Fair Isaac Corporation
NYSE:FICO
2323.17 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 150.667 | 156.043 | 135.667 | 160.421 | 136.778 | 163.022 | 137.771 | 139.856 | 133.202 | 155.062 | 174.219 | 162.157 | 195.354 | 237.612 | 197.836 | 144.662 | 157.394 | 125.673 | 108.966 | 111.216 | 106.426 | 78.808 | 76.885 | 79.896 | 90.023 | 119.929 | 107.868 | 94.213 | 105.618 | 130.667 | 115.848 | 88.101 | 75.926 | 118.155 | 85.374 | 90.71 | 86.12 | 84.358 | 86.841 | 94.651 | 105.075 | 93.109 | 108.176 | 95.937 | 83.178 | 93.019 | 131.15 | 90.839 | 71.609 | 118.681 | 146.036 | 175.375 | 135.752 | 140.917 | 258.294 | 196.432 | 146.199 | 112.612 | 190.91 | 206.207 | 178.157 | 240.346 | 201.286 | 157.206 | 129.678 | 102.876 | 59.963 | 99.863 | 95.284 | 90.242 | 122.447 | 99.149 | 75.154 | 133.964 | 223.463 | 189.296 | 82.88 | 93.126 | 167.359 | 157.15 | 159.87 | 280.909 | 343.471 | 197.526 | 249.458 | 136.115 | 75.719 | 59.809 | 96.834 | 42.013 | 106.1 | 45.447 | 24.608 | 24.609 | 29.134 | 33.55 | 39.506 | 21.938 | 15.447 | 11.6 | 20.7 | 12.8 | 11.5 | 17.7 | 14.2 | 16.8 | 17.2 | 11.5 | 13.2 | 8.7 | 5.8 | 11.9 | 8.2 | 7.2 | 12.1 | 11.9 | 8.3 | 7.6 | 5.2 | 10.3 | 11 | 13.5 | 10.4 | 6.1 | 5.2 | 4.5 | 4.4 | 6.2 | 6.1 | 6.6 | 6.2 | 6 | 5.4 | 5.3 | 6.4 | 7.1 | 3.3 | 2.5 | 2.3 | 2.6 | 13.5 | 14.3 | 10.1 | 0.7 |
Short Term Investments
| 0 | 0 | 0 | -36.955 | 0 | -32.047 | 0 | 0 | 0 | -25.347 | 0 | 0 | 0 | 0 | 0 | 28.455 | 25.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.008 | 32.022 | 45.049 | 56.212 | 105.826 | 117.593 | 0 | 46.859 | 68.615 | 129.173 | 151.609 | 131.051 | 139.673 | 75.743 | 59.232 | 55.174 | 57.049 | 52.895 | 48.918 | 58.108 | 125.327 | 151.328 | 150.449 | 122.812 | 152.141 | 182.17 | 164.997 | 130.567 | 146.088 | 161.285 | 161.608 | 149.844 | 139.435 | 172.755 | 290.32 | 318.363 | 255.893 | 86.77 | 90.098 | 210.632 | 184.377 | 16.822 | 7.728 | 14.155 | 13.8 | 11.987 | 20.6 | 39.74 | 19.109 | 20.301 | 22.277 | 18.7 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 150.667 | 156.043 | 135.667 | 160.421 | 136.778 | 163.022 | 137.771 | 139.856 | 133.202 | 155.062 | 174.219 | 162.157 | 195.354 | 237.612 | 197.836 | 144.662 | 157.394 | 125.673 | 108.966 | 111.216 | 106.426 | 78.808 | 76.885 | 79.896 | 90.023 | 119.929 | 107.868 | 94.213 | 105.618 | 130.667 | 115.848 | 88.101 | 75.926 | 118.155 | 85.374 | 90.71 | 86.12 | 84.358 | 86.841 | 94.651 | 105.075 | 93.109 | 108.176 | 95.937 | 83.178 | 93.019 | 131.15 | 90.839 | 93.617 | 150.703 | 191.085 | 231.587 | 241.578 | 258.51 | 258.294 | 243.291 | 214.814 | 241.785 | 342.519 | 337.258 | 317.83 | 316.089 | 260.518 | 212.38 | 186.727 | 155.771 | 108.881 | 157.971 | 220.611 | 241.57 | 272.896 | 221.961 | 227.295 | 316.134 | 388.46 | 319.863 | 228.968 | 254.411 | 328.967 | 306.994 | 299.305 | 453.664 | 633.791 | 515.889 | 505.351 | 222.885 | 165.817 | 270.441 | 281.211 | 58.835 | 113.828 | 59.602 | 38.408 | 36.596 | 49.734 | 73.29 | 58.615 | 42.239 | 37.724 | 30.3 | 25.9 | 12.8 | 11.5 | 17.7 | 14.2 | 16.8 | 17.2 | 11.5 | 13.2 | 8.7 | 5.8 | 11.9 | 8.2 | 7.2 | 12.1 | 11.9 | 8.3 | 7.6 | 5.2 | 10.3 | 11 | 13.5 | 10.4 | 6.1 | 5.2 | 4.5 | 4.4 | 6.2 | 6.1 | 6.6 | 6.2 | 6 | 5.4 | 5.3 | 6.4 | 7.1 | 3.3 | 2.5 | 2.3 | 2.6 | 13.5 | 14.3 | 10.1 | 0.7 |
Net Receivables
| 426.642 | 437.637 | 469.025 | 367.478 | 387.947 | 384.024 | 338.239 | 308.234 | 322.41 | 286.341 | 273.356 | 260.161 | 312.107 | 280.598 | 264.804 | 310.626 | 334.18 | 303.558 | 307.307 | 281.64 | 297.427 | 318.044 | 271.632 | 247.566 | 208.865 | 182.419 | 188.538 | 164.66 | 168.586 | 140.265 | 141.394 | 155.714 | 167.786 | 155.196 | 155.207 | 139.078 | 158.773 | 147.304 | 169.932 | 147.123 | 155.295 | 155.495 | 140.368 | 141.112 | 143.733 | 132.717 | 132.906 | 138.159 | 142.595 | 111.863 | 107.436 | 117.301 | 104.974 | 102.03 | 106.893 | 105.215 | 113.187 | 107.804 | 88.412 | 98.407 | 101.742 | 98.604 | 105.038 | 114.395 | 141.571 | 152.564 | 159.337 | 158.534 | 177.402 | 179.443 | 178.703 | 176.547 | 165.806 | 161.021 | 160.621 | 156.403 | 156.375 | 164.236 | 166.434 | 141.976 | 140.845 | 135.905 | 134.204 | 132.158 | 138.712 | 124.984 | 124.82 | 110.196 | 121.456 | 84.465 | 86.6 | 56.119 | 80.071 | 45.054 | 44.068 | 44.743 | 41.625 | 64.325 | 63.524 | 61.5 | 62.9 | 66.2 | 64.1 | 57.8 | 61 | 58.4 | 56.5 | 55.1 | 54.3 | 49.5 | 46.1 | 37.6 | 38.5 | 34 | 28.3 | 26 | 30.4 | 22.9 | 21.3 | 12.5 | 14.2 | 18.9 | 10.6 | 14.7 | 11 | 6.5 | 17.6 | 7.6 | 12.2 | 3.7 | 8.6 | 14.4 | 8 | 7.1 | 6.9 | 7.3 | 6.7 | 7.1 | 6.3 | 6.2 | 6.9 | 3.7 | 4.4 | 4 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.065 | 8.158 | 8.166 | 8.009 | 0 | 0 | 29.924 | 0 | 16.219 | 18.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.6 | 22.8 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.2 |
