FibroGen, Inc.
NASDAQ:FGEN
0.58 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46.333 | 50.641 | 55.902 | 27.138 | 40.134 | 44.319 | 36.161 | 34.367 | 15.735 | 29.806 | 60.827 | 16.543 | 155.973 | 24.364 | 38.429 | 64.998 | 44.032 | 42.888 | 24.401 | 7.974 | 33.174 | 191.566 | 23.863 | 108.054 | 29.027 | 43.952 | 31.925 | 42.509 | 27.272 | 28.997 | 26.891 | 31.912 | 30.102 | 89.28 | 28.282 | 24.442 | 19.538 | 120.55 | 16.298 | 16.105 | 13.662 | 89.958 | 17.876 | 12.39 | 71.248 | 15.695 | 2.837 |
| Cost of Revenue
| 5.295 | 5.178 | 25.753 | 5.407 | 4.243 | 5.708 | 3.491 | 4.925 | 4.308 | 6.809 | 4.238 | 3.125 | 3.266 | 3.078 | 3.401 | 2.615 | 2.207 | 3.076 | 0.97 | 0.905 | 0.242 | 52.008 | 50.496 | 70.284 | 56.443 | 52.138 | 56.974 | 52.468 | 50.336 | 46.981 | 46.732 | 50.607 | 40.558 | 52.392 | 43.65 | 59.924 | 52.071 | 51.555 | 50.539 | 51.258 | 40.617 | 33.269 | 25.65 | 29.434 | 23.184 | 18.023 | 15.069 |
| Gross Profit
| 41.038 | 45.463 | 30.149 | 21.731 | 35.891 | 38.611 | 32.67 | 29.442 | 11.427 | 22.997 | 56.589 | 13.418 | 152.707 | 21.286 | 35.028 | 62.383 | 41.825 | 39.812 | 23.431 | 7.069 | 32.932 | 139.558 | -26.633 | 37.77 | -27.416 | -8.186 | -25.049 | -9.959 | -23.064 | -17.984 | -19.841 | -18.695 | -10.456 | 36.888 | -15.368 | -35.482 | -32.533 | 68.995 | -34.241 | -35.153 | -26.955 | 56.689 | -7.774 | -17.044 | 48.064 | -2.328 | -12.232 |
| Gross Profit Ratio
| 0.886 | 0.898 | 0.539 | 0.801 | 0.894 | 0.871 | 0.903 | 0.857 | 0.726 | 0.772 | 0.93 | 0.811 | 0.979 | 0.874 | 0.911 | 0.96 | 0.95 | 0.928 | 0.96 | 0.887 | 0.993 | 0.729 | -1.116 | 0.35 | -0.944 | -0.186 | -0.785 | -0.234 | -0.846 | -0.62 | -0.738 | -0.586 | -0.347 | 0.413 | -0.543 | -1.452 | -1.665 | 0.572 | -2.101 | -2.183 | -1.973 | 0.63 | -0.435 | -1.376 | 0.675 | -0.148 | -4.312 |
| Reseach & Development Expenses
| 21.708 | 34.106 | 38.392 | 51.703 | 61.194 | 95.478 | 74.486 | 61.628 | 75.182 | 70.963 | 89.018 | 113.92 | 75.88 | 122.567 | 74.676 | 78.133 | 58.476 | 61.414 | 54.902 | 56.797 | 49.963 | 52.008 | 50.496 | 70.284 | 56.443 | 52.138 | 56.974 | 52.469 | 50.336 | 46.981 | 46.732 | 50.607 | 40.558 | 52.392 | 43.65 | 59.924 | 52.071 | 51.555 | 50.539 | 51.258 | 40.617 | 33.269 | 25.65 | 29.434 | 23.184 | 18.023 | 15.069 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.851 | 15.356 | 15.055 | 15.55 | 13.851 | 12.953 | 13.425 | 11.53 | 12.585 | 11.646 | 10.376 | 11.417 | 12.965 | 11.237 | 9.68 | 10.482 | 12.821 | 10.14 | 7.516 | 6.432 | 7.911 | 6.888 | 5.156 | 4.454 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 17.554 | 22.276 | 22.82 | 24.223 | 25.573 | 31.181 | 34.275 | 33.966 | 29.902 | 30.258 | 30.564 | 34.739 | 25.853 | 32.554 | 30.779 | 42.249 | -48.981 | 63.535 | 49.603 | 50.708 | 35.823 | 26.739 | 22.21 | 17.851 | 15.356 | 15.055 | 15.55 | 13.851 | 12.953 | 13.425 | 11.53 | 12.585 | 11.646 | 10.376 | 11.417 | 12.965 | 11.237 | 9.68 | 10.482 | 12.821 | 10.14 | 7.516 | 6.432 | 7.911 | 6.888 | 5.156 | 4.454 |
