Filatex India Limited

NSE:FILATEX.NS

63.45 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,106.5991,220.84,585.8952,396.3061,219.871,311.019926.784551.763325.96143.947-114.96438.695194.387280.203261.535152.08129.702-48.309
Depreciation & Amortization 725.1686.5633.806583.601512.655449.739308.247286.345212.692205.748259.304211.10995.16192.00985.07478.99375.74474.482
Deferred Income Tax 0-344.6-882.303-322.384-88.903-319.282-158.88200000000000
Stock Based Compensation 6.51.85.1458.3114.7766.2162.8742.8740000000000
Change In Working Capital -345.11,422.2-1,414.16961.674-352.672742.938596.194-367.233-128.927-465.853-557.556-394.792305.254-247.064-253.356102.32-102.90565.207
Accounts Receivables 119.7143.065-229.448-36.06-182.389716.678297.69442.344-736.591590.048-770.034-1,108.58000000
Inventory -84.2-335.5-1,212.753-826.8219.519210.159-445.681-505.655199.471-517.575236.459-413.08534.818-238.023-134.522118.604-101.78121.689
Accounts Payables -490.91,137.219544.8531,123.786-87.024-167.7861,225.367-37.4010000000000
Other Working Capital 110.3477.416-516.821-199.231-92.778-16.1131,041.875138.422-328.39851.722-794.01518.293270.436-9.041-118.834-16.284-1.125-56.482
Other Non Cash Items 185.501267.5113.742286.052270.007319.877201.601280.731221.685290.56154.273141.928-23.595-64.338-16.62738.34534.22949.855
Operating Cash Flow 1,678.63,254.23,042.1163,013.561,565.7332,510.5071,876.818751.606631.41174.403-358.943-3.06571.20760.8176.626371.738136.77141.235
Investing Activities:
Investments In Property Plant And Equipment -697.1-1,119.9-916.759-1,218.034-2,402.59-866.401-3,127.485-1,075.211-1,423.596-132.126-411.878-652.33-2,333.168-564.646-173.349-156.147-36.424-13.748
Acquisitions Net 0394.253,34064.4362.07767.01690.75418.66674.93000000000
Purchases Of Investments -9,370-8,062.3-3,340-0.126-2.077-35.342-23.966-0.002-0.13900050.5580-475-41200
Sales Maturities Of Investments 8,959.0657,819.40.454-64.4360.2280.0060.139039.026086.048000503.338381.8950.0460.04
Other Investing Activites 85.983-169.9558.9690.65260.5270.264126.186-171.911301.879247.39871.123-67.70613.08110.4084.24625.1515.5033.251
Investing Cash Flow -1,022.052-1,138.5-857.345-1,127.508-2,341.835-834.457-3,001.16-1,247.122-1,121.856115.272-254.707-720.036-2,269.529-554.238-140.765-161.101-30.875-10.457
Financing Activities:
Debt Repayment -749.6-737.843-2,227.541-1,465.766842.157-1,097.1041,545.144638.691689.528-290.351181.221,429.7671,605.87359.669-96.1693.547-309.749-83.031
Common Stock Issued 12.214.147290.4626.23612.81611.3060388.125129.37570.5129.50170.93528002450
Common Stock Repurchased 0-5950000000000000000
Dividends Paid -66.578-44.301-88.98600000000-12-19.9880-20.055000
Other Financing Activities -328.252-241.256-264.985-342.491-289.148-438.148-355.425-63.739149.747-18.024-227.805-172.181-31.967380.395-29.350-51.996-44.795
Financing Cash Flow -1,132.23-1,604.3-2,291.05-1,802.021565.825-1,523.9461,207.318485.866500.49-308.37582.9151,245.5851,727.695492.064-65.574-78.094-116.745-127.826
Other Information:
Effect Of Forex Changes On Cash 0-0.03200000000000-0.002000-0.002
Net Change In Cash -475.7511.4-106.27984.031-210.277152.10482.976-9.6510.044-18.7-530.735522.48929.373-1.366-129.713132.543-10.852.95
Cash At End Of Period 44.7520.49115.27931.248241.52589.4216.87516.5256.48125.181555.91633.4274.0545.42135.1332.5913.438