.5 | 7.1 | 9.9 | 12.2 | 9.6 | 4.7 | 0.4 | 0.4 | 0.4 | 1.022 | 1.026 | 2.005 | 3.188 | 3.974 | 0 | 0 |
Long Term Investments
| 14,098.9 | 12,641.6 | 11,869.9 | 10,621.1 | 8,743.5 | 9,993.1 | 959.2 | -1,951.9 | -2,386.5 | -1,579 | 379.1 | 1,055.9 | 1,917.5 | 1,405.269 | 1,945.526 | 2,276.991 | -560.641 | -438.591 | -185.139 | -492.844 |
Tax Assets
| 207.2 | 253.2 | 229.4 | 80.9 | 432 | 14,586.5 | -39.9 | 7,678.3 | 5,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 443.8 | 234 | 193.7 | 352 | -4.1 | -14,138.8 | 7,638.7 | -0.1 | 0.2 | 4,071.1 | 2,194.3 | 1,475.3 | 311.5 | 1,046.263 | 857.22 | 864.002 | 3,729.111 | 3,271.743 | 2,907.526 | 2,983.493 |
Total Non-Current Assets
| 20,870 | 17,688.7 | 16,967.8 | 15,422.9 | 13,376.3 | 14,621.2 | 12,739.8 | 9,956.6 | 8,699.2 | 7,196.6 | 7,638.8 | 7,009.6 | 6,641.5 | 6,791.108 | 7,278.565 | 7,698.001 | 6,952.194 | 5,912.585 | 5,010.226 | 4,608.623 |
Total Assets
| 56,351.6 | 49,804.5 | 44,940.4 | 38,856.7 | 34,068 | 31,541.4 | 27,838.6 | 24,294.6 | 20,717.4 | 16,337.6 | 15,639.7 | 14,041.4 | 12,163.2 | 12,151.988 | 11,427.375 | 10,855.858 | 14,331.643 | 12,506.247 | 11,355.534 | 9,302.244 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,342.1 | 2,087 | 1,607.5 | 1,496.8 | 1,381 | 2,082.7 | 1,548.4 | 908.1 | 1,376.4 | 502.5 | 526.8 | 632.9 | 563.8 | 516.987 | 532.796 | 592.566 | 792.498 | 543.761 | 0 | 0 |
Short Term Debt
| 34.6 | 35.7 | 21.7 | 22.1 | 23.7 | 1.7 | 2.9 | 3.7 | 501.1 | 755.2 | 203.4 | 354.6 | 554.1 | 0 | 0 | 0 | 0 | 0 | 2,343.179 | 1,320.616 |
Tax Payables
| 333.2 | 389.5 | 500.1 | 318 | 439 | 342.8 | 198.4 | 16.5 | 191.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 333.2 | 506.1 | 627.1 | 667.4 | -23.7 | -190.3 | 198.4 | 1,464.5 | 1,681.3 | 1,557.9 | 2,252.6 | 1,464.3 | 1,197.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 651.3 | 572 | 680.2 | 321.1 | 1,008.2 | 717.8 | 647.3 | 254.8 | 8.8 | 7.6 | 7.9 | 8.3 | 8.6 | 1,549.325 | 1,393.188 | 1,121.353 | 4,073.175 | 3,299.994 | 3,438.012 | 2,789.039 |
Total Current Liabilities
| 3,361.2 | 3,200.8 | 2,936.5 | 2,507.4 | 2,389.2 | 2,611.9 | 2,397 | 2,631.1 | 3,567.6 | 2,823.2 | 2,990.7 | 2,460.1 | 2,324 | 2,066.312 | 1,925.984 | 1,713.919 | 4,865.673 | 3,843.755 | 5,781.191 | 4,109.655 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 8.1 | 100.4 | 66.2 | 44.9 | 55.7 | 3.8 | 5.5 | 3.8 | 535.3 | 512.1 | 1,266.9 | 1,451.5 | 1,162.2 | 2,600.456 | 2,751.181 | 2,958.644 | 2,876.071 | 2,653.346 | 0 | 0 |
Deferred Revenue Non-Current
