Flushing Financial Corporation
NASDAQ:FFIC
15.19 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.322 | 3.684 | 8.099 | 9.399 | 8.628 | 5.158 | 10.249 | 23.442 | 25.035 | 18.219 | 18.083 | 25.413 | 19.258 | 19.039 | 3.461 | 14.331 | 18.272 | -1.39 | 12.931 | 10.724 | 10.556 | 7.068 | 12.422 | 17.333 | 13.923 | 11.412 | 5.957 | 10.179 | 12.725 | 12.26 | 14.286 | 10.634 | 30.435 | 9.561 | 11.634 | 11.008 | 14.834 | 8.733 | 11.057 | 11.201 | 11.685 | 10.296 | 11.948 | 9.421 | 9.627 | 6.756 | 9.2 | 9.365 | 8.637 | 7.129 | 8.171 | 10.15 | 9.074 | 7.953 | 8.549 | 14.628 | 7.673 | 7.985 | 5.98 | 8.11 | 5.162 | 6.309 | 6.479 | 2.13 | 6.499 | 7.151 | 4.291 | 5.727 | 4.781 | 5.386 | 5.01 | 5.312 | 5.406 | 5.911 | 5.704 | 5.975 | 5.894 | 5.969 | 5.067 | 6.257 | 6.08 | 5.245 | 5.817 | 5.517 | 5.044 | 5.3 | 4.919 | 4.765 | 2.041 | 4.538 | 3.96 | 3.718 | 3.642 | 3.609 | 3.195 | 2.602 | 3.225 | 3.4 | 3.2 | 3.3 | 3.2 | 3 | 2.8 | 2.4 | 2.8 | 2.2 | 2.3 | 2.2 | 2.1 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 |
Depreciation & Amortization
| 1.425 | 1.566 | 1.491 | 1.6 | 1.604 | 1.636 | 1.665 | 1.623 | 1.585 | 1.602 | 1.667 | 1.778 | 1.792 | 1.798 | 1.687 | 1.542 | 1.555 | 1.536 | 1.476 | 1.439 | 1.497 | 1.518 | 1.464 | 1.484 | 1.455 | 1.389 | 1.339 | 1.173 | 1.155 | 1.165 | 1.187 | 1.169 | 1.062 | 1.032 | 1.051 | 0.993 | 0.867 | 0.668 | 0.691 | 0.69 | 0.717 | 0.715 | 0.832 | 0.854 | 0.851 | 0.884 | 0.896 | 0.927 | 0.902 | 0.951 | 0.965 | 0.909 | 0.896 | 0.883 | 0.818 | 0.809 | 0.841 | 0.796 | 0.801 | 0.792 | 0.799 | 0.739 | 3.276 | -0.48 | 1.107 | 1.177 | 0.826 | 1.25 | 1.091 | 1.121 | 1.056 | 1.128 | 0.581 | 0.63 | -0.936 | 0.848 | 0.912 | 0.729 | 0.701 | 0.801 | 1.015 | 0.89 | 1.088 | 3.024 | -0.414 | 0.964 | 0.966 | 0.916 | 0.998 | 0.969 | 0.742 | 0.558 | 0.565 | 0.473 | 0.516 | 0.549 | 0.447 | 0.537 | 0.4 | 0.3 | 0.5 | 1 | 1 | 0.7 | 0.7 | 0.4 | 0.6 | -0.1 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0.4 |
Deferred Income Tax
| -1.098 | 0.922 | 0.923 | -0.341 | 2.003 | 1.136 | -3.77 | 0.723 | 0 | 0 | -0.963 | -5.825 | -0.762 | -0.134 | -0.463 | -1.628 | -0.228 | -2.318 | -0.118 | -2.387 | -2.195 | 0.805 | -1.227 | -1.022 | -0.765 | 0.35 | 10.541 | -2.811 | -1.496 | 2.501 | -0.312 | -1.311 | -1.487 | 1.57 | -0.186 | -1.169 | -5.78 | 1.925 | 1.598 | -0.189 | -0.18 | 2.925 | -0.83 | 6.423 | -0.756 | 0.904 | -0.204 | -0.115 | -1.198 | 0.713 | 1.02 | 0.233 | -0.693 | 0.125 | 0.719 | -6.969 | -0.307 | -1.484 | -2.385 | 0.391 | 10.609 | -0.743 | -1.592 | -4.054 | -0.039 | -0.672 | -1.479 | 0.441 | 0.054 | 0.136 | -0.148 | 0.687 | 0.011 | -0.065 | 0.083 | 1.898 | 0.065 | -0.025 | -0.489 | 0.388 | 0.134 | -0.711 | 0.092 | 1.851 | 0.022 | -0.12 | -1.756 | 1.105 | -0.101 | -0.107 | 0.009 | -0.021 | 0.349 | -0.205 | -0.192 | -0.138 | 0.217 | 0.106 | 0.1 | 0 | 0 | -0.2 | 1 | -0.2 | 0 | 0 | -1.2 | 0.7 | 0.4 | -0.1 | 0 | -0.6 | 0.2 | 0.1 |