Other Current Assets
| 40.104 | 37.455 | 36.78 | 37.364 | 31.723 | 27.965 | 45.316 | 35.732 | 58.206 | 63.708 | 69.268 | 79.356 | 87.026 | 77.34 | 129.513 | 106.306 | 85.008 | 107.56 | 134.796 | 136.276 | 103.706 | 76.424 | 96.966 | 96.76 | 79.248 | 65.888 | 73.626 | 80.526 | 73.454 | 102.066 | 103.974 | 81.858 | 23.926 | 22.443 | 72.01 | 115.514 | 41.709 | 37.428 | 89.964 | 76.192 | 56.314 | 49.382 | 21.082 | 20.639 | 22.277 | 21.026 | 42.348 | 44.752 | 46.226 | 16.85 | 16.777 | 16.151 | 17.929 | 15.866 | 15.898 | 16.703 | 19.174 | 22.223 | 24.872 | 23.794 | 22.986 | 25.477 | 20.394 | 22.991 | 23.404 | 21.93 | 30.809 | 19.791 | 24.738 | 22.162 | 22.376 | 16.68 | 20.209 | 23.599 | 23.814 | 25.772 | 27.337 | 24.167 | 39.522 | 38.011 | 25.951 | 24.885 | 20.219 | 21.518 | 23.809 | 18.656 | 19.765 | 18.051 | 25.507 | 19.92 | 17.526 | 16.932 | 15.782 | 47.965 | 48.517 | 35.776 | 36.972 | 17.168 | 16.373 | 10.5 | 12.5 | 22.5 | 12.9 | 8.8 | 5.4 | 25.8 | 13.7 | 13.5 | 14.3 | 11.5 | 12.1 | 12.8 | 14.8 | 11.9 | 8.7 | 8.3 | 9.1 | 11.7 | 10.7 | 13.2 | 13.1 | 7.1 | 15.4 | 12.7 | 15.8 | 15.3 | 1.1 | 9.6 | 0.8 | 14 | 8.1 | 0.6 | 11.2 | 10.4 | 10.6 | 9.6 | 14.4 | 13.7 | 13.9 | 13.3 | 0.3 | 3.7 | 4.8 | 2.8 |
Total Current Assets
| 617.413 | 631.135 | 641.472 | 565.263 | 556.448 | 575.011 | 521.326 | 483.822 | 484.715 | 473.257 | 482.209 | 461.996 | 550.974 | 556.88 | 551.818 | 508.441 | 534.078 | 483.011 | 483.671 | 460.994 | 455.706 | 435.064 | 397 | 375.842 | 338.512 | 335.292 | 333.219 | 299.136 | 310.931 | 321.965 | 309.229 | 284.744 | 267.638 | 295.794 | 276.586 | 287.545 | 286.602 | 269.09 | 301.755 | 279.87 | 288.527 | 273.295 | 269.626 | 257.688 | 249.188 | 246.762 | 285.23 | 251.374 | 259.325 | 279.416 | 315.298 | 365.039 | 364.481 | 376.406 | 381.085 | 365.209 | 347.175 | 371.812 | 455.803 | 459.459 | 442.558 | 440.17 | 385.95 | 349.766 | 351.702 | 330.265 | 299.027 | 336.296 | 422.751 | 443.175 | 473.975 | 415.188 | 413.31 | 500.754 | 572.895 | 502.038 | 412.68 | 442.814 | 534.923 | 486.981 | 466.101 | 614.454 | 788.214 | 669.565 | 667.872 | 374.59 | 318.56 | 406.854 | 428.174 | 163.22 | 217.954 | 162.577 | 134.261 | 129.615 | 142.319 | 153.809 | 137.212 | 123.732 | 117.621 | 102.3 | 101.3 | 101.5 | 113.1 | 107.1 | 102.6 | 101 | 87.4 | 80.1 | 81.8 | 69.7 | 64 | 62.3 | 61.5 | 53.1 | 49.1 | 46.2 | 47.8 | 42.2 | 37.2 | 36 | 38.3 | 39.5 | 36.4 | 33.5 | 32 | 26.3 | 23.1 | 23.4 | 24.7 | 24.3 | 22.9 | 23.3 | 24.6 | 22.8 | 23.9 | 24 | 24.4 | 23.3 | 22.5 | 22.1 | 20.8 | 21.9 | 19.4 | 7.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.045 | 60.215 | 55.507 | 29.322 | 36.669 | 38.396 | 43.302 | 47.342 | 54.268 | 60.16 | 66.153 | 70.658 | 75.188 | 80.815 | 85.883 | 95.041 | 104.075 | 144.442 | 146.633 | 144.631 | 53.027 | 52.9 | 44.76 | 46.864 | 48.837 | 51.517 | 45.111 | 38.808 | 40.703 | 42.143 | 42.728 | 43.959 | 45.122 | 41.106 | 38.589 | 38.422 | 38.208 | 38.706 | 40.011 | 36.791 | 36.677 | 37.28 | 39.232 | 41.997 | 45.155 | 47.14 | 48.63 | 45.788 | 41.08 | 38.138 | 35.138 | 33.329 | 33.017 | 27.278 | 29.038 | 29.751 | 30.975 | 31.421 | 32.8 | 33.701 | 34.34 | 38.269 | 40.986 | 44.993 | 46.36 | 48.36 | 49.835 | 50.705 | 52.157 | 53.51 | 53.889 | 54.65 | 56.611 | 55.433 | 44.725 | 45.02 | 48.436 | 51.808 | 54.089 | 53.158 | 53.288 | 52.698 | 49.325 | 49.676 | 50.706 | 51.041 | 53.792 | 57.859 | 63.898 | 48.491 | 48.241 | 47.335 | 49.383 | 48.987 | 48.214 | 46.168 | 48.565 | 42.496 | 41.695 | 41.9 | 39.4 | 36.5 | 37 | 37.9 | 36.9 | 37.1 | 40.4 | 38.6 | 34.5 | 31.4 | 26.3 | 24.5 | 23.2 | 21.8 | 20.1 | 18.2 | 16.8 | 17.5 | 15.9 | 12.9 | 12.3 | 9.2 | 9.3 | 8 | 7.9 | 7.7 | 6.8 | 5 | 4.4 | 2.8 | 2.6 | 2.5 | 2.3 | 2.2 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | 2 | 2 | 1.5 | 1.4 | 1.2 |
Goodwill
