FG Financial Group, Inc.
NASDAQ:FGF
23.1 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.115 | 7.874 | 9.648 | 8.014 | 11.177 | 4.134 | 3.847 | 0.583 | 4.545 | 2.339 | 2.223 | 2.436 | -1.203 | 1.84 | 2.09 | -0.405 | -7.656 | -0.501 | -8.677 | 4.239 | 0.523 | 0.277 | 17.394 | 15.979 | 14.418 | 14.283 | 13.54 | 11.154 | 9.354 | 8.923 | 8.717 | 8.132 | 7.632 | 7.893 | 8.599 | 7.556 | 6.689 | 6.485 | 6.4 | 5.427 | 4.536 | 4.829 | 4.173 | 2.562 | 1.061 | 0.533 | 0.936 | 0.359 |
| Cost of Revenue
| 0 | 7.359 | 1.005 | 17.567 | 7.988 | 1.948 | 7.631 | 8.549 | 7.534 | 6.723 | 7.515 | 0.921 | 4.068 | 3.63 | 3.612 | 3.738 | 4.397 | 2.45 | 5.547 | 4.141 | 10.349 | 6.951 | 11.661 | 13.722 | 12.923 | 12.886 | 12.978 | 11.86 | 14.24 | 14.126 | 13.487 | 14.52 | 14.291 | 14.409 | 11.878 | 16.151 | 15.966 | 14.336 | 14.894 | 22.734 | 18.607 | 17.78 | 17.805 | 27.831 | 15.517 | 19.715 | 23.707 | 0 |
| Gross Profit
| 3.115 | 0.515 | 8.643 | -9.553 | 3.189 | 2.186 | -3.784 | -7.966 | -2.989 | -4.384 | -5.292 | 1.515 | -5.271 | -1.79 | -1.522 | -4.143 | -12.053 | -2.951 | -14.224 | 0.098 | -9.826 | -6.674 | 5.733 | 2.257 | 1.495 | 1.397 | 0.562 | -0.706 | -4.886 | -5.203 | -4.77 | -6.388 | -6.659 | -6.516 | -3.279 | -8.595 | -9.277 | -7.851 | -8.494 | -17.307 | -14.071 | -12.951 | -13.632 | -25.269 | -14.456 | -19.182 | -22.771 | 0.359 |
| Gross Profit Ratio
| 1 | 0.065 | 0.896 | -1.192 | 0.285 | 0.529 | -0.984 | -13.664 | -0.658 | -1.874 | -2.381 | 0.622 | 4.382 | -0.973 | -0.728 | 10.23 | 1.574 | 5.89 | 1.639 | 0.023 | -18.788 | -24.094 | 0.33 | 0.141 | 0.104 | 0.098 | 0.042 | -0.063 | -0.522 | -0.583 | -0.547 | -0.786 | -0.873 | -0.826 | -0.381 | -1.138 | -1.387 | -1.211 | -1.327 | -3.189 | -3.102 | -2.682 | -3.267 | -9.863 | -13.625 | -35.989 | -24.328 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.367 | 4.104 | 3.627 | 2.44 | 2.341 | 2.332 | 2.547 | 2.345 | 2.001 | 2.269 | 1.739 | 2.484 | 3 | 1.659 | 2.039 | 1.756 | 1.9 | 1.505 | 0.805 | 0.24 | 0.595 | 0.688 | 3.701 | 3.558 | 3.518 | 3.466 | 3.021 | 2.769 | 2.145 | 2.299 | 2.091 | 1.936 | 1.658 | 1.746 | 1.578 | 1.839 | 1.624 | 1.985 | 1.647 | 1.527 | 1.429 | 1.5 | 0.601 | 0.7 | 0.517 | 0.457 | 0.356 | 0.474 |