Stock Based Compensation
| 0.177 | 1.69 | 0.048 | 0.85 | 0.898 | 3.808 | 0.577 | 0.975 | 1.061 | 4.194 | 1.313 | 0.977 | 1.069 | 3.47 | 0.94 | 0.979 | 1.101 | 3.43 | 1.146 | 1.371 | 1.315 | 3.931 | 1.043 | 1.293 | 1.228 | 3.452 | 0.898 | 0.902 | 1.105 | 3.085 | 1.715 | 0.605 | 0.575 | 2.989 | 0.623 | 0.579 | 0.865 | 2.778 | 0.671 | 0.457 | 0.554 | 2.581 | 0.496 | 0.516 | 0.407 | 1.993 | 0.396 | 0.645 | 0.801 | 1.418 | 0.585 | 0.438 | 0.496 | 1.167 | 0.469 | 0.383 | 0.436 | 0.961 | 0.132 | 0.53 | 0.817 | 0.588 | 2.158 | 0 | 0 | 0.371 | 2.008 | 0 | 0 | 0.321 | 2.307 | 0 | 0 | 0.374 | -2.576 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0.418 | 0.736 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.676 | -15.189 | 20.375 | -1.423 | -1.392 | -25.309 | 2.912 | -0.595 | -23.118 | 17.417 | 6.499 | 2.856 | 1.294 | -11.853 | 12.656 | -4.091 | -0.143 | -4.666 | -1.576 | 3.87 | 6.826 | -4.679 | -0.883 | 5.096 | 4.66 | -1.073 | 4.524 | 6.759 | 1.638 | -1.655 | 0.697 | -6.736 | 19.173 | 1.792 | -4.92 | -1.583 | 7.147 | -1.067 | 0.218 | 3.765 | 4.268 | -0.831 | 2.091 | -0.395 | 5.146 | 6.02 | -2.05 | 4.706 | 2.446 | -0.19 | 7.309 | -3.025 | -1.576 | -4.633 | 8.699 | -3.625 | -2.516 | 2.525 | 0.282 | -5.777 | -11.383 | 0.963 | 4.741 | -3.493 | -7.23 | 3.119 | 1.144 | 0.002 | 0.134 | 0.133 | 0.035 | 0 | 0 | -0.475 | 3.201 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.51 | -0.813 | 0 | 0 | -0.199 | -612.481 | 1.448 | 3.383 | -29.616 | 9.809 | -0.537 | 4.381 | 2.233 | 13.853 | 8.387 | 32.31 | 1.04 | 32.2 | 34.2 | 24.3 | 12.2 | -15.5 | 72.2 | 2.5 | -14.8 | 122.1 | 890.4 | 4.6 | -14.2 | -6.9 | -6.5 | 2.3 | -580 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.676 | -15.189 | 20.375 | -1.423 | -1.392 | -25.309 | 2.912 | -0.595 | -23.118 | 17.417 | 6.499 | 2.856 | 1.294 | -11.853 | 12.656 | -4.091 | -0.143 | -4.666 | -1.576 | 3.87 | 6.826 | -4.679 | -0.883 | 5.096 | 4.66 | -1.073 | 4.524 | 6.759 | 1.588 | -1.605 | 2.185 | -7.456 | 18.167 | 1.792 | -4.92 | -1.583 | 7.147 | -1.067 | 0.218 | 3.765 | 4.268 | -0.831 | 2.091 | -0.395 | 5.146 | 6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.448 | 3.383 | -29.616 | 9.809 | -0.537 | 4.381 | 2.233 | 13.853 | 8.387 | 32.31 | 1.04 | 32.2 | 34.2 | 24.3 | 12.2 | -15.5 | 72.2 | 2.5 | -14.8 | 122.1 | 890.4 | 4.6 | -14.2 | -6.9 | -6.5 | 2.3 | 0 |