| 0 | 776.714 | 776.376 | 777.195 | 773.327 | 776.62 | 774.33 | 771.455 | 761.067 | 772.673 | 783.744 | 787.259 | 788.185 | 793.185 | 789.123 | 817.777 | 812.364 | 804.528 | 804.65 | 812.85 | 803.542 | 797.527 | 800.696 | 798.793 | 800.89 | 802.041 | 813.107 | 806.332 | 804.414 | 799.791 | 792.42 | 789.602 | 798.415 | 802.202 | 808.292 | 810.019 | 814.75 | 818.952 | 809.117 | 774.107 | 779.928 | 787.209 | 778.177 | 776.831 | 773.931 | 765.587 | 760.754 | 769.959 | 757.504 | 679.955 | 667.098 | 663.944 | 664.688 | 667.149 | 667.431 | 664.206 | 665.953 | 660.804 | 661.883 | 668.5 | 667.64 | 671.061 | 661.968 | 663.843 | 686.082 | 702.074 | 701.178 | 691.728 | 692.922 | 696.476 | 693.596 | 701.068 | 695.162 | 692.327 | 686.941 | 686.209 | 688.683 | 688.695 | 0 | 683.209 | 689.345 | 703.778 | 0 | 458.141 | 457.842 | 427.617 | 0 | 428.27 | 430.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.092 | 0.367 | 0.642 | 0.917 | 1.192 | 1.467 | 1.742 | 2.017 | 2.459 | 3.007 | 3.558 | 4.099 | 4.685 | 7.437 | 8.367 | 9.236 | 10.119 | 11.177 | 12.484 | 14.139 | 9.919 | 11.422 | 12.91 | 14.536 | 16.079 | 18.151 | 19.514 | 21.185 | 23.582 | 26.311 | 29.328 | 33.619 | 37.212 | 39.58 | 43.062 | 47.321 | 51.269 | 53.582 | 44.218 | 47.914 | 52.053 | 52.362 | 55.055 | 57.361 | 59.373 | 60.267 | 65.304 | 52.299 | 17.13 | 16.12 | 17.559 | 19.498 | 21.483 | 23.423 | 25.264 | 27.244 | 29.05 | 31.775 | 35.152 | 38.255 | 41.734 | 43.926 | 47.246 | 52.468 | 57.197 | 60.919 | 59.207 | 62.923 | 67.115 | 72.745 | 85.467 | 90.9 | 96.473 | 101.748 | 794.076 | 803.306 | 809.103 | 807.243 | 818.464 | 825.142 | 831.35 | 547.482 | 549.384 | 551.772 | 511.758 | 515.894 | 519.177 | 520.114 | 69.046 | 9.35 | 9.959 | 6.53 | 7.055 | 7.58 | 8.105 | 8.63 | 9.169 | 9.68 | 10.2 | 10.7 | 11.3 | 9.6 | 10 | 10.5 | 10.6 | 11 | 8.2 | 8.4 | 8.6 | 8.9 | 9.3 | 9.6 | 4.3 | 4.3 | 4.5 | 5 | 4.5 | 4.1 | 3.7 | 3.4 | 4.1 | 3.9 | 2.7 | 3.8 | 4.1 | 2.1 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 782.752 | 776.806 | 776.743 | 777.837 | 774.244 | 777.812 | 775.797 | 773.197 | 763.084 | 775.132 | 786.751 | 790.817 | 792.284 | 797.87 | 796.56 | 826.144 | 821.6 | 814.647 | 815.827 | 825.334 | 817.681 | 807.446 | 812.118 | 811.703 | 815.426 | 818.12 | 831.258 | 825.846 | 825.599 | 823.373 | 818.731 | 818.93 | 832.034 | 839.414 | 847.872 | 853.081 | 862.071 | 870.221 | 862.699 | 818.325 | 827.842 | 839.262 | 830.539 | 831.886 | 831.292 | 824.96 | 821.021 | 835.263 | 809.803 | 697.085 | 683.218 | 681.503 | 684.186 | 688.632 | 690.854 | 689.47 | 693.197 | 689.854 | 693.658 | 703.652 | 705.895 | 712.795 | 705.894 | 711.089 | 738.55 | 759.271 | 762.097 | 750.935 | 755.845 | 763.591 | 766.341 | 786.535 | 786.062 | 788.8 | 788.689 | 794.076 | 803.306 | 809.103 | 807.243 | 818.464 | 825.142 | 831.35 | 547.482 | 549.384 | 551.772 | 511.758 | 515.894 | 519.177 | 520.114 | 69.046 | 9.35 | 9.959 | 6.53 | 7.055 | 7.58 | 8.105 | 8.63 | 9.169 | 9.68 | 10.2 | 10.7 | 11.3 | 9.6 | 10 | 10.5 | 10.6 | 11 | 8.2 | 8.4 | 8.6 | 8.9 | 9.3 | 9.6 | 4.3 | 4.3 | 4.5 | 5 | 4.5 | 4.1 | 3.7 | 3.4 | 4.1 | 3.9 | 2.7 | 3.8 | 4.1 | 2.1 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 85.519 | 81.03 | 38.213 | 34.237 | 33.3 | 30.812 | 27.538 | 25.65 | 26.56 | 32.592 | 35.242 | 33.196 | 34.394 | 31.777 | 29.782 | 26.573 | 25.136 | 21.138 | 25.388 | 21.865 | 21.726 | 20.59 | 18.889 | 19.756 | 28.641 | 27.912 | 27.55 | 25.515 | 24.746 | 23.144 | 23.182 | 21.936 | 21.565 | 21.309 | 20.62 | 20.525 | 20.865 | 20.664 | 20.488 | 19.784 | 19.722 | 19.333 | 18.709 | 18.14 | 17.817 | 17.525 | 16.529 | 16.5 | 16.09 | 16.169 | 15.332 | 15.104 | 15.845 | 16.122 | 15.845 | 15.441 | 30.089 | 50.558 | 45.222 | 72.445 | 66.541 | 81.613 | 86 | 84 | 89 | 91 | 81 | 26 | 29 | 31 | 50 | 40 | 37 | 37 | 52 | 59 | 56 | 39 | 1.561 | 0 | 1.561 | 0 | 1.528 | 0 | 8.964 | 0 | 8.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 78.227 | 72.249 | 63.725 | 59.136 | 50.101 | 30.618 | 20.635 | 11.803 | 18.268 | 17.428 | 16.612 | 20.549 | 25.711 | 15.003 | 15.003 | 14.629 | 7.11 | 7.097 | 7.1 | 6.006 | 13.483 | 13.678 | 14.066 | 20.117 | 40.536 | 41.383 | 40.699 | 47.204 | 40.856 | 47.761 | 47.798 | 47.598 | 22.109 | 23.501 | 8.226 | 15.196 | 9.499 | 4.285 | 4.927 | 13.061 | 9.765 | 12.361 | 9.703 | 11.132 | 20.406 | 18.273 | 18.158 | 22.856 | 26.864 | 23.054 | 23.398 | 25.032 | 26.054 | 27.53 | 27.357 | 27.774 | 30.867 | 35.645 | 36.669 | 38.1 | 45.05 | 47.536 | 46.833 | 45.786 | 16.071 | 14.938 | 16.293 | 14.828 | 18.017 | 18.111 | 17.637 | 20.01 | 24.758 | 25.322 | 22.943 | 19.902 | 16.619 | 21.676 | 21.905 | 21.028 | 37.166 | 40.738 | 40.738 | 40.738 | 45.384 | 45.384 | 45.383 | 45.384 | 5.504 | 5.504 | 5.504 | 5.504 | 8.778 | 8.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 249.674 | 76.929 | 76.116 | 119.158 | 114.547 | 109.949 | 100.576 | 106.159 | 102.514 | 103.459 | 101.352 | 87.985 | 95.585 | 93.485 | 98.567 | 102.452 | 105.285 | 89.774 | 77.766 | 81.591 | 79.163 | 43.179 | 39.965 | 38.262 | 12.431 | 12.964 | 12.012 | 8.806 | 5.668 | 5.271 | 5.475 | 5.785 | 6.724 | 6.724 | 7.084 | 7.356 | 7.561 | 7.746 | 7.237 | 7.521 | 6.407 | 6.423 | 6.162 | 6.293 | 6.64 | 7.058 | 7.662 | 9.002 | 9.047 | 8.702 | 7.714 | 7.079 | 7.648 | 7.471 | 7.797 | 8.512 | 9.154 | 8.354 | 8.915 | 9.871 | 10.55 | 10.1 | 10.06 | 9.269 | 8.855 | 5.265 | 13.858 | 3.396 | 4.19 | 2.97 | 3.976 | 4.16 | 5.212 | 5.481 | 6.48 | 6.957 | 7.737 | 8.176 | 9.642 | 48.732 | 79.22 | 85.034 | 153.569 | 245.824 | 184.085 | 152.313 | 143.126 | 147.763 | 154.943 | 3.493 | 73.398 | 123.488 | 121.335 | 91.992 | 50.195 | 42.315 | 46.881 | 50.551 | 51.378 | 54.8 | 59 | 51 | 43.4 | 39.1 | 39.6 | 24.5 | 19.9 | 20 | 20.5 | 20.9 | 21.4 | 18 | 18.8 | 21.1 | 20.2 | 18.8 | 18.7 | 15.4 | 16.4 | 17.6 | 16.9 | 10.2 | 9.2 | 10.6 | 10.5 | 9 | 12.3 | 11.4 | 12.8 | 8.5 | 7.6 | 5.3 | 4.5 | 4.5 | 1.3 | 1.2 | 1 | 1 | 0.9 | 0.7 | 3.1 | 1.1 | 0.5 | 0.7 |