| Selling & Marketing Expenses
| 0.315 | 0.37 | 0.519 | -1.653 | 0.501 | 0.618 | 0.534 | 0.538 | 0.499 | 0.684 | 0.541 | 0.525 | 0.411 | 0.27 | 0.476 | 0.425 | 0.382 | 0.251 | 0.598 | 0.905 | 0.956 | 0.802 | 1.228 | 1.168 | 1.139 | 1.274 | 1.225 | 1.21 | 1.298 | 1.419 | 1.49 | 1.31 | 1.128 | 1.149 | 1.025 | 0.965 | 1.015 | 1.344 | 0.158 | 2.288 | 1.843 | 1.559 | 1.546 | 1.379 | 0.85 | 0.87 | 0.866 | 0 |
| SG&A
| 4.682 | 4.474 | 4.146 | 2.44 | 2.341 | 2.332 | 2.547 | 2.345 | 2.001 | 2.269 | 1.739 | 2.484 | 3 | 1.659 | 2.039 | 1.756 | 1.9 | 1.505 | 0.805 | 0.24 | 0.595 | 0.688 | 3.701 | 3.558 | 3.518 | 3.466 | 3.021 | 2.769 | 2.145 | 2.299 | 2.091 | 1.936 | 1.658 | 1.746 | 1.578 | 1.839 | 1.624 | 1.985 | 1.805 | 1.527 | 1.429 | 1.5 | 0.601 | 0.7 | 0.517 | 0.457 | 0.356 | 0.474 |
| Other Expenses
| 12.84 | 2.094 | -12.733 | -10.993 | -3.344 | -3.149 | -3.26 | 7.138 | 3.515 | -2.875 | -7.785 | -3.258 | -3.202 | -2.033 | -2.096 | 4.21 | 0 | 0 | 0 | 4.984 | 0 | 0 | 0 | 10.005 | 0 | 0 | 0 | 6.535 | 0 | 0 | 0 | 4.982 | 0 | 0 | 0 | 5.414 | 0 | 0 | 0 | 3.53 | 0 | 0 | 0 | -2.231 | -1.496 | -1.776 | -2.762 | -1.015 |
| Operating Expenses
| 17.522 | 6.568 | 4.146 | -8.553 | 2.341 | 2.332 | 2.547 | 13.491 | 5.516 | 2.269 | -6.046 | -6.698 | 3 | 1.659 | 2.039 | 5.966 | 1.9 | 1.505 | 0.805 | 2.476 | 0.595 | 0.688 | 3.701 | 13.563 | 3.518 | 3.466 | 3.021 | 9.304 | 2.145 | 2.299 | 2.091 | 6.918 | 1.658 | 1.746 | 1.578 | 7.253 | 1.624 | 1.985 | 1.805 | 5.095 | 3.568 | 2.101 | 0.601 | -1.531 | -0.979 | -1.319 | -2.406 | -0.541 |
| Operating Income
| -5.088 | -6.053 | -5.932 | -0.539 | 5.628 | -0 | 1.35 | -9.167 | 10.255 | -3.714 | -3.823 | -3.214 | -4.393 | 0.44 | -0.112 | -22.457 | -9.59 | -2.571 | -8.297 | 2.383 | -0.06 | -0.328 | 0.145 | 0.31 | -2.685 | 0.373 | 2.32 | 2.985 | -3.434 | 1.56 | 0.381 | 2.305 | -2.653 | 2.16 | -1.693 | 0.863 | -0.021 | -0.197 | -2.981 | 1.316 | 1.052 | 1.054 | 2.307 | 1.031 | 0.082 | -0.786 | -1.47 | -0.182 |
| Operating Income Ratio
