4Front Ventures Corp. (FFNTF) - Quarterly Cash Flow Statement

Home
FFNTF
Financials

0.2171 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4
Operating Activities:
Net Income Numbers are in millions	-6.403	-5.242	-18.266	-5.297	-16.707	-11.464	-11.392	-25.836	-8.601	-6.546	-5.894	-16.393	-4.594	-6.218	-11.084	-37.103	-3.855	2.119	-8.166	-163.728	-6.87	-6.483	-48.014	-7.665	0.697	2.429	-1.699	-0.017	-0.008	-0.014	-0.054	-0.058	-0.024	-0.021	-0.094	-0.04	-0.031	0.204	-0.102	0.102	-0.111	-0.035	-0.15	0.014	-0.001	-0.046	-0.76	-0.12	-0.21	0.021	-0.523	-0.058	-0.195	-0.228	-0.318	-0.094	-0.273	-0.147	-0.459	-0.224	-0.297	-0.216	-0.293	-1.041	-0.438	-0.221	-7.147	-0.133	-0.307	-0.948	-0.084	-0.045
Depreciation & Amortization Numbers are in millions	1.065	1.429	1.251	1.375	-0.656	2.487	2.391	1.495	2.155	2.894	1.795	2.968	-0.263	2.885	1.046	1.006	2.989	2.672	1.896	3.371	0.372	-0.079	0.501	0.5	0.5	0.5	0.042	0.046	0	0.285	0	0	0	0	0	0	0	0	0	-0	-0	0	0	0	0	0	0	0.001	0.001	0.001	0.005	0.001	0.004	0.005	0.004	0.004	0.003	0.004	0.005	0.003	0.005	0.005	0.009	0.005	0.003	0.005	0.003	0.003	0.002	0.002	0	0
Deferred Income Tax Numbers are in millions	0	0	0	4.676	1.859	-0.409	-0.254	-3.677	-0.008	-0.278	-0.687	0.687	0.632	0.642	0.632	5.124	-5.336	-11.098	-0.043	-0.218	-0.141	0	-0.021	-0.022	-0.021	-0.022	0	0	0	0.768	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.366	0	0	-0.01	0.01	-0.004	0	0	-0.017	0.006	0	0	-0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.955	0.898	1.008	2.154	3.678	0.214	1.02	4.924	0.863	0.39	1.038	2.103	2.603	2.979	2.396	1.515	1.517	1.048	1.227	4.833	0.371	0.459	2.222	1.156	0.48	0.49	0.122	0.064	0.055	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	-0.041	0.044	0.004	0.159	0.023	0.001	0.005	0.034	0.027	0	0	0.001	-0.001	-0.008	0.053	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-3.757	0.037	3.861	2.573	2.852	7.5	-3.674	14.667	4.418	3.751	-1.293	5.11	2.703	-1.245	1.075	8.502	-2.344	0.219	-0.846	2.834	-2.024	-0.964	-1.408	0.848	-0.592	-1.817	-0.06	0.014	0.008	0.019	0.029	0.084	0.022	0.019	0.048	0.021	0.025	0.034	0.058	-0.073	0.079	0.008	0.028	0.001	-0.011	0.006	0.173	0.098	0.114	-0.057	0.161	0.083	-0.06	0.031	-0.055	0.212	-0.075	-0.1	0.135	-0.013	0.083	-0.016	-0.043	0.087	-0.081	0.007	0.05	-0.019	-0.194	0.268	0.048	-0.048
Accounts Receivables Numbers are in millions	0.182	-1.762	-0.445	0.413	3.99	-1.649	-1.101	-0.004	-0.755	-0.457	-2.309	-0.887	0.152	-0.915	0.1	-1.125	0.144	0.064	-0.031	0.524	0.668	-0.153	-0.302	-0.292	0.556	-0.813	0.019	0.001	-0	-0.001	-0	-0	-0.001	-0	0.001	-0.002	0.016	-0.001	-0.002	0.002	-0.024	0.004	0.006	-0	-0.001	0.002	-0.002	0.005	0.005	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-2.061	-1.172	0.707	0.08	1.499	2.023	-1.796	0	-0.749	-1.479	-3.823	6.919	-4.406	-3.629	-0.934	-1.817	-3.262	0.115	-2.731	-2.316	-1.553	-1.402	-0.032	-0.246	0.037	0.037	-0	-0.008	-0	0.065	-0	0	0	0	0	0.002	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	2.382	0.304	3.214	-0.728	-1.175	3.697	-0.653	0.009	2.265	4.161	0.778	-2.885	2.131	-1.328	1.393	4.997	-1.903	-3.197	0.696	2.044	0.193	0	-0.343	1.43	