| Other Expenses
| 18.554 | 0 | 0 | 4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.042 | -0.05 | 0 | 0 |
| Operating Expenses
| 57.816 | 56.382 | 61.212 | 75.926 | 86.767 | 126.659 | 108.761 | 95.594 | 105.084 | 101.221 | 119.582 | 148.659 | 101.733 | 155.121 | 105.455 | 120.382 | 9.495 | 124.949 | 104.505 | 107.505 | 85.786 | 78.747 | 72.706 | 88.135 | 71.799 | 67.193 | 72.524 | 66.32 | 63.289 | 60.406 | 58.262 | 63.192 | 52.204 | 62.768 | 55.067 | 72.889 | 63.308 | 61.235 | 61.021 | 64.079 | 50.757 | 40.785 | 32.082 | 37.345 | 30.072 | 5.163 | 4.283 |
| Operating Income
| -16.778 | -10.919 | -31.063 | -54.195 | -63.482 | -88.048 | -76.091 | -66.152 | -93.657 | -78.224 | -62.993 | -135.241 | 50.974 | -133.835 | -70.427 | -57.999 | 32.33 | -85.137 | -81.074 | -100.436 | -52.854 | 112.819 | -48.843 | 19.919 | -42.772 | -23.241 | -40.599 | -23.811 | -36.017 | -31.409 | -31.371 | -31.28 | -22.102 | 26.512 | -26.785 | -48.447 | -43.77 | 59.315 | -44.723 | -47.974 | -37.095 | 49.173 | -14.206 | -24.955 | 41.176 | -7.484 | -16.686 |
| Operating Income Ratio
| -0.362 | -0.216 | -0.556 | -1.997 | -1.582 | -1.987 | -2.104 | -1.925 | -5.952 | -2.624 | -1.036 | -8.175 | 0.327 | -5.493 | -1.833 | -0.892 | 0.734 | -1.985 | -3.323 | -12.595 | -1.593 | 0.589 | -2.047 | 0.184 | -1.474 | -0.529 | -1.272 | -0.56 | -1.321 | -1.083 | -1.167 | -0.98 | -0.734 | 0.297 | -0.947 | -1.982 | -2.24 | 0.492 | -2.744 | -2.979 | -2.715 | 0.547 | -0.795 | -2.014 | 0.578 | -0.477 | -5.882 |
| Total Other Income Expenses Net
| -1.192 | -6.064 | -2.426 | -2.572 | -0.726 | -0.417 | -1.336 | -0.195 | 1.714 | 5.058 | -0.419 | 0.932 | -1.412 | -0.718 | -0.954 | -0.466 | 0.889 | -0.007 | 2.532 | 2.385 | 3.491 | 3.389 | 3.407 | 1.039 | 0.34 | -0.104 | -0.698 | 1.846 | -1.663 | -0.455 | -1.73 | -2.533 | -1.894 | -2.309 | -1.361 | -2.642 | -1.3 | -2.055 | -1.915 | -2.586 | -2.44 | -2.342 | -2.034 | -1.818 | -1.873 | -1.813 | -1.49 |
| Income Before Tax
| -17.97 | -16.983 | -33.489 | -56.767 | -64.208 | -88.465 | -77.427 | -66.347 | -91.943 | -73.166 | -63.412 | -134.309 | 49.562 | -134.553 | -71.381 | -58.463 | 33.219 | -85.144 | -78.542 | -98.051 | -49.363 | 116.208 | -45.436 | 20.957 | -42.432 | -23.345 | -41.297 | -21.966 | -37.68 | -33.135 | -33.101 | -33.813 | -23.996 | 24.203 | -28.146 | -51.089 | -45.07 | 57.26 | -46.638 | -50.56 | -39.535 | 46.831 | -16.24 | -26.773 | 39.303 | -9.297 | -18.176 |
| Income Before Tax Ratio
| -0.388 | -0.335 | -0.599 | -2.092 | -1.6 | -1.996 | -2.141 | -1.931 | -5.843 | -2.455 | -1.042 | -8.119 | 0.318 | -5.523 | -1.857 | -0.899 | 0.754 | -1.985 | -3.219 | -12.296 | -1.488 | 0.607 | -1.904 | 0.194 | -1.462 | -0.531 | -1.294 | -0.517 | -1.382 | -1.143 | -1.231 | -1.06 | -0.797 | 0.271 | -0.995 | -2.09 | -2.307 | 0.475 | -2.862 | -3.139 | -2.894 | 0.521 | -0.908 | -2.161 | 0.552 | -0.592 | -6.407 |
| Income Tax Expense
