First Foundation Inc. (FFWM) - Quarterly Income Statement

Home
FFWM
Financials

5.1 (USD) • At close June 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Revenue Numbers are in millions	146.293	148.05	32.622	148.468	152.398	144.07	131.78	138.403	131.983	115.021	107.37	98.76	92.783	76.378	90.157	73.085	69.276	67.564	83.609	69.279	70.641	68.226	70.676	68.156	65.62	62.515	64.297	51.658	49.53	49.287	42.512	42.03	37.45	35.953	41.083	29.483	28.683	28.493	23.976	21.413	19.362	19.453	19.121	17.347	16.226	15.296	14.612	15.56	13.537
Cost of Revenue Numbers are in millions	93.36	121.81	108.319	106.279	112.644	104.334	90.677	97.231	78.662	52.471	21.052	8.339	3.858	6.609	2.385	3.537	5.269	5.985	11.622	14.852	21.549	19.1	19.654	22.652	20.037	16.15	14.33	14.697	10.739	7.586	7.139	6.849	4.371	5.163	4.072	3.902	2.737	2.978	2.217	2.322	1.437	1.307	1.237	1.115	1.16	1.589	1.331	1.548	1.434
Gross Profit Numbers are in millions	52.933	26.24	-75.697	42.189	39.754	39.736	41.103	41.172	53.738	62.55	86.296	90.594	88.133	69.769	87.355	69.592	64.367	61.346	71.987	54.427	49.092	49.126	51.194	45.504	45.583	46.438	49.976	36.961	38.791	41.701	35.373	35.181	33.079	30.79	37.011	25.581	25.946	25.515	21.759	19.091	18.075	18.146	17.884	16.232	15.066	13.707	13.281	14.012	12.103
Gross Profit Ratio Numbers are in millions	0.362	0.177	-2.32	0.284	0.261	0.276	0.312	0.297	0.407	0.544	0.804	0.917	0.95	0.913	0.969	0.952	0.929	0.908	0.861	0.786	0.695	0.72	0.724	0.668	0.695	0.743	0.777	0.715	0.783	0.846	0.832	0.837	0.883	0.856	0.901	0.868	0.905	0.895	0.908	0.892	0.934	0.933	0.935	0.936	0.929	0.896	0.909	0.901	0.894
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	25.108	25.406	20.009	19.095	19.407	18.353	19.632	21.026	25.286	23.236	29.531	27.634	29.821	22.938	23.241	20.203	21.526	17.809	17.914	18.288	19.857	16.531	17.167	17.333	18.902	16.117	17.577	16.645	17.169	13.703	14.117	13.983	14.755	11.867	12.059	11.924	12.724	11.016	10.87	9.39	9.18	8.272	8.764	8.034	8.48	7.323	7.172	7.013	7.252
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	25.108	25.406	20.009	19.095	19.407	18.353	19.632	21.026	25.286	23.236	29.531	27.634	29.821	22.938	23.241	20.203	21.526	17.809	17.914	18.288	19.857	16.531	17.167	17.333	18.902	16.117	17.577	16.645	17.169	13.703	14.117	13.983	14.755	11.867	12.059	11.924	12.724	11.016	10.87	9.39	9.18	8.272	8.764	8.034	8.48	7.323	7.172	7.013	7.252
Other Expenses Numbers are in millions	21.562	23.793	21.262	20.43	20.464	21.135	19.891	232.734	17.339	18.369	17.251	16.56	16.009	14.486	12.641	13.061	11.215	11.837	10.958	11.027	10.628	10.876	9.607	10.666	10.654	10.393	11.536	13.513	9.048	14.958	7.047	6.911	9.261	8.324	9.477	7.926	6.693	6.154	6.086	4.584	4.178	4.723	4.331	5.837	4.066	3.94	3.766	4.012	3.144
Operating Expenses Numbers are in millions	46.67	49.199	41.271	39.525	39.871	39.488	39.523	253.76	42.625	41.605	46.782	44.194	45.83	37.424	35.882	33.264	32.741	29.646	28.872	29.315	30.485	27.407	26.774	27.999	29.556	26.51	29.113	30.158	26.217	28.661	21.164	20.894	24.016	20.191	21.536	19.85	19.417	17.17	16.956	13.974	13.358	12.995	13.095	13.871	12.546	11.263	10.938	11.025	10.396
Operating Income Numbers are in millions	6.263	-22.959	-116.968	2.664	-0.117	0.248	1.58	-212.588	10.696	20.945	39.536	46.227	43.095	32.345	51.89	36.284	31.266	31.933	43.115	25.112	18.607	21.719	24.248	17.505	16.027	19.855	20.854	6.803	12.574	13.04	14.209	14.287	9.063	10.599	15.475	5.731	6.529	8.345	4.803	5.117	4.567	5.151	4.789	2.361	2.52	2.444	2.343	2.987	1.707