Total Non-Current Assets
| 1,100.471 | 1,077.696 | 1,061.645 | 1,028.255 | 1,018.833 | 1,009.558 | 981.105 | 974.871 | 957.319 | 983.579 | 1,004.276 | 1,001.314 | 1,016.802 | 1,032.275 | 1,027.79 | 1,068.422 | 1,072.162 | 1,081.109 | 1,068.461 | 1,084.044 | 977.742 | 938.734 | 931.111 | 929.784 | 916.567 | 951.778 | 957.676 | 941.709 | 944.689 | 936.389 | 937.839 | 939.654 | 953.414 | 930.918 | 938.355 | 927.705 | 943.561 | 947.037 | 934.896 | 888.052 | 903.771 | 912.452 | 907.627 | 908.588 | 912.359 | 917.381 | 913.111 | 924.74 | 899.286 | 786.879 | 765.293 | 760.641 | 764.987 | 765.28 | 771.341 | 770.935 | 776.541 | 790.585 | 821.576 | 829.115 | 861.33 | 872.755 | 886.089 | 898.184 | 923.551 | 917.967 | 931.728 | 902.329 | 853.02 | 867.088 | 873.317 | 912.982 | 907.895 | 911.472 | 902.216 | 920.996 | 938.381 | 941.706 | 931.65 | 943.82 | 978.678 | 1,007.809 | 791.114 | 887.15 | 827.301 | 769.46 | 758.196 | 778.585 | 784.339 | 126.534 | 136.493 | 186.286 | 182.752 | 156.812 | 114.767 | 96.588 | 104.076 | 102.216 | 102.753 | 106.9 | 109.1 | 98.8 | 90 | 87 | 87 | 72.2 | 71.3 | 66.8 | 63.4 | 60.9 | 56.6 | 51.8 | 51.6 | 47.2 | 44.6 | 41.5 | 40.5 | 37.4 | 36.4 | 34.2 | 32.6 | 23.5 | 22.4 | 21.3 | 22.2 | 20.8 | 21.2 | 20.9 | 17.2 | 11.3 | 10.2 | 7.8 | 6.8 | 6.7 | 3.6 | 3.5 | 3.2 | 3.1 | 3 | 2.7 | 5.1 | 2.6 | 1.9 | 1.9 |
Total Assets
| 1,717.884 | 1,708.831 | 1,703.117 | 1,593.518 | 1,575.281 | 1,584.569 | 1,502.431 | 1,458.693 | 1,442.034 | 1,456.836 | 1,486.485 | 1,463.31 | 1,567.776 | 1,589.155 | 1,579.608 | 1,576.863 | 1,606.24 | 1,564.12 | 1,552.132 | 1,545.038 | 1,433.448 | 1,373.798 | 1,328.111 | 1,305.626 | 1,255.079 | 1,287.07 | 1,290.895 | 1,240.845 | 1,255.62 | 1,258.354 | 1,247.068 | 1,224.398 | 1,221.052 | 1,226.712 | 1,214.941 | 1,215.25 | 1,230.163 | 1,216.127 | 1,236.651 | 1,167.922 | 1,192.298 | 1,185.747 | 1,177.253 | 1,166.276 | 1,161.547 | 1,164.143 | 1,198.341 | 1,176.114 | 1,158.611 | 1,066.295 | 1,080.591 | 1,125.68 | 1,129.468 | 1,141.686 | 1,152.426 | 1,136.144 | 1,123.716 | 1,162.397 | 1,277.379 | 1,288.574 | 1,303.888 | 1,312.925 | 1,272.039 | 1,247.95 | 1,275.253 | 1,248.232 | 1,230.755 | 1,238.625 | 1,275.771 | 1,310.263 | 1,347.292 | 1,328.17 | 1,321.205 | 1,412.226 | 1,475.111 | 1,423.034 | 1,351.061 | 1,384.52 | 1,466.573 | 1,430.801 | 1,444.779 | 1,622.263 | 1,579.328 | 1,556.715 | 1,495.173 | 1,144.05 | 1,076.756 | 1,185.439 | 1,212.513 | 289.754 | 354.447 | 348.863 | 317.013 | 286.427 | 257.086 | 250.397 | 241.288 | 225.948 | 220.374 | 209.2 | 210.4 | 200.3 | 203.1 | 194.1 | 189.6 | 173.2 | 158.7 | 146.9 | 145.2 | 130.6 | 120.6 | 114.1 | 113.1 | 100.3 | 93.7 | 87.7 | 88.3 | 79.6 | 73.6 | 70.2 | 70.9 | 63 | 58.8 | 54.8 | 54.2 | 47.1 | 44.3 | 44.3 | 41.9 | 35.6 | 33.1 | 31.1 | 31.4 | 29.5 | 27.5 | 27.5 | 27.6 | 26.4 | 25.5 | 24.8 | 25.9 | 24.5 | 21.3 | 9.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 22.489 | 18.835 | 18.584 | 19.009 | 16.787 | 13.915 | 16.838 | 17.273 | 17.399 | 16.828 | 20.422 | 20.749 | 19.639 | 19.767 | 21.749 | 23.033 | 19.816 | 25.306 | 32.474 | 23.118 | 19.611 | 16.249 | 20.387 | 20.251 | 25.509 | 23.539 | 19.201 | 19.51 | 16.673 | 18.692 | 22.417 | 22.952 | 21.096 | 20.587 | 21.595 | 19.852 | 26.386 | 38.418 | 25.559 | 22 | 21.098 | 18.373 | 20.976 | 19.216 | 25.455 | 22.4 | 21.509 | 18.958 | 14.014 | 11.198 | 14.229 | 11.139 | 14.877 | 16.424 | 13.485 | 8.765 | 8.52 | 9.054 | 7.714 | 8.593 | 10.698 | 13.718 | 10.385 | 11.172 | 10.248 | 13.221 | 13.38 | 16.3 | 17.017 | 15.138 | 14.912 | 12.162 | 16.489 | 17.703 | 13.789 | 11.579 | 12.396 | 15.583 | 13.636 | 13.055 | 16.341 | 14.009 | 13.078 | 15.267 | 12.398 | 13.027 | 10.185 | 7.603 | 2.265 | 1.497 | 4.67 | 1.415 | 0.27 | 2.332 | 1.47 | 1.606 | 1.978 | 2.498 | 1.9 | 3.3 | 14 | 17.8 | 17.7 | 17.4 | 12.5 | 12.4 | 11.7 | 8.2 | 7.5 | 7.4 | 7.7 | 7.9 | 7.4 | 7.8 | 6.7 | 5.8 | 5.8 | 4.7 | 6.3 | 6 | 4.6 | 4.1 | 5.2 | 4.5 | 3.8 | 3.1 | 0 | 2.1 | 1.8 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 15 | 28.055 | 29.586 | 168.641 | 66.336 | 132.713 | 124.972 | 118.36 | 49.369 | 130 | 130 | 65 | 272.074 | 250 | 225 | 131 | 95 | 188 | 209 | 180 | 218 | 218 | 218 | 228 | 320.365 | 202 | 191 | 201 | 142 | 224 | 107 | 102 | 77 | 85 | 95 | 103 | 92 | 72 | 82 | 231 | 170 | 154 | 36 | 31 | 23 | 38 | 49 | 49 | 49 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.259 | 0 | 390.963 | 390.963 | 470 | 470 | 470 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.14 | 0.253 | 0.364 | 0.447 | 0.439 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.821 | 0 | 0 | 0 | 11.