First Hawaiian, Inc. (FHB) - Quarterly Income Statement

Home
FHB
Financials

23.8 (USD) • At close September 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Revenue Numbers are in millions	298.056	297.799	299.377	194.887	199.606	208.185	211.264	200.452	181.999	168.369	171.429	176.021	174.59	168.191	183.935	177.854	168.315	180.896	177.692	186.131	186.722	185.429	170.098	182.858	184.841	182.654	182.954	177.151	175.506	174.241	175.501	166.861	164.069	187.329	157.637	166.549	166.226	164.629	722.137	540.5	528.1	517.2	494.5	434.5	432.3	422.5	422.535	424.27	419.364	417.476	438.2	444.548	447.69	329.284	40.878	331.33
Cost of Revenue Numbers are in millions	1.354	1.476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	590	228	198.2	163.8	138	111.1	97.6	96.1	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	296.702	296.323	299.377	194.887	199.606	208.185	211.264	200.452	181.999	168.369	171.429	176.021	174.59	168.191	183.935	177.854	168.315	180.896	177.692	186.131	186.722	185.429	170.098	182.858	184.841	182.654	182.954	177.151	175.506	174.241	175.501	166.861	164.069	187.329	157.637	166.549	166.226	164.629	132.137	312.5	329.9	353.4	356.5	323.4	334.7	326.4	422.535	424.27	419.364	417.476	438.2	444.548	447.69	329.284	40.878	331.33
Gross Profit Ratio Numbers are in millions	0.995	0.995	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0.183	0.578	0.625	0.683	0.721	0.744	0.774	0.773	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	57.737	59.262	55.882	55.937	57.904	56.032	49.629	51.372	49.902	48.226	45.982	46.484	45.982	43.936	42.687	44.291	42.414	44.829	41.098	44.955	42.185	44.86	41.407	41.959	41.636	42.16	47.215	41.579	43.257	43.3	40.471	42.106	41.955	44.701	43.243	42.696	42.068	42.226	891.4	301.4	286.8	303.2	285.8	244.2	244.1	237.8	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1.765	2.612	1.441	2.289	1.891	1.994	2.072	1.902	1.994	2.028	1.579	1.469	1.469	1.591	1.096	1.374	1.402	1.823	1.317	1.647	1.98	1.966	1.687	1.06	1.115	0.951	0.936	2.005	1.222	2.028	1.309	1.769	1.425	1.849	2.418	1.199	1.49	1.516	28.828	7.645	7.672	7.148	26.717	111.1	97.6	96.1	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	59.502	61.874	57.323	58.226	59.795	58.026	51.701	53.274	51.896	50.254	47.561	47.953	47.451	45.527	43.783	45.665	43.816	46.652	42.415	46.602	44.165	46.826	43.094	43.019	42.751	43.111	48.151	43.584	44.479	45.328	41.78	43.875	43.38	46.55	45.661	43.895	43.558	43.742	699.846	529.4	485	467	423.8	355.3	341.7	333.9	-230.561	-99.583	79.391	250.753	-157.126	16.239	181.09	221.285	27.869	0
Other Expenses Numbers are in millions	-34.578	-39.66	-66.317	-176.751	-177.995	-34.19	-131.227	-29.784	-154.786	-141.666	-38.367	-26.945	-25.806	0	0	0	0	0	0	0	0	0	141.045	0	0	0	144.583	0	0	0	142.674	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-223.402
Operating Expenses Numbers are in millions	34.578	39.66	66.317	-118.525	-118.2	18.307	-79.526	18.527	-102.89	-91.412	38.367	26.945	25.806	96.306	88.127	91.629	91.45	96.466	91.058	93.466	93.29	92.623	89.354	93.147	91.865	90.587	89.85	84.784	86.929	85.991	87.039	82.804	78.473	85.064	80.294	79.377	81.215	78.715	699.846	529.4	485	467	423.8	355.3	341.7	333.9	-230.561	-99.583	79.391	250.753	-157.126	16.239	181.09	221.285	27.869	-223.402
Operating Income Numbers are in millions	84.547	78.805	233.06	76.362	81.406	124.374	131.738	105.732	79.109	76.957	70.151	85.661	116.464	76.72	80.698	86.199	26.582	50.245	91.019	99.595	97.226	93.858	81.972	91.056	93.315	91.835	94.26	93.699	90.483	89.913	93.868	86.469	86.425	105.067	80.616	88.125	87.592	86.894	22.291	239.1	241.3	214	208.8	190.4	188.2	184.7	711.632	523.853	339.973	166.723	595.326	428.309	266.6	107.999	13.009	107.928
Operating Income Ratio Numbers are in millions	0.284	0.265	0.778	0.392	0.408	0.597	0.624	0.527	0.435	0.457	0.409	0.487	0.667	0.456	0.439	0.485	0.158	0.278	0.512	0.535	0.521	0.506	0.482	0.498	0.505	0.503	0.515	0.529	0.516	0.516	0.535	0.518	0.527	0.561	0.511	0.529	0.527	0.528	0.031	0.442	0.457	0.414	0.422	0.438	0.435	0.437	1.684	1.235	0.811	0.399	1.359	0.963	0.596	0.328	0.318	0.326