| 0.012 | -0.262 | 0.033 | 0.08 | 0.084 | -0.235 | 0.074 | 0.108 | 0.114 | 0.023 | 0.113 | 0.112 | 0.106 | -0.003 | 0.134 | 0.171 | 0.215 | 0.169 | -0.194 | 0.072 | 0.076 | 0.205 | -0.025 | 0.005 | 0.124 | 0.075 | 0.099 | 0.156 | 0.057 | 0.048 | 0.06 | 0.189 | 0.158 | -0.113 | -0.305 | 0.28 | 0.028 | 0.205 | -0.271 | 2.956 | 0.283 | 0.383 | 0.692 | 2.745 | 2.642 | 0 | 0 |
| Net Income
| -17.084 | -15.544 | -32.933 | -56.232 | -63.615 | -87.68 | -77.501 | -66.455 | -91.65 | -73.189 | -63.525 | -134.079 | 49.798 | -133.988 | -71.755 | -58.634 | 33.004 | -85.313 | -78.348 | -98.123 | -49.439 | 116.003 | -45.411 | 20.953 | -42.556 | -23.42 | -41.396 | -22.122 | -37.737 | -33.183 | -33.161 | -34.002 | -24.154 | 24.316 | -27.841 | -51.369 | -45.098 | 57.055 | -46.367 | -50.56 | -39.535 | 46.831 | -16.24 | -26.773 | 39.303 | -9.297 | -18.176 |
| Net Income Ratio
| -0.369 | -0.307 | -0.589 | -2.072 | -1.585 | -1.978 | -2.143 | -1.934 | -5.825 | -2.456 | -1.044 | -8.105 | 0.319 | -5.499 | -1.867 | -0.902 | 0.75 | -1.989 | -3.211 | -12.305 | -1.49 | 0.606 | -1.903 | 0.194 | -1.466 | -0.533 | -1.297 | -0.52 | -1.384 | -1.144 | -1.233 | -1.065 | -0.802 | 0.272 | -0.984 | -2.102 | -2.308 | 0.473 | -2.845 | -3.139 | -2.894 | 0.521 | -0.908 | -2.161 | 0.552 | -0.592 | -6.407 |
| EPS
| -0.17 | -0.16 | -0.33 | -0.57 | -0.65 | -0.9 | -0.82 | -0.71 | -0.98 | -0.78 | -0.68 | -1.45 | 0.54 | -1.45 | -0.78 | -0.64 | 0.36 | -0.95 | -0.89 | -1.12 | -0.57 | 1.34 | -0.53 | 0.25 | -0.5 | -0.28 | -0.5 | -0.27 | -0.5 | -0.48 | -0.52 | -0.54 | -0.38 | 0.39 | -0.45 | -0.83 | -0.74 | 0.95 | -0.78 | -0.91 | -0.71 | 0.99 | -0.34 | -0.57 | 0.83 | -0.71 | -1.38 |
| EPS Diluted
| -0.17 | -0.16 | -0.33 | -0.57 | -0.65 | -0.9 | -0.82 | -0.71 | -0.98 | -0.78 | -0.68 | -1.45 | 0.54 | -1.45 | -0.78 | -0.64 | 0.35 | -0.95 | -0.89 | -1.12 | -0.57 | 1.26 | -0.53 | 0.23 | -0.5 | -0.28 | -0.5 | -0.27 | -0.5 | -0.48 | -0.52 | -0.53 | -0.38 | 0.35 | -0.45 | -0.83 | -0.74 | 0.83 | -0.78 | -0.91 | -0.71 | 0.99 | -0.34 | -0.57 | 0.83 | -0.71 | -1.38 |
| EBITDA
| -16.778 | -10.138 | -27.673 | -49.824 | -56.808 | -82.684 | -72.09 | -62.538 | -89.18 | -70.374 | -60.409 | -132.658 | 53.565 | -129.539 | -65.088 | -52.436 | 37.903 | -78.971 | -72.447 | -92.365 | -42.889 | 122.294 | -39.353 | 21.789 | -38.083 | -19.031 | -37.009 | -18.643 | -21.229 | -28.831 | -27.295 | -29.543 | -19.723 | 28.017 | -25.283 | -46.986 | -42.348 | 60.723 | -43.335 | -46.834 | -35.325 | 50.104 | -12.602 | -22.912 | 42.471 | -6.172 | -15.367 |
| EBITDA Ratio
| -0.362 | -0.2 | -0.541 | -1.928 | -1.161 | -1.927 | -2.076 | -1.82 | -5.668 | -2.361 | -0.993 | -8.112 | 0.343 | -5.317 | -1.706 | -0.888 | 0.894 | -1.841 | -3.193 | -12.213 | -1.293 | 0.638 | -1.649 | 0.219 | -1.312 | -0.433 | -1.159 | -0.474 | -1.225 | -0.994 | -1.086 | -0.926 | -0.655 | 0.315 | -0.844 | -1.918 | -2.093 | 0.51 | -2.607 | -2.886 | -2.586 | 0.561 | -0.705 | -1.849 | 0.608 | -0.393 | -5.417 |