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 156.897 | 149.259 | 143.544 | 146.822 | 136.73 | 127.299 | 118.348 | 126.896 | 120.045 | 98.486 | 102.481 | 98.381 | 105.417 | 99.757 | 100.396 | 115.808 | 115.159 | 105.833 | 114.406 | 114.667 | 111.016 | 103.27 | 106.275 | 103.527 | 52.215 | 60.587 | 65.018 | 58.743 | 55.431 | 65.028 | 64.906 | 57.465 | 47.129 | 50.884 | 54.574 | 51.888 | 46.697 | 54.26 | 67.609 | 57.331 | 56.519 | 53.849 | 55.586 | 48.388 | 49.181 | 50.522 | 51.803 | 47.455 | 47.959 | 50.803 | 51.03 | 47.962 | 41.768 | 51.482 | 51.02 | 46.78 | 42.953 | 45.234 | 40.805 | 43.301 | 39.673 | 40.166 | 39.364 | 39.539 | 38.243 | 39.524 | 36.989 | 41.658 | 42.572 | 40.885 | 44.602 | 47.131 | 48.284 | 50.364 | 57.038 | 56.087 | 55.837 | 56.805 | 64.451 | 59.223 | 41.05 | 39.517 | 38.476 | 37.642 | 31.584 | 24.863 | 19.735 | 20.943 | 17.921 | -16.822 | 24.04 | -14.155 | 14.392 | 0 | 23.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 208.388 | 137.413 | 123.155 | 99.062 | 145.613 | 116.147 | 116.043 | 92.894 | 144.772 | 137.97 | 133.453 | 137.994 | 160.967 | 175.373 | 155.398 | 122.485 | 181.319 | 146.538 | 131.112 | 114.891 | 138.694 | 116.832 | 96.096 | 81.433 | 146.847 | 109.117 | 88.989 | 74.336 | 109.714 | 93.324 | 73.681 | 67.833 | 98.996 | 93.263 | 71.17 | 66.607 | 85.326 | 66.271 | 68.056 | 51.833 | 92.885 | 84.055 | 69.202 | 61.276 | 67.662 | 67.268 | 68.07 | 71.039 | 81.934 | 70.863 | 72.017 | 69.608 | 85.591 | 60.324 | 50.387 | 49.831 | 62.429 | 66.88 | 70.918 | 62.868 | 66.322 | 69.011 | 61.694 | 56.447 | 73.216 | 57.213 | 431.516 | 61.711 | 76.089 | 78.957 | 79.191 | 82.265 | 76.583 | 82.773 | 76.918 | 78.064 | 119.49 | 64.584 | 81.42 | 79.008 | 96.339 | 93.915 | 63.62 | 62.978 | 76.267 | 52.718 | 58.093 | 69.479 | 64.685 | 40.475 | 42.564 | 37.127 | 38.222 | 35.733 | 32.35 | 39.737 | 34.548 | 32.755 | 36.692 | 34.8 | 41.7 | 28.6 | 27.3 | 25 | 30 | 28.4 | 22.5 | 19.4 | 25.5 | 20.1 | 16.8 | 15.3 | 19.9 | 18.6 | 16.2 | 13.6 | 17.6 | 13.6 | 12.3 | 10.5 | 15.8 | 13.6 | 13 | 10.4 | 12.8 | 8.1 | 7.7 | 11.6 | 9.3 | 6.9 | 6.5 | 6.5 | 7.4 | 6.6 | 5.8 | 5.9 | 6.9 | 5.4 | 5 | 4.6 | 5.7 | 5.2 | 3.2 | 4.6 |
Total Current Liabilities
| 380.285 | 337.216 | 315.12 | 433.109 | 367.688 | 392.946 | 373.278 | 354.988 | 331.459 | 383.855 | 382.762 | 321.797 | 559.207 | 544.769 | 500.561 | 391.042 | 414.511 | 460.187 | 479.824 | 442.032 | 490.828 | 457.713 | 436.62 | 433.347 | 422.215 | 397.213 | 368.546 | 353.28 | 326.655 | 399.025 | 264.279 | 249.715 | 246.077 | 250.243 | 241.331 | 243.09 | 243.875 | 218.917 | 256.083 | 365.723 | 341.404 | 313.002 | 179.161 | 161.64 | 165.88 | 181.245 | 191.273 | 189.003 | 209.605 | 143.68 | 142.245 | 139.799 | 146.498 | 134.683 | 125.831 | 118.096 | 122.147 | 128.634 | 120.777 | 113.883 | 114.588 | 119.875 | 114.776 | 106.371 | 122.631 | 374.244 | 481.726 | 507.712 | 525.924 | 606.859 | 608.931 | 614.308 | 537.029 | 149.626 | 151.659 | 147.94 | 138.157 | 133.785 | 161.454 | 151.867 | 120.316 | 149.773 | 116.105 | 113.698 | 98.362 | 89.979 | 90.855 | 100.607 | 90.209 | 42.74 | 44.061 | 41.797 | 39.637 | 36.029 | 34.822 | 41.46 | 36.518 | 35.18 | 39.629 | 37.1 | 45.4 | 43 | 45.5 | 43.1 | 47.8 | 41.3 | 35.3 | 31.5 | 34.1 | 28 | 24.6 | 23.3 | 28.2 | 26 | 24 | 20.3 | 23.4 | 19.4 | 17 | 16.8 | 21.8 | 18.2 | 17.1 | 15.6 | 17.3 | 11.9 | 10.8 | 11.6 | 11.4 | 8.7 | 7.6 | 7.2 | 8.1 | 7.2 | 6.3 | 6.5 | 7.3 | 5.8 | 5.5 | 5.1 | 5.7 | 5.2 | 3.2 | 4.