| -1.633 | -0.769 | -0.615 | -0.067 | 0.504 | -0 | 0.351 | -15.724 | 2.256 | -1.588 | -1.72 | -1.319 | 3.652 | 0.239 | -0.054 | 55.449 | 1.253 | 5.132 | 0.956 | 0.562 | -0.115 | -1.184 | 0.008 | 0.019 | -0.186 | 0.026 | 0.171 | 0.268 | -0.367 | 0.175 | 0.044 | 0.283 | -0.348 | 0.274 | -0.197 | 0.114 | -0.003 | -0.03 | -0.466 | 0.242 | 0.232 | 0.218 | 0.553 | 0.402 | 0.077 | -1.475 | -1.571 | -0.507 |
| Total Other Income Expenses Net
| -0.173 | -0.096 | 2.677 | 0.79 | 3.484 | -2.923 | 6.087 | 11.237 | 0 | -1.764 | 0 | -1.99 | 0 | 1.856 | 0 | -1.306 | 0 | 0.024 | -1.185 | 1.717 | -0.012 | -0.083 | -0.033 | -0.033 | -0.893 | -0.034 | -0.057 | 1.492 | -0.093 | -0.091 | 7.242 | 0.119 | -0.089 | 0.197 | 0 | 1.066 | 10.88 | 9.639 | -2.081 | 0.925 | 16.552 | 15.503 | 16.54 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -5.261 | -6.149 | -4.137 | -0.21 | 5.628 | -2.923 | 1.35 | 0.134 | 10.255 | -5.478 | -3.823 | -3.267 | -4.393 | 0.44 | -0.112 | -1.999 | -9.59 | -2.051 | -9.482 | 4.1 | -0.072 | -0.411 | 0.145 | 0.31 | -2.685 | 0.341 | 2.32 | 2.985 | -3.434 | 1.56 | 0.381 | 2.305 | -2.653 | 2.16 | -1.693 | 0.863 | -0.021 | -0.197 | -2.981 | 1.316 | 1.052 | 1.054 | 2.307 | 1.031 | 0.082 | -0.786 | -1.47 | -0.182 |
| Income Before Tax Ratio
| -1.689 | -0.781 | -0.429 | -0.026 | 0.504 | -0.707 | 0.351 | 0.23 | 2.256 | -2.342 | -1.72 | -1.341 | 3.652 | 0.239 | -0.054 | 4.936 | 1.253 | 4.094 | 1.093 | 0.967 | -0.138 | -1.484 | 0.008 | 0.019 | -0.186 | 0.024 | 0.171 | 0.268 | -0.367 | 0.175 | 0.044 | 0.283 | -0.348 | 0.274 | -0.197 | 0.114 | -0.003 | -0.03 | -0.466 | 0.242 | 0.232 | 0.218 | 0.553 | 0.402 | 0.077 | -1.475 | -1.571 | -0.507 |
| Income Tax Expense
| 0.019 | -0.074 | 0.116 | -0.507 | 0.447 | 0.03 | 0.03 | -9.301 | 0.214 | -1.764 | 0.35 | -0.054 | 0.636 | 0.691 | -0.145 | -5.197 | 0.614 | 0.52 | -1.185 | 0.9 | -0.012 | -0.083 | 0.047 | -0.522 | -0.571 | 0.206 | 0.369 | 1.595 | -1.171 | 0.639 | 0.135 | 0.713 | -0.847 | 0.82 | -0.578 | 0.284 | 0.082 | -0.072 | -0.957 | 0.621 | 0.42 | 0.438 | 0.604 | 0.342 | 0.029 | -0.263 | -0.504 | -0.062 |
| Net Income
| 17.659 | -5.782 | -4.428 | -0.21 | 5.628 | -2.923 | 1.35 | 9.435 | 10.255 | -3.714 | -3.823 | -3.358 | -4.962 | -0.227 | -0.111 | -1.999 | -9.59 | -2.571 | -8.297 | 8.28 | -3.535 | -4.532 | 0.098 | 0.832 | -2.114 | 0.135 | 1.951 | 1.39 | -2.263 | 0.921 | 0.246 | 1.592 | -1.806 | 1.34 | -1.115 | 0.579 | -0.103 | -0.125 | -2.024 | 0.695 | 0.632 | 0.616 | 1.703 | 0.689 | 0.053 | -0.523 | -0.966 | -0.12 |