Operating Income Ratio Numbers are in millions	0.043	-0.155	-3.586	0.018	-0.001	0.002	0.012	-1.536	0.081	0.182	0.368	0.468	0.464	0.423	0.576	0.496	0.451	0.473	0.516	0.362	0.263	0.318	0.343	0.257	0.244	0.318	0.324	0.132	0.254	0.265	0.334	0.34	0.242	0.295	0.377	0.194	0.228	0.293	0.2	0.239	0.236	0.265	0.25	0.136	0.155	0.16	0.16	0.192	0.126
Total Other Income Expenses Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	6.263	-22.959	-116.968	2.664	-0.117	0.248	1.58	-212.588	10.696	20.945	39.536	46.227	43.095	32.345	51.89	36.284	31.266	31.933	43.115	25.112	18.607	21.719	24.248	17.505	16.027	19.855	20.854	6.803	12.574	13.04	14.209	14.287	9.063	10.599	15.475	5.731	6.529	8.345	4.803	5.117	4.567	5.151	4.789	2.361	2.52	2.444	2.343	2.987	1.707
Income Before Tax Ratio Numbers are in millions	0.043	-0.155	-3.586	0.018	-0.001	0.002	0.012	-1.536	0.081	0.182	0.368	0.468	0.464	0.423	0.576	0.496	0.451	0.473	0.516	0.362	0.263	0.318	0.343	0.257	0.244	0.318	0.324	0.132	0.254	0.265	0.334	0.34	0.242	0.295	0.377	0.194	0.228	0.293	0.2	0.239	0.236	0.265	0.25	0.136	0.155	0.16	0.16	0.192	0.126
Income Tax Expense Numbers are in millions	-0.633	-8.848	-34.794	-0.421	-0.91	-2.3	-0.6	-0.3	2.2	3.591	10.53	12.911	12.259	8.469	14.664	10.23	8.911	9.567	12.177	7.258	5.396	6.505	6.892	5.095	4.768	5.726	6.147	1.657	3.598	10.767	4.629	4.671	2.95	4.082	6.417	1.821	2.742	3.297	2.041	2.175	1.941	2.145	2.13	1.094	1.058	-1.044	0.89	1.135	0.649
Net Income Numbers are in millions	6.896	-14.111	-82.174	3.085	0.793	2.548	2.18	-212.288	8.496	17.354	29.006	33.316	30.836	23.876	37.226	26.054	22.355	22.366	30.938	17.854	13.211	15.214	17.356	12.41	11.259	14.129	14.707	5.146	8.976	2.273	9.58	9.616	6.113	6.517	9.058	3.91	3.787	5.048	2.762	2.942	2.626	3.006	2.659	1.267	1.462	3.488	1.453	1.852	1.058
Net Income Ratio Numbers are in millions	0.047	-0.095	-2.519	0.021	0.005	0.018	0.017	-1.534	0.064	0.151	0.27	0.337	0.332	0.313	0.413	0.356	0.323	0.331	0.37	0.258	0.187	0.223	0.246	0.182	0.172	0.226	0.229	0.1	0.181	0.046	0.225	0.229	0.163	0.181	0.22	0.133	0.132	0.177	0.115	0.137	0.136	0.155	0.139	0.073	0.09	0.228	0.099	0.119	0.078
EPS Numbers are in millions	0.08	-0.17	-1.23	0.05	0.01	0.05	0.04	-3.76	0.15	0.31	0.51	0.59	0.55	0.51	0.83	0.58	0.5	0.5	0.69	0.4	0.3	0.34	0.39	0.28	0.25	0.32	0.33	0.13	0.23	0.06	0.28	0.29	0.19	0.2	0.3	0.11	0.12	0.16	0.11	0.18	0.17	0.19	0.089	0.064	0.073	0.18	0.073	0.093	0.053
EPS Diluted Numbers are in millions	0.08	-0.17	-1.23	0.05	0.01	0.05	0.04	-3.76	0.15	0.31	0.51	0.59	0.55	0.51	0.83	0.58	0.5	0.5	0.69	0.4	0.29	0.34	0.39	0.28	0.25	0.31	0.33	0.12	0.23	0.06	0.27	0.28	0.18	0.19	0.29	0.1	0.12	0.16	0.11	0.18	0.16	0.19	0.089	0.064	0.073	0.18	0.073	0.093	0.053
EBITDA Numbers are in millions	8.39	-21.145	-115.055	4.605	2.19	2.294	3.568	-210.56	12.833	23.573	41.528	48.283	45.127	34.129	53.518	37.982	33	33.711	44.71	26.528	20.25	23.242	26.44	18.845	17.715	21.496	22.538	8.125	13.797	14.608	15.006	15.057	9.775	11.119	15.959	6.189	6.925	8.7	5.148	5.441	4.893	5.433	5.09	2.681	2.848	2.763	2.615	3.226	1.917
EBITDA Ratio Numbers are in millions	0.057	-0.143	-3.527	0.031	0.014	0.016	0.027	-1.521	0.097	0.205	0.387	0.489	0.486	0.447	0.594	0.52	0.476	0.499	0.535	0.383	0.287	0.341	0.374	0.276	0.27	0.344	0.351	0.157	0.279	0.296	0.353	0.358	0.261	0.309	0.388	0.21	0.241	0.305	0.215	0.254	0.253	0.279	0.266	0.155	0.176	0.181	0.179	0.207	0.142

First Foundation Inc.

NASDAQ:FFWM Add to watchlist

NASDAQ:FFWM