PT MD Pictures Tbk
IDX:FILM.JK
3170 (IDR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 369,545.098 | 436,858.263 | 255,041.47 | 122,365.818 | 250,246.383 | 293,928.098 | 153,718.63 | 80,747.796 | 59,204.965 |
| Cost of Revenue
| 170,851.647 | 129,884.072 | 110,763.258 | 102,830.274 | 104,595.765 | 72,460.718 | 46,339.963 | 42,014.566 | 23,807.682 |
| Gross Profit
| 198,693.451 | 306,974.191 | 144,278.212 | 19,535.544 | 145,650.618 | 221,467.38 | 107,378.667 | 38,733.23 | 35,397.284 |
| Gross Profit Ratio
| 0.538 | 0.703 | 0.566 | 0.16 | 0.582 | 0.753 | 0.699 | 0.48 | 0.598 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 27,780.913 | 29,044.608 | 17,334.668 | 19,194.086 | 20,044.866 | 21,075.158 | 2,035.744 | 1,703.158 | 1,467.769 |
| Selling & Marketing Expenses
| 28,908.464 | 21,376.296 | 4,065.002 | 8,451.44 | 20,301.955 | 37,204.981 | 20,365.79 | 3,752.98 | 2,142.632 |
| SG&A
| 79,936.944 | 50,420.904 | 21,399.67 | 27,645.526 | 40,346.821 | 58,280.139 | 22,401.534 | 5,456.139 | 3,610.4 |
| Other Expenses
| -6,208.55 | 64,828.575 | 78,970.444 | 53,141.226 | 44,583.522 | 542.993 | 362.515 | 343.275 | 298.035 |
| Operating Expenses
| 86,145.494 | 115,249.479 | 100,370.114 | 80,786.752 | 84,930.344 | 91,945.153 | 30,803.768 | 10,753.073 | 9,086.992 |
| Operating Income
| 112,547.957 | 192,983.217 | 50,519.071 | -61,251.207 | 60,720.274 | 129,522.227 | 76,574.899 | 27,980.157 | 26,310.292 |
| Operating Income Ratio
| 0.305 | 0.442 | 0.198 | -0.501 | 0.243 | 0.441 | 0.498 | 0.347 | 0.444 |
| Total Other Income Expenses Net
| 12,535.306 | 11,298.355 | -67.667 | 5,920.475 | 6,140.008 | 7,499.249 | 1,404.991 | 578.51 | 452.737 |
| Income Before Tax
| 125,083.263 | 204,281.572 | 50,451.404 | -55,330.732 | 66,860.282 | 137,021.475 | 77,979.89 | 28,558.667 | 26,763.029 |
| Income Before Tax Ratio
| 0.338 | 0.468 | 0.198 | -0.452 | 0.267 | 0.466 | 0.507 | 0.354 | 0.452 |
| Income Tax Expense
| 29,805.183 | 48,175.848 | 20,315.256 | 3,465.789 | 5,903.568 | 27,732.493 | 16,306.243 | 3,806.782 | 1,920.928 |
| Net Income
| 96,637.724 | 159,988.797 | 33,670.493 | -58,796.521 | 60,964.619 | 109,049.068 | 60,880.592 | 24,502.476 | 24,589.89 |
| Net Income Ratio
| 0.262 | 0.366 | 0.132 | -0.48 | 0.244 | 0.371 | 0.396 | 0.303 | 0.415 |
| EPS
| 10.16 | 16.89 | 3.6 | -6.22 | 6.41 | 14.09 | 7.87 | 2.58 | 2.59 |
| EPS Diluted
| 10.16 | 16.89 | 3.6 | -6.22 | 6.41 | 14.09 | 6.4 | 2.58 | 2.59 |
| EBITDA
| 258,123.166 | 239,278.761 | 82,719.318 | -23,570.128 | 86,146.351 | 150,580.656 | 77,398.6 | 28,966.901 | 28,191.924 |
| EBITDA Ratio
| 0.698 | 0.548 | 0.324 | -0.193 | 0.344 | 0.512 | 0.504 | 0.359 | 0.476 |