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,215.984 | 2,123.363 | 2,049.21 | 1,820.554 | 1,859.464 | 1,863.898 | 1,875.313 | 1,885.466 | 1,902.053 | 1,912.611 | 1,759.398 | 1,670.236 | 1,116.358 | 863.437 | 858.426 | 879.461 | 812.642 | 813.039 | 816.117 | 818.683 | 610.658 | 604.582 | 604.369 | 604.157 | 528.944 | 556.713 | 512.868 | 462.834 | 462.801 | 387.767 | 518.72 | 518.672 | 494 | 516 | 516 | 516 | 516 | 576 | 576 | 376 | 376 | 376 | 447 | 447 | 447 | 447 | 455 | 455 | 455 | 496 | 504 | 504 | 504 | 504 | 512 | 512 | 512 | 512 | 570 | 570 | 570 | 570 | 570 | 570 | 570 | 580.259 | 580.259 | 580.963 | 560.963 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.163 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 2.1 | 2.1 | 2.3 | 2.3 | 2.4 | 2.5 | 2.6 | 2.7 | 3 | 3 | 3.3 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 6.5 | 6.532 | 6.583 | 6.5 | 6.814 | 6.756 | 6.692 | -47.837 | 6.416 | 4.414 | 4.9 | -44.451 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.633 | -2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 18.42 | 20.558 | -6.583 | 42.933 | -6.814 | -6.756 | -6.692 | 47.837 | -6.416 | -4.414 | -4.9 | 44.451 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.633 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 4.8 | 4.5 | 0 | 3.3 | 2.6 | 2.1 | 2.7 | 0 | 0 | 0 | 0 | 0 | 1 | 0.9 | 1 | 0.4 | 0.4 | 0.4 | 0.4 | 1.4 | 1.4 | 1.4 | 1.4 | 2.1 | 3 | 0.7 |
Other Non-Current Liabilities
| 84.294 | 77.558 | 67.915 | 65.62 | 36.119 | 31.701 | 24.633 | 20.334 | 10.469 | 7.842 | 7.741 | 9.576 | 3.153 | 56.111 | -2.682 | -17.761 | 48.005 | 43.608 | 42.04 | 43.362 | 42.195 | 43.186 | 39.644 | 40.227 | 40.183 | 38.5 | 38.778 | 39.089 | 39.627 | 38.807 | 36.968 | 34.105 | 34.147 | 32.428 | 32.23 | 33.992 | 33.29 | 24.548 | 23.406 | 22.978 | 20.28 | 17.571 | 17.511 | 18.213 | 17.99 | 20.661 | 21.843 | 23.383 | 19.6 | 20.255 | 20.694 | 16.99 | 11.386 | 15.217 | 16.318 | 14.59 | 14.655 | 14.647 | 16.152 | 18.116 | 19.031 | 18.802 | 22.68 | 22.015 | 20.681 | -250.514 | -350.405 | -373.559 | -377.43 | -386.597 | -386.644 | -385.834 | -385.852 | 5.339 | 5.406 | 5.577 | 7.81 | 8.469 | 8.994 | 11.306 | 7.992 | 150.933 | 149.1 | 147.722 | 147.269 | 147.446 | 146.892 | 148.23 | 148.832 | 4.859 | 4.772 | 5.251 | 5.604 | 5.328 | 5.266 | 5.807 | 5.769 | 6.187 | 5.928 | 5.5 | 8.1 | 7.7 | 7.8 | 7.4 | 7.5 | 7.3 | 6.9 | 6.3 | 6.7 | 7.9 | 5.4 | 5.1 | 5 | 3.5 | 3.2 | 5 | 6.9 | -0.2 | 0.1 | 0 | 3.9 | -0.1 | 0.1 | 0 | 0 | 1.7 | 1.4 | 1 | 1.2 | 1.3 | 0 | 0 | 0 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 |
Total Non-Current Liabilities
| 2,300.278 | 2,200.921 | 2,123.657 | 1,886.174 | 1,895.583 | 1,895.599 | 1,899.946 | 1,905.8 | 1,912.522 | 1,920.453 | 1,767.139 | 1,679.812 | 1,119.511 | 919.548 | 855.744 | 861.7 | 860.647 | 856.647 | 858.157 | 862.045 | 652.853 | 647.768 | 644.013 | 644.384 | 569.127 | 595.213 | 551.646 | 501.923 | 502.428 | 426.574 | 555.688 | 552.777 | 528.147 | 548.428 | 548.23 | 549.992 | 549.29 | 600.548 | 599.406 | 398.978 | 396.28 | 393.571 | 464.511 | 465.213 | 464.99 | 467.661 | 476.843 | 478.383 | 474.6 | 516.255 | 525.152 | 523.623 | 517.476 | 519.217 | 528.318 | 526.59 | 526.655 | 526.647 | 586.152 | 588.116 | 589.031 | 588.802 | 592.68 | 592.015 | 590.681 | 329.745 | 229.854 | 207.404 | 183.533 | 13.403 | 13.356 | 14.166 | 14.148 | 405.339 | 405.406 | 405.577 | 407.81 | 408.469 | 408.994 | 411.306 | 407.992 | 550.933 | 549.1 | 547.722 | 547.269 | 147.446 | 146.892 | 148.23 | 148.832 | 4.859 | 4.772 | 5.251 | 5.604 | 5.328 | 5.266 | 5.807 | 5.769 | 6.213 | 6.091 | 5.8 | 8.5 | 8.2 | 8.4 | 8.1 | 8.3 | 8.2 | 7.9 | 7.4 | 7.9 | 9.2 | 6.8 | 6.6 | 6.6 | 5.2 | 4.9 | 6.8 | 8.8 | 7.3 | 7 | 6.8 | 6.2 | 5.6 | 5.2 | 4.7 | 5.4 | 4.7 | 4.4 | 4.3 | 3.9 | 1.3 | 1 | 0.9 | 1 | 0.9 | 0.7 | 0.7 | 0.6 | 1.7 | 1.6 | 1.7 | 1.8 | 2.5 | 3.3 | 0.8 |
Total Liabilities
| 2,680.563 | 2,538.137 | 2,438.777 | 2,319.283 | 2,263.271 | 2,288.545 | 2,273.224 | 2,260.788 | 2,243.981 | 2,304.308 | 2,149.901 | 2,001.609 | 1,678.718 | 1,464.317 | 1,356.305 | 1,252.742 | 1,275.158 | 1,316.834 | 1,337.981 | 1,304.077 | 1,143.681 | 1,105.481 | 1,080.633 | 1,077.731 | 991.342 | 992.426 | 920.192 | 855.203 | 829.083 | 825.599 | 819.967 | 802.492 | 774.224 | 798.671 | 789.561 | 793.082 | 793.165 | 819.465 | 855.489 | 764.701 | 737.684 | 706.573 | 643.672 | 626.853 | 630.87 | 648.906 | 668.116 | 667.386 | 684.205 | 659.935 | 667.397 | 663.422 | 663.974 | 653.9 | 654.149 | 644.686 | 648.802 | 655.281 | 706.929 | 701.999 | 703.619 | 708.677 | 707.456 | 698.386 | 713.312 | 703.989 | 711.58 | 715.116 | 709.457 | 620.262 | 622.287 | 628.474 | 551.177 | 554.965 | 557.065 | 553.517 | 545.967 | 542.254 | 570.448 | 563.173 | 528.308 | 700.706 | 665.205 | 661.42 | 645.631 | 237.425 | 237.747 | 248.837 | 239.041 | 47.599 | 48.833 | 47.048 | 45.241 | 41.357 | 40.088 | 47.267 | 42.287 | 41.393 | 45.72 | 42.9 | 53.9 | 51.2 | 53.9 | 51.2 | 56.1 | 49.5 | 43.2 | 38.9 | 42 | 37.2 | 31.4 | 29.9 | 34.8 | 31.2 | 28.9 | 27.1 | 32.2 | 26.7 | 24 | 23.6 | 28 | 23.8 | 22.3 | 20.3 | 22.7 | 16.6 | 15.2 | 15.9 | 15.3 | 10 | 8.6 | 8.1 | 9.1 | 8.1 | 7 | 7.2 | 7.9 | 7.5 | 7.1 | 6.8 | 7.5 | 7.7 | 6.5 | 5.