-1.016	-1.086	0	-0.003	-0.008	0.003	-0.035	0.029	0.041	-0.001	0.04	0.018	-0.009	0.043	0.056	0.042	0.01	0.021	0.022	0.007	-0.012	-0.034	0.17	0.1	0.043	0.004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-4.261	2.668	0.385	2.809	-1.462	3.429	-0.124	14.662	3.657	1.526	4.061	1.963	4.826	4.627	0.516	6.447	2.677	0.219	1.695	2.582	-1.333	0.591	-0.732	-0.044	-0.169	0.045	-0.079	0.016	0.016	0.016	0.065	0.055	-0.017	0.021	0.007	0.002	0.019	-0.008	0.003	-0.117	0.093	-0.017	0.001	-0.006	0.002	0.038	0.006	0	0.114	-0.057	0	0	-0.06	0.031	0	0	-0.075	-0.1	0	0	0.083	-0.016	0	0	-0.081	0.007	0	0	-0.194	0.268	0	0
Other Non Cash Items Numbers are in millions	6.647	4.396	14.455	-3.213	9.099	4.36	5.025	19.174	2.079	-0.727	2.673	7.334	-1.38	2.41	8.749	24.149	1.632	-2.495	1.631	143.384	1.467	-0.019	44.99	3.368	-0.889	-1.96	-0.176	0.003	0	-0.004	-0.002	-0	0.002	0.002	0.046	0.019	0.006	-0.238	0.034	-0.138	0.006	0.004	0.078	-0.007	-0.033	0.036	0.7	0.04	0.139	-0.116	-0.034	0.024	-0.004	-0.001	0.042	-0.136	-0.001	-0.001	-0.004	-0.004	0.048	0.003	-0.065	0.922	0.404	0.079	6.937	-0.042	0.086	0.714	0	-0
Operating Cash Flow Numbers are in millions	-1.493	1.518	2.274	2.267	0.125	2.688	-6.884	10.747	0.905	-0.516	-2.368	1.809	-0.299	1.453	2.814	3.193	-5.398	-7.535	-4.301	-9.524	-6.825	-7.086	-1.73	-1.816	0.175	-0.381	-1.772	0	-0	-0	-0.027	0.027	-0	-0	-0	-0	0	-0	-0.009	-0.108	-0.027	-0.023	-0.044	0.008	-0.045	-0.004	0.114	0.019	0.044	-0.15	-0.025	0.009	-0.211	-0.199	-0.159	0.005	-0.346	-0.245	-0.307	-0.205	-0.161	-0.224	-0.39	-0.027	-0.111	-0.13	-0.157	-0.191	-0.413	0.036	-0.037	-0.093
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0.931	-1.087	-1.76	-3.151	0.193	-0.29	-0.17	2.533	-0.286	-1.14	-1.109	0.149	-1.787	-5.048	-7.186	-1.347	-5.889	-2.708	-3.931	-8.768	-9.381	-5.053	-0.026	0.078	-0.082	-0.049	-0.415	-0.45	0	-0.591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	-0.005	-0.104	-0.094	-0.035	0.018	-0.001	-0.035	-0.033	-0.079	0.106	-0.134	-0.321	-0.214	-0.134	-0.042	-0.064	-0.11	0.077	-0.259	-0.13	-0.198	-0.432	-0.485	-1.049	-0.778	-0.02	0
Acquisitions Net Numbers are in millions	0	0	0	0.459	0	0.001	-0.25	24.98	-0.007	0.458	-24.998	-0.001	0.007	-0.017	1.101	-30.475	12.228	12.247	6	-0.052	9.172	-0.176	0.982	-0.227	-0.755	0	0	0	0	0.183	0	0	0	0	0	0	0	0	0.007	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.918	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.048	-0.002	0.027	0	-0.002	-0.001	0.008	0.2	0.002	0.034	0.053	0	0.001	0.009	0	0	0	0	-0.002	0.464	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	-0.001	-0.284	-0.001	-0.068	-27.407	-0.42	0.011	0.098	-0.418	-0.222	0.342	1.156	51.701	-2.173	2.176	1.508	0.76	0.247	-2.215	-14.069	-4.061	2.766	0.031	-2.214	-0.314	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	-0.006	0.015	0.007	-0.035	0	0.017	0.018	-0.036	0.019	0.052	0.013	-0.033	0	0	0.028	0.049	0.039	0.48	0	-0.505	0.001	0.009	-0.028	-0.009	0.001	-0.013	0.016	-0.124	0