Total Other Income Expenses Net Numbers are in millions	80.733	70.685	62.503	76.362	81.406	-35.471	-28.671	-13.654	79.109	76.957	70.151	85.661	116.464	-2.034	-2.168	-2.445	-2.1	-1.946	-1.802	-1.992	-2.149	-1.447	-2.053	-8.091	-4.225	-3.973	-3.715	-3.668	-3.75	-3.774	-0.203	-3.546	-2.846	-2.477	-2.366	-2.404	-2.387	-2.333	915.202	233.747	235.745	208.247	754.978	184.255	0	0	711.632	0	0	0	595.326	0	0	0	0	0
Income Before Tax Numbers are in millions	80.733	70.685	62.503	76.362	81.406	88.903	103.067	92.078	79.109	76.957	70.151	85.661	116.464	76.72	80.698	86.199	26.582	50.245	91.019	99.595	97.226	93.858	81.972	91.056	93.315	91.835	94.26	93.699	90.483	89.913	93.868	86.469	86.425	105.067	80.616	88.125	87.592	86.894	937.493	239.1	241.3	214	208.8	190.4	188.2	184.7	711.632	523.853	339.973	166.723	595.326	428.309	266.6	107.999	13.009	107.928
Income Before Tax Ratio Numbers are in millions	0.271	0.237	0.209	0.392	0.408	0.427	0.488	0.459	0.435	0.457	0.409	0.487	0.667	0.456	0.439	0.485	0.158	0.278	0.512	0.535	0.521	0.506	0.482	0.498	0.505	0.503	0.515	0.529	0.516	0.516	0.535	0.518	0.527	0.561	0.511	0.529	0.527	0.528	1.298	0.442	0.457	0.414	0.422	0.438	0.435	0.437	1.684	1.235	0.811	0.399	1.359	0.963	0.596	0.328	0.318	0.326
Income Tax Expense Numbers are in millions	18.812	16.465	15.001	18.141	18.964	22.085	23.479	23.06	19.749	19.238	13.129	21.382	29.723	19.027	18.959	21.098	6.533	11.38	23.183	25.396	24.793	23.934	21.977	23.668	24.262	23.877	82.576	35.336	33.588	33.173	37.316	33.234	31.565	39.536	30.405	33.236	33.034	32.772	347.08	90.6	92.2	77.4	80.5	73.1	73.4	71.7	-121.672	199.498	130.23	64.642	233.994	169.256	104.605	42.582	4.707	44.279
Net Income Numbers are in millions	61.921	54.22	47.502	58.221	62.442	66.818	79.588	69.018	59.36	57.719	57.022	64.279	86.741	57.693	61.739	65.101	20.049	38.865	67.836	74.199	72.433	69.924	59.995	67.388	69.053	67.958	11.684	58.363	56.895	56.74	56.552	53.235	54.86	65.531	50.211	54.889	54.558	54.122	590.413	148.6	149.1	136.6	128.3	117.2	114.8	113.1	436.564	321.985	209.743	102.081	361.332	259.053	161.995	65.417	8.302	63.649
Net Income Ratio Numbers are in millions	0.208	0.182	0.159	0.299	0.313	0.321	0.377	0.344	0.326	0.343	0.333	0.365	0.497	0.343	0.336	0.366	0.119	0.215	0.382	0.399	0.388	0.377	0.353	0.369	0.374	0.372	0.064	0.329	0.324	0.326	0.322	0.319	0.334	0.35	0.319	0.33	0.328	0.329	0.818	0.275	0.282	0.264	0.259	0.27	0.266	0.268	1.033	0.759	0.5	0.245	0.825	0.583	0.362	0.199	0.203	0.192
EPS Numbers are in millions	0.48	0.42	0.37	0.46	0.49	0.52	0.62	0.54	0.46	0.45	0.45	0.5	0.67	0.44	0.48	0.5	0.15	0.3	0.52	0.56	0.54	0.52	0.44	0.5	0.5	0.49	0.08	0.42	0.41	0.41	0.41	0.38	0.39	0.47	0.36	0.39	0.39	0.39	4.72	1.19	1.19	1.09	1.03	0.94	0.92	0.9	3.49	2.57	1.68	0.82	2.89	2.07	1.3	0.52	0.066	0.51
EPS Diluted Numbers are in millions	0.48	0.42	0.37	0.46	0.49	0.52	0.62	0.54	0.46	0.45	0.44	0.5	0.67	0.44	0.47	0.5	0.15	0.3	0.52	0.56	0.54	0.52	0.44	0.5	0.5	0.49	0.08	0.42	0.41	0.41	0.41	0.38	0.39	0.47	0.36	0.39	0.39	0.39	4.72	1.19	1.19	1.09	1.03	0.94	0.92	0.9	3.49	2.57	1.68	0.82	2.89	2.07	1.3	0.52	0.066	0.5
EBITDA Numbers are in millions	-3.814	-8.12	10.342	76.362	81.406	135.201	144.343	119.002	94.4	92.538	80.16	99.929	130.388	90.363	94.171	101.739	43.519	67.366	108.867	116.612	115.597	108.446	94.982	105.392	107.652	105.055	110.006	109.752	106.34	104.276	106.258	101.76	105.357	110.63	73.18	105.979	94.736	95.007	95.361	499.8	467.9	407	376.8	328.1	307.4	297.4	67.941	239.709	-91.62	82.017	151.146	89.715	55.506	14.706	-59.56	107.928
EBITDA Ratio Numbers are in millions	-0.013	-0.027	0.035	0.392	0.408	0.649	0.683	0.594	0.519	0.55	0.468	0.568	0.747	0.537	0.512	0.572	0.259	0.372	0.613	0.627	0.619	0.585	0.558	0.576	0.582	0.575	0.601	0.62	0.606	0.598	0.605	0.61	0.642	0.591	0.464	0.636	0.57	0.577	0.132	0.925	0.886	0.787	0.762	0.755	0.711	0.704	0.161	0.565	-0.218	0.196	0.345	0.202	0.124	0.045	-1.457	0.326

First Hawaiian, Inc.

NASDAQ:FHB Add to watchlist

NASDAQ:FHB