| 137.9 | 0 | 0 | 0 | 0 | 94.3 | 0 | 60.1 | 49.1 | 49.7 | 35.3 | 528.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,267.5 | 2,695.2 | 2,617.3 | 2,042.1 | 1,459.9 | 1,460.7 | 1,076.8 | 188.9 | 229.9 | 300.5 | 295.2 | 344.7 | 326.1 | 310.426 | 319.136 | 221.122 | 174.729 | 208.449 | 213.072 | 184.352 |
Other Non-Current Liabilities
| 118.3 | 104.5 | 99.8 | 117.2 | 126.1 | -0.1 | 69.7 | 1.8 | 3.9 | 3.8 | 17.9 | 13.6 | 346.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,531.8 | 2,900.1 | 2,783.3 | 2,204.2 | 1,641.7 | 1,558.7 | 1,152 | 254.6 | 818.2 | 866.1 | 1,615.3 | 2,338.1 | 1,834.9 | 2,910.882 | 3,070.317 | 3,179.766 | 3,050.8 | 2,861.795 | 213.072 | 184.352 |
Total Liabilities
| 6,893 | 6,100.9 | 5,719.8 | 4,711.6 | 4,030.9 | 4,170.6 | 3,549 | 2,885.7 | 4,385.8 | 3,689.3 | 4,606 | 4,798.2 | 4,158.9 | 4,977.194 | 4,996.301 | 4,893.685 | 7,916.473 | 6,705.55 | 5,994.263 | 4,294.007 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 37,708.8 | 34,665.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.9 | 305.879 | 305.879 | 305.879 | 305.879 | 305.879 | 305.879 | 305.879 |
Retained Earnings
| 41,005.2 | 35,574.2 | 31,447.9 | 26,287.4 | 22,507.6 | 19,462.7 | 16,158.2 | 14,349.1 | 9,302.2 | 5,618.9 | 4,204.3 | 2,623.8 | 1,534.9 | 0 | 0 | 0 | 0 | 0 | 113.101 | 120.395 |
Accumulated Other Comprehensive Income/Loss
| 49,152.7 | 6,732.5 | 6,375.8 | 6,460.8 | -2,148.1 | -1,771.1 | -1,400.2 | -1,017.1 | -6,881.8 | -6,209.6 | -5,525.2 | -5,042.8 | -4,293.5 | -4,084.518 | -3,697.871 | -3,326.619 | -2,852.122 | -2,590.906 | -2,465.622 | -2,008.048 |
Other Total Stockholders Equity
| -41,005.2 | 1,091 | 1,091 | 1,091 | -28,337.1 | -25,292.2 | 9,225.7 | 7,771 | 13,605.3 | 12,933.1 | 12,048.7 | 11,356.3 | 10,457 | 10,953.433 | 9,823.066 | 8,982.913 | 8,961.413 | 8,085.724 | 7,407.913 | 6,590.011 |
Total Shareholders Equity
| 49,458.6 | 43,703.6 | 39,220.6 | 34,145.1 | 30,037.1 | 27,370.8 | 24,289.6 | 21,408.9 | 16,331.6 | 12,648.3 | 11,033.7 | 9,243.2 | 8,004.3 | 7,174.794 | 6,431.074 | 5,962.173 | 6,415.17 | 5,800.697 | 5,361.271 | 5,008.237 |
Total Equity
| 49,458.6 | 43,703.6 | 39,220.6 | 34,145.1 | 30,037.1 | 27,370.8 | 24,289.6 | 21,408.9 | 16,331.6 | 12,648.3 | 11,033.7 | 9,243.2 | 8,004.3 | 7,174.794 | 6,431.074 | 5,962.173 | 6,415.17 | 5,800.697 | 5,361.271 | 5,008.237 |
Total Liabilities & Shareholders Equity
| 56,351.6 | 49,804.5 | 44,940.4 | 38,856.7 | 34,068 | 31,541.4 | 27,838.6 | 24,294.6 | 20,717.4 | 16,337.6 | 15,639.7 | 14,041.4 | 12,163.2 | 12,151.988 | 11,427.375 | 10,855.858 | 14,331.643 | 12,506.247 | 11,355.534 | 9,302.244 |