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.246 | 0.248 | 0.249 | 0.248 | 0.249 | 0.25 | 0.252 | 0.252 | 0.253 | 0.26 | 0.265 | 0.276 | 0.284 | 0.288 | 0.292 | 0.291 | 0.29 | 0.291 | 0.292 | 0.289 | 0.289 | 0.291 | 0.291 | 0.29 | 0.293 | 0.298 | 0.302 | 0.302 | 0.307 | 0.31 | 0.312 | 0.309 | 0.31 | 0.312 | 0.314 | 0.313 | 0.311 | 0.314 | 0.317 | 0.32 | 0.329 | 0.343 | 0.349 | 0.348 | 0.352 | 0.359 | 0.355 | 0.348 | 0.337 | 0.343 | 0.36 | 0.371 | 0.387 | 0.398 | 0.401 | 0.399 | 0.423 | 0.459 | 0.465 | 0.482 | 0.489 | 0.488 | 0.488 | 0.485 | 0.484 | 0.486 | 0.495 | 0.511 | 0.553 | 0.571 | 0.57 | 0.594 | 0.628 | 0.652 | 0.649 | 0.638 | 0.653 | 0.673 | 0.672 | 0.697 | 0.703 | 0.705 | 0.47 | 0.466 | 0.482 | 0.472 | 0.496 | 0.507 | 0.351 | 0.239 | 0.236 | 0.233 | 0.229 | 0.152 | 0.148 | 0.148 | 0.147 | 0.146 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 3,765.179 | 3,638.923 | 3,509.124 | 3,388.059 | 3,286.635 | 3,157.877 | 3,056.327 | 2,958.684 | 2,867.985 | 2,774.485 | 2,670.102 | 2,585.143 | 2,499.423 | 2,348.225 | 2,279.551 | 2,193.059 | 2,133.933 | 2,069.857 | 2,011.569 | 1,956.648 | 1,902.064 | 1,837.912 | 1,804.531 | 1,740.81 | 1,690.33 | 1,657.969 | 1,625.694 | 1,598.395 | 1,562.188 | 1,536.961 | 1,512.497 | 1,475.214 | 1,443.73 | 1,409.367 | 1,386.874 | 1,368.255 | 1,335.562 | 1,316.278 | 1,298.033 | 1,284.261 | 1,248.298 | 1,228.434 | 1,208.379 | 1,192.096 | 1,164.24 | 1,145.325 | 1,127.544 | 1,104.825 | 1,084.271 | 1,064.207 | 1,044.904 | 1,015.624 | 991.756 | 969.357 | 962.413 | 947.202 | 932.168 | 915.125 | 903.063 | 886.324 | 870.18 | 853.018 | 836.249 | 825.109 | 802.3 | 776.772 | 764.255 | 745.054 | 717.883 | 695.215 | 674.925 | 644.836 | 624.007 | 599.284 | 573.612 | 546.45 | 511.977 | 476.69 | 443.708 | 417.218 | 404.194 | 376.827 | 347.167 | 319.341 | 288.581 | 259.505 | 234.819 | 216.041 | 241.251 | 227.55 | 213.828 | 200.737 | 186.901 | 174.919 | 164.547 | 156.021 | 148.472 | 141.046 | 134.2 | 129.5 | 121.3 | 114.6 | 107.4 | 100.7 | 92.5 | 86.4 | 81.2 | 77.5 | 70.1 | 66.2 | 61.4 | 57.2 | 53.4 | 49.4 | 45.2 | 42 | 38.4 | 35.3 | 32.8 | 30 | 27.4 | 24.8 | 23.1 | 20.8 | 19.6 | 18.2 | 17.5 | 16.3 | -0.2 | 14.4 | 13.8 | 13.2 | 12.3 | 11.6 | 11.4 | 11 | 10.2 | 9.7 | 9.5 | 9.9 | 8.5 | 6.1 | 4.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | -101.697 | -97.599 | -93.442 | -102.145 | -94.697 | -99.769 | -106.321 | -124.702 | -103.695 | -81.199 | -77.992 | -75.854 | -63.55 | -67.793 | -65.947 | -82.995 | -94.217 | -95.049 | -75.993 | -90.085 | -80.95 | -76.761 | -79.686 | -76.407 | -73.094 | -54.298 | -63.423 | -66.494 | -74.874 | -85.269 | -91.358 | -77.011 | -71.895 | -57.739 | -56.834 | -50.715 | -40.929 | -53.708 | -34.64 | -23.189 | -8.305 | -14.01 | -16.903 | -20.908 | -31.513 | -30.229 | -17.199 | -15.808 | -23.983 | -18.263 | -24.408 | -21.709 | -16.012 | -15.972 | -21.929 | -19.678 | -28.148 | -26.638 | -16.573 | -17.429 | -12.994 | -35.572 | -31.783 | 0.637 | 11.709 | 11.607 | 12.462 | 13.815 | 11.958 | 9.285 | 9.46 | 3.691 | 0.724 | -4.023 | -4.762 | -3.772 | -1.181 | 2.866 | 5.804 | -3.904 | -4.735 | 2.306 | 0.145 | -3.635 | -4.516 | -5.48 | -6.06 | -7.207 | -0.447 | -1.485 | 0.053 | 1.373 | -0.999 | -0.738 | -0.568 | -0.644 | -0.85 | -0.734 | -0.4 | -0.2 | -47.6 | -45.8 | -32.5 | -38.9 | -29 | -29 | -32.5 | -29 | -29.2 | -26.7 | -21.7 | -20.5 | -13.6 | -13.6 | -13.6 | -12.9 | -12.8 | -9.6 | -9.6 | -9.6 | -5.9 | -5.9 | -5.9 | -5.9 | -4.5 | -4.5 | -4.5 | -4.5 | -4.4 | -4.1 | -3.9 | -3.7 | -3.8 | -3.6 | -3.3 | -3.1 | -2.9 | -2.7 | -2.5 | -2.3 | -1.8 | -1.4 | -1.3 |
Other Total Stockholders Equity
| 0 | -4,493.034 | -4,277.232 | -4,141.696 | -3,974.152 | -3,896.163 | -3,829.151 | -3,752.353 | -3,636.181 | -3,612.015 | -3,356.962 | -3,130.674 | -2,620.507 | -2,311.319 | -2,057.417 | -1,889.775 | -1,779.273 | -1,792.72 | -1,760.948 | -1,694.907 | -1,577.085 | -1,553.086 | -1,513.964 | -1,497.241 | -1,400.956 | -1,322.885 | -1,233.266 | -1,176.931 | -1,105.666 | -1,054.866 | -1,024.901 | -999.545 | -951.684 | -944.104 | -926.56 | -908.186 | -880.855 | -898.282 | -881.722 | -860.489 | -806.778 | -761.148 | -681.186 | -652.402 | -640.859 | -617.842 | -585.23 | -601.972 | -614.959 | -654.265 | -633.093 | -558.598 | -528.792 | -488.345 | -455.506 | -449.427 | -453.009 | -397.327 | -318.496 | -300.38 | -269.108 | -253.427 | -253.351 | -255.39 | -264.29 | -270.25 | -269.69 | -253.703 | -193.066 | -40.393 | 19.934 | 14.741 | 120.907 | 231.902 | 322.133 | 300.018 | 261.778 | 330.817 | 415.896 | 417.444 | 502.46 | 521.395 | 534.285 | 547.513 | 533.37 | 622.078 | 584.512 | 707.347 | 764.131 | 1 | 79.31 | 87.698 | 69.429 | 58.939 | 42.665 | 39.003 | 43.55 | 36.786 | 34.196 | 32.4 | 27.1 | 75.4 | 80.4 | 68 | 71.7 | 60.2 | 58.1 | 59.3 | 54.7 | 52.5 | 49.7 | 44.5 | 41.6 | 29.3 | 29 | 29 | 27 | 27.3 | 23.9 | 23.4 | 22.5 | 17.7 | 17.6 | 17.3 | 16.6 | 15.4 | 15.4 | 15.4 | 14.8 | 30.2 | 14.2 | 13.1 | 12.8 | 12.9 | 12.5 | 12.2 | 11.8 | 11.6 | 11.4 | 11 | 10.8 | 10.1 | 10.1 | 0 |