| Net Income Ratio
| 5.669 | -0.734 | -0.459 | -0.026 | 0.504 | -0.707 | 0.351 | 16.184 | 2.256 | -1.588 | -1.72 | -1.378 | 4.125 | -0.123 | -0.053 | 4.936 | 1.253 | 5.132 | 0.956 | 1.953 | -6.759 | -16.361 | 0.006 | 0.052 | -0.147 | 0.009 | 0.144 | 0.125 | -0.242 | 0.103 | 0.028 | 0.196 | -0.237 | 0.17 | -0.13 | 0.077 | -0.015 | -0.019 | -0.316 | 0.128 | 0.139 | 0.128 | 0.408 | 0.269 | 0.05 | -0.981 | -1.032 | -0.334 |
| EPS
| 15.06 | -0.22 | -0.26 | -0.021 | 0.5 | -0.3 | 0.14 | 1 | 1.1 | -0.55 | -0.59 | -0.58 | -0.99 | -0.045 | -0.022 | -0.35 | -1.63 | -0.42 | -1.37 | 1.38 | -0.6 | -0.75 | -0.04 | 0.08 | -0.35 | -0.05 | 0.33 | 0.23 | -0.38 | 0.15 | 0.04 | 0.27 | -0.3 | 0.22 | -0.18 | 0.09 | -0.017 | -0.02 | -0.32 | 0.16 | 0.1 | 0.15 | 0.37 | 0.69 | 0.053 | -0.52 | -0.97 | -0.12 |
| EPS Diluted
| 15.06 | -0.22 | -0.26 | -0.021 | 0.5 | -0.3 | 0.14 | 1 | 1.1 | -0.55 | -0.59 | -0.58 | -0.99 | -0.045 | -0.022 | -0.35 | -1.63 | -0.42 | -1.37 | 1.38 | -0.59 | -0.75 | -0.04 | 0.08 | -0.35 | -0.05 | 0.32 | 0.23 | -0.38 | 0.15 | 0.04 | 0.27 | -0.3 | 0.22 | -0.18 | 0.09 | -0.017 | -0.02 | -0.32 | 0.11 | 0.1 | 0.15 | 0.37 | 0.69 | 0.053 | -0.52 | -0.97 | -0.12 |
| EBITDA
| -5.088 | -6.053 | -2.751 | -2.577 | -0.455 | -2.923 | -4.471 | -18.508 | 10.255 | -5.478 | -3.823 | 0 | 0.227 | 0.382 | 0.162 | 0 | -9.59 | -1.793 | -2.217 | 4.1 | 0.76 | 1.412 | 0.178 | 0.343 | -2.652 | 0.375 | 2.377 | 3.003 | -3.324 | 1.58 | 0.399 | 2.323 | -2.546 | 2.176 | -1.678 | 0.824 | 0 | -0.075 | -2.968 | 1.316 | 0 | 1.054 | 2.307 | 1.031 | 0.305 | 0 | -1.47 | -0.182 |
| EBITDA Ratio
| -1.633 | -0.769 | -0.615 | -0.067 | 0.504 | -0 | 0.351 | -15.724 | 2.256 | -2.342 | -1.72 | -1.319 | 4.125 | -0.123 | 0.016 | 4.936 | 1.253 | 4.094 | 1.093 | 2.166 | -6.782 | -16.661 | 0.01 | 0.021 | -0.184 | 0.028 | 0.173 | 0.269 | -0.365 | 0.177 | 0.046 | 0.286 | -0.345 | 0.276 | -0.195 | 0.116 | -0.017 | -0.012 | -0.464 | 0.242 | 0.232 | 0.218 | 0.553 | 0.402 | 0.077 | -1.475 | -1.571 | -0.507 |