Investing Cash Flow Numbers are in millions	0.931	-1.087	-1.76	-2.693	-0.091	-0.29	-0.42	0.106	-0.293	-0.671	-26.009	-0.269	-2.009	-4.706	-6.03	19.879	4.166	11.715	3.577	-8.06	0.038	-7.444	-14.999	-4.21	1.929	-0.017	-2.629	-0.764	0	-0.408	0	0	0	0	0	0	0	0	0.007	0.114	0	0	0.044	-0.008	0.047	0.002	-0.141	-0.095	-0.009	0.218	-0.035	0.019	0.02	-0.066	0.074	-0.126	-0.321	-0.186	-0.085	-0.003	0.417	-0.11	-0.428	-0.258	-0.121	-0.226	-0.441	-0.484	-1.062	-0.762	-0.144	-0.001
Financing Activities:
Debt Repayment Numbers are in millions	-0.619	-0.896	-1.025	1.725	-1.7	-1.675	-3.259	-16.117	-1.358	-1.04	14.384	-2.297	-0.779	-2.33	-0.344	-29.909	-3.917	-1.154	1.544	14.172	13.416	0.625	0.468	0.003	-2.447	-0.246	0.107	4.15	0	-1.793	0	0	0	0	0	0	0	0	0.002	-0.006	0.025	0.023	0	0	0	0	0	0	0	0	0	0	0	0	-0.003	-0.004	0	-0.002	0	0	0	0	0	0	0	0	0	0	0	-0.012	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0.033	0.001	0.033	0.051	1.512	0.019	0.51	2.452	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.148	0.148	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.498	0	-0.031	0.321	0	0	0	0	0	0	0	0	-0.55	-0.341	0.706	5.871	0.011	0.195
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.287	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.003	0	0	-0.64	0	0	0	15.168	0	-0.412	0.05	14.861	0.001	-1.17	2.434	17.739	0.662	0.672	1.942	3.035	9.295	11.289	-0.544	23.65	-0.699	0.053	2.383	0.216	0	1.686	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0	0	-0	0	0	-0	0	0.001	-0.026	1.317	0	-0.48	0.48	-0.001	-0.001	-0.006	-0.022	0.426	0.03	-0.054	-0.498	0.009	-0
Financing Cash Flow Numbers are in millions	-0.616	-0.896	-1.02	1.091	-1.7	-1.675	-3.259	-0.949	-1.358	-1.419	14.434	12.564	-0.778	-2.99	2.09	-14.991	-3.255	-0.482	4.223	17.208	10.381	11.914	-0.076	23.653	-3.146	-0.194	2.49	4.366	-0.041	0.041	0	0	0	0	0	0	0	0	0.002	-0.006	0.025	0.023	-0	-0	-0	-0	-0	-0	-0	-0	0	-0	0	0	0.495	-0.004	-0.03	0.293	1.317	0	-0.48	0.48	-0.001	-0.001	-0.006	-0.022	-0.125	-0.312	0.652	5.362	0.02	0.195
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-0.036	-0.919	0	0	0	0	0	0	0	0	0	0	2.352	1.552	-1.552	0	0.172	0	0	-0.402	0.176	-0.021	-0.164	0	0	0	-0.006	0	0	0	0	0	0	0	0	0	-0	0	0	0	-0	-0	0	-0	-0	0	0	0.01	-0.004	0	0	0.061	-0	0.01	-0	0.022	0	-0.001	0	0.064	-0.055	-0.34	0	-0.036	-0.017	0.035	-0	0	-0
Net Change In Cash Numbers are in millions	-1.178	-0.465	-0.495	0.629	-2.585	0.723	-10.563	9.904	-0.746	-2.606	-13.943	14.104	-3.086	-6.243	-1.126	10.433	-2.935	2.146	3.499	-0.205	3.593	-2.616	-17.207	17.804	-1.063	-0.756	-1.91	0	-0	-0	-0.027	-0.096	0.123	-0	0	-0	0	-0	-0	-0.001	-0.001	-0	0.001	0	0.001	-0.002	-0.028	-0.076	0.035	0.067	-0.049	0.023	-0.211	-0.265	0.472	-0.125	-0.687	-0.138	0.947	-0.208	-0.225	0.146	-0.754	-0.341	-0.578	-0.356	-0.758	-1.004	-0.788	4.636	-0.161	0.101
Cash At End Of Period Numbers are in millions	1.246	2.424	2.886	3.381	2.765	5.35	4.627	15.19	5.286	6.032	8.638	22.581	8.477	11.563	17.806	18.932	8.499	11.434	9.288	5.789	5.994	1.323	10.64	27.847	10.044	11.107	1.698	0	0	0	0	0.027	0.123	0	0	0	0	0	0	0	0.001	0.002	0.002	0.002	0.002	0	0.002	0.03	0.106	0.071	0.004	0.053	0.03	0.241	0.511	0.04	0.162	0.849	1.011	0.063	0.269	0.494	0.314	1.068	1.409	1.987	2.38	3.139	4.143	4.931	0.283	0.444

4Front Ventures Corp.

OTC:FFNTF Add to watchlist

OTC:FFNTF