First Farmers and Merchants Corporation
OTC:FFMH
24.8 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 57.555 | 65.345 | 64.32 | 61.77 | 61.7 | 59.712 | 54.352 | 51.005 | 47.837 | 45.563 | 45.57 |
| Cost of Revenue
| -16.389 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 73.944 | 65.345 | 64.32 | 61.77 | 61.7 | 59.712 | 54.352 | 51.005 | 47.837 | 45.563 | 45.57 |
| Gross Profit Ratio
| 1.285 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.58 | 1.737 | 1.431 | 1.653 | 6.753 | 6.611 | 6.126 | 5.967 | 4.096 | 3.485 | 3.618 |
| Selling & Marketing Expenses
| 1.001 | 1.074 | 1.004 | 0.894 | 1.269 | 1.223 | 1.056 | 1.368 | 1.163 | 1.352 | 1.09 |
| SG&A
| 34.344 | 2.811 | 2.435 | 2.547 | 36.306 | 35.16 | 32.567 | 29.353 | 27.837 | 25.867 | 27.017 |
| Other Expenses
| 0 | -12.868 | -11.965 | -7.99 | -8.577 | -8.356 | -8.266 | -11.195 | 0 | 0 | 0 |
| Operating Expenses
| 34.344 | 12.868 | 11.965 | 7.99 | 8.577 | 8.356 | 8.266 | 11.195 | 34.182 | 31.765 | 33.259 |
| Operating Income
| 23.37 | 22.96 | 18.259 | 16.54 | 19.349 | 16.696 | 15.735 | 14.125 | 14.258 | 14.403 | 13.183 |
| Operating Income Ratio
| 0.406 | 0.351 | 0.284 | 0.268 | 0.314 | 0.28 | 0.29 | 0.277 | 0.298 | 0.316 | 0.289 |
| Total Other Income Expenses Net
| -3.903 | -5.025 | -4.414 | -3.645 | -0.125 | -3.123 | -0.63 | -0.498 | -6.345 | -5.898 | -6.242 |
| Income Before Tax
| 19.467 | 22.283 | 19.123 | 16.995 | 19.419 | 16.806 | 15.105 | 13.627 | 13.655 | 13.798 | 12.311 |
| Income Before Tax Ratio
| 0.338 | 0.341 | 0.297 | 0.275 | 0.315 | 0.281 | 0.278 | 0.267 | 0.285 | 0.303 | 0.27 |
| Income Tax Expense
| 3.402 | 4.217 | 3.488 | 2.785 | 3.347 | 2.593 | 4.727 | 3.301 | 3.349 | 3.556 | 2.7 |
| Net Income
| 16.049 | 18.05 | 15.619 | 14.194 | 16.056 | 14.197 | 10.362 | 10.31 | 10.306 | 10.242 | 9.611 |
| Net Income Ratio
| 0.279 | 0.276 | 0.243 | 0.23 | 0.26 | 0.238 | 0.191 | 0.202 | 0.215 | 0.225 | 0.211 |
| EPS
| 3.8 | 4.19 | 3.59 | 3.25 | 3.62 | 3.17 | 2.29 | 2.22 | 2.13 | 2.06 | 1.88 |
| EPS Diluted
| 3.8 | 4.19 | 3.59 | 3.25 | 3.62 | 3.17 | 2.29 | 2.22 | 2.13 | 2.06 | 1.88 |
| EBITDA
| 21.137 | 0 | 0 | 0 | 0 | 0 | 19.403 | 15.968 | -0.603 | -0.605 | -0.872 |
| EBITDA Ratio
| 0.367 | -0.011 | 0.013 | 0.007 | 0.001 | 0.002 | -0.012 | -0.01 | -0.013 | -0.013 | -0.019 |