Total Shareholders Equity
| -962.679 | -829.306 | -735.66 | -725.765 | -687.99 | -703.976 | -770.793 | -802.095 | -801.947 | -847.472 | -663.416 | -538.299 | -110.942 | 124.838 | 223.303 | 324.121 | 331.082 | 247.286 | 214.151 | 240.961 | 289.767 | 268.317 | 247.478 | 227.895 | 263.737 | 294.644 | 370.703 | 385.642 | 426.537 | 432.755 | 427.101 | 421.906 | 446.828 | 428.041 | 425.38 | 422.168 | 436.998 | 396.662 | 381.162 | 403.221 | 454.614 | 479.174 | 533.581 | 539.423 | 530.677 | 515.237 | 530.225 | 508.728 | 474.406 | 406.36 | 413.194 | 462.258 | 465.494 | 487.786 | 498.277 | 491.458 | 474.914 | 507.116 | 570.45 | 586.575 | 600.269 | 604.248 | 564.583 | 549.564 | 561.941 | 544.243 | 519.175 | 523.509 | 566.314 | 690.001 | 725.005 | 699.696 | 770.028 | 857.261 | 918.046 | 869.517 | 805.094 | 842.266 | 896.125 | 867.628 | 916.471 | 921.557 | 914.123 | 895.295 | 849.542 | 906.625 | 839.009 | 936.602 | 973.472 | 242.155 | 305.614 | 301.815 | 271.772 | 245.07 | 216.998 | 203.13 | 199.001 | 184.555 | 174.654 | 166.3 | 156.5 | 149.1 | 149.2 | 142.9 | 133.5 | 123.7 | 115.5 | 108 | 103.2 | 93.4 | 89.2 | 84.2 | 78.3 | 69.1 | 64.8 | 60.6 | 56.1 | 52.9 | 49.6 | 46.6 | 42.9 | 39.2 | 36.5 | 34.5 | 31.5 | 30.5 | 29.1 | 28.4 | 26.6 | 25.6 | 24.5 | 23 | 22.3 | 21.4 | 20.5 | 20.3 | 19.7 | 18.9 | 18.4 | 18 | 18.4 | 16.8 | 14.8 | 4.2 |
Total Equity
| -962.679 | -829.306 | -735.66 | -725.765 | -687.99 | -703.976 | -770.793 | -802.095 | -801.947 | -847.472 | -663.416 | -538.299 | -110.942 | 124.838 | 223.303 | 324.121 | 331.082 | 247.286 | 214.151 | 240.961 | 289.767 | 268.317 | 247.478 | 227.895 | 263.737 | 294.644 | 370.703 | 385.642 | 426.537 | 432.755 | 427.101 | 421.906 | 446.828 | 428.041 | 425.38 | 422.168 | 436.998 | 396.662 | 381.162 | 403.221 | 454.614 | 479.174 | 533.581 | 539.423 | 530.677 | 515.237 | 530.225 | 508.728 | 474.406 | 406.36 | 413.194 | 462.258 | 465.494 | 487.786 | 498.277 | 491.458 | 474.914 | 507.116 | 570.45 | 586.575 | 600.269 | 604.248 | 564.583 | 549.564 | 561.941 | 544.243 | 519.175 | 523.509 | 566.314 | 690.001 | 725.005 | 699.696 | 770.028 | 857.261 | 918.046 | 869.517 | 805.094 | 842.266 | 896.125 | 867.628 | 916.471 | 921.557 | 914.123 | 895.295 | 849.542 | 906.625 | 839.009 | 936.602 | 973.472 | 242.155 | 305.614 | 301.815 | 271.772 | 245.07 | 216.998 | 203.13 | 199.001 | 184.555 | 174.654 | 166.3 | 156.5 | 149.1 | 149.2 | 142.9 | 133.5 | 123.7 | 115.5 | 108 | 103.2 | 93.4 | 89.2 | 84.2 | 78.3 | 69.1 | 64.8 | 60.6 | 56.1 | 52.9 | 49.6 | 46.6 | 42.9 | 39.2 | 36.5 | 34.5 | 31.5 | 30.5 | 29.1 | 28.4 | 26.6 | 25.6 | 24.5 | 23 | 22.3 | 21.4 | 20.5 | 20.3 | 19.7 | 18.9 | 18.4 | 18 | 18.4 | 16.8 | 14.8 | 4.2 |
Total Liabilities & Shareholders Equity
| 1,717.884 | 1,708.831 | 1,703.117 | 1,593.518 | 1,575.281 | 1,584.569 | 1,502.431 | 1,458.693 | 1,442.034 | 1,456.836 | 1,486.485 | 1,463.31 | 1,567.776 | 1,589.155 | 1,579.608 | 1,576.863 | 1,606.24 | 1,564.12 | 1,552.132 | 1,545.038 | 1,433.448 | 1,373.798 | 1,328.111 | 1,305.626 | 1,255.079 | 1,287.07 | 1,290.895 | 1,240.845 | 1,255.62 | 1,258.354 | 1,247.068 | 1,224.398 | 1,221.052 | 1,226.712 | 1,214.941 | 1,215.25 | 1,230.163 | 1,216.127 | 1,236.651 | 1,167.922 | 1,192.298 | 1,185.747 | 1,177.253 | 1,166.276 | 1,161.547 | 1,164.143 | 1,198.341 | 1,176.114 | 1,158.611 | 1,066.295 | 1,080.591 | 1,125.68 | 1,129.468 | 1,141.686 | 1,152.426 | 1,136.144 | 1,123.716 | 1,162.397 | 1,277.379 | 1,288.574 | 1,303.888 | 1,312.925 | 1,272.039 | 1,247.95 | 1,275.253 | 1,248.232 | 1,230.755 | 1,238.625 | 1,275.771 | 1,310.263 | 1,347.292 | 1,328.17 | 1,321.205 | 1,412.226 | 1,475.111 | 1,423.034 | 1,351.061 | 1,384.52 | 1,466.573 | 1,430.801 | 1,444.779 | 1,622.263 | 1,579.328 | 1,556.715 | 1,495.173 | 1,144.05 | 1,076.756 | 1,185.439 | 1,212.513 | 289.754 | 354.447 | 348.863 | 317.013 | 286.427 | 257.086 | 250.397 | 241.288 | 225.948 | 220.374 | 209.2 | 210.4 | 200.3 | 203.1 | 194.1 | 189.6 | 173.2 | 158.7 | 146.9 | 145.2 | 130.6 | 120.6 | 114.1 | 113.1 | 100.3 | 93.7 | 87.7 | 88.3 | 79.6 | 73.6 | 70.2 | 70.9 | 63 | 58.8 | 54.8 | 54.2 | 47.1 | 44.3 | 44.3 | 41.9 | 35.6 | 33.1 | 31.1 | 31.4 | 29.5 | 27.5 | 27.5 | 27.6 | 26.4 | 25.5 | 24.8 | 25.9 | 24.5 | 21.3 | 9.6 |