Other Non Cash Items
| 3.095 | -2.221 | -7.681 | 0.304 | -0.382 | 3.153 | 9.395 | -6.083 | -0.498 | -0.855 | 2.354 | -1.529 | 3.755 | -2.751 | 7.457 | 4.514 | -1.929 | 14.673 | -2.431 | 4.074 | 3.432 | 3.177 | 5.08 | -1.48 | 0.911 | -0.242 | 7.171 | 4.21 | 1.517 | -1.316 | -12.585 | 1.514 | -34.822 | -0.348 | 2.076 | 1.096 | -7.017 | -0.425 | 0.974 | -5.139 | -0.051 | -1.297 | 3.335 | -0.754 | 5.111 | 3.555 | 6.415 | 5.117 | 7.289 | 6.901 | 7.218 | 3.837 | 5.858 | 7.36 | 7.366 | 6.169 | 7.353 | 4.909 | -6.512 | 3.456 | 6.093 | 2.271 | -5.483 | 12.195 | 1.457 | 0.943 | 2.562 | -3.656 | 0.068 | -0.479 | 3.334 | -4.404 | -0.451 | 4.099 | -0.3 | -1.79 | -0.988 | 0.899 | 1.369 | -1.586 | 3.084 | 1.139 | 1.123 | -2.883 | 3.204 | -0.673 | 9.4 | -2.145 | -4.428 | 3.312 | -3.23 | 1.302 | -0.431 | 0.497 | 1.486 | -1.297 | -0.37 | 0.413 | -7.4 | -30.6 | -21.6 | 1.4 | -2.7 | 5.2 | -0.9 | 16.7 | 2.2 | 1.2 | -9 | 16.1 | 6.6 | 2.7 | 1 | -0.3 |
Operating Cash Flow
| 9.57 | -6.229 | 23.255 | 10.389 | 11.359 | -10.418 | 21.028 | 20.085 | 4.065 | 40.577 | 28.953 | 23.67 | 26.406 | 9.569 | 25.738 | 15.647 | 18.628 | 11.265 | 11.428 | 19.091 | 21.431 | 11.82 | 17.899 | 22.704 | 21.412 | 15.288 | 30.43 | 20.412 | 16.644 | 16.04 | 4.988 | 5.875 | 14.936 | 16.596 | 10.278 | 10.924 | 10.916 | 12.612 | 15.209 | 10.785 | 16.993 | 14.389 | 17.872 | 16.065 | 20.386 | 20.112 | 14.653 | 20.645 | 18.877 | 16.922 | 25.268 | 12.542 | 14.055 | 12.855 | 26.62 | 11.395 | 13.48 | 15.692 | -1.702 | 7.502 | 12.097 | 10.127 | 9.579 | 5.926 | 1.747 | 12.089 | 9.352 | 3.647 | 5.92 | 6.618 | 11.594 | 2.723 | 5.547 | 10.474 | 5.176 | 6.931 | 5.883 | 7.553 | 6.648 | 5.86 | 10.313 | 6.471 | 8.043 | 7.509 | 7.856 | 5.425 | 8.693 | 4.947 | 2.785 | 8.692 | 1.41 | 5.521 | 1.875 | 6.395 | 3.821 | 2.56 | 2.462 | 5.351 | -1.7 | 7.2 | 6.4 | 5.1 | 2.1 | 8.2 | 5.1 | 4.5 | 3.9 | 4 | -1.9 | 3.7 | 1.6 | 4.1 | 5.6 | 1.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.779 | -0.287 | -1.462 | -0.602 | -2.097 | -1.327 | -0.909 | -1.579 | -0.98 | -0.874 | -0.841 | -1.303 | -0.578 | -0.958 | -0.789 | -0.29 | -0.674 | -0.759 | -2.031 | -0.962 | -0.322 | -0.898 | -1.988 | -0.755 | -0.799 | -1.867 | -4.113 | -2.97 | -1.721 | -0.63 | -2.496 | -2.699 | -0.92 | -0.54 | -1.156 | -2.092 | -2.612 | -5.229 | -2.909 | -0.561 | -0.513 | -0.342 | -0.34 | -0.088 | -0.098 | -0.283 | -0.384 | -0.198 | -0.238 | -0.47 | -2.072 | -1.214 | -0.521 | -0.754 | -1.624 | -0.668 | -0.345 | -0.369 | -0.536 | -0.802 | -0.174 | -1.175 | -0.515 | -0.154 | -0.324 | -0.284 | -0.133 | -0.219 | -0.631 | -2.328 | -3.746 | -2.576 | -1.213 | -0.827 | -0.334 | -0.273 | -0.158 | -0.468 | -0.763 | -0.997 | -0.792 | -0.113 | -0.559 | -0.891 | -0.532 | -0.241 | -0.205 | -0.2 | -0.287 | -0.167 | -0.1 | -0.08 | -0.09 | -0.049 | -0.119 | -0.258 | -0.653 | -0.164 | -0.4 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.3 | -0.3 | -0.4 | 0 | -0.6 | -0.5 | -0.2 | -0.1 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 31.205 | -71.811 | 60.694 | 0 | 0 | 0 | 0 | 0 | -7.222 | 86.838 | 37.194 | -59.379 | -65.96 | 40.428 | -51.477 | -132.559 | -10.729 | -106.606 | -50.117 | -39.453 | -162.466 | -35.818 | -31.272 | -150.088 | -110.492 | -16.775 | -98.099 | -140.195 | -90.711 | -47.228 | -195.52 | -59.921 | -195.435 | -165.421 | -14.532 | -168.845 | -186.016 | -119.562 | -32.785 | -63.713 | -34.228 | -119.964 | -69.038 | 12.14 | -50.027 | 36.115 | -10.088 | -13.612 | -5.153 | -1.229 | 35.819 | -3.847 | 1.282 | 0.207 | -53.883 | -20.483 | 0 | 0 | 0 | 0 | 0.515 | 0.154 | 0.324 | 0.284 | 0.133 | 0.219 | 0.631 | 2.328 | 3.746 | 2.576 | 1.213 | 0.827 | 0.334 | 0.273 | 0.158 | 0.468 | 0.763 | 0.997 | 0.792 | 0.113 | 0.559 | 0.891 | 0.532 | 0.241 | 0.205 | 0.2 | 0.287 | 0.167 | 0.1 | 0.08 | 0.09 | 0.049 | 0.119 | 0.258 | 0.653 | 0.164 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0 | 0.6 | 0.5 | 0.2 | 0.1 | 0 | 0 |
Purchases Of Investments
| -451.438 | -375.526 | -15.508 | -20.074 | -58.792 | -93.068 | -2.13 | -12.548 | -79.949 | -146.788 | -29.948 | -30.247 | -125.518 | -352.637 | -87.008 | -0.053 | -66.91 | -63.434 | -4.385 | -69.304 | -56.614 | -45.91 | -204.303 | -45.791 | -24.619 | -32.999 | -10.818 | -111.48 | -8.09 | -40.581 | -84.008 | -6.063 | -28.518 | -60.802 | -21.369 | -156.358 | -92.233 | -48.962 | -30.645 | -61.314 | -22.594 | -48.277 | -78.27 | -76.632 | -132.676 | -171.018 | -47.146 | -39.078 | -102.918 | -122.512 | -40.727 | -2.108 | -84.805 | -34.657 | -184.578 | -60.32 | -80.335 | -76.936 | -67.578 | -27.888 | -5.894 | -96.913 | -270.447 | -188.125 | -41.273 | -15.396 | -59.917 | -114.206 | -18.809 | -18.183 | -9.468 | -35.29 | -5.465 | -9.907 | -28.535 | -1.985 | -3.872 | -3.353 | -2.15 | -16.331 | -39.976 | -45.879 | -72.841 | -117.434 | -119.819 | -132.228 | -123.516 | -69.425 | -20.259 | -49.306 | -75.93 | -39.662 | -35.07 | -39.686 | -16.393 | -0.498 | -13.62 | -0.496 | -3.5 | -29.8 | -14.5 | -32.9 | -12.3 | -56.9 | -56.9 | -128.5 | 16.8 | -101.1 | -63.4 | -29.7 | 31.2 | -51.3 | -31.4 | -90.1 |
Sales Maturities Of Investments
| 79.115 | 68.427 | 10.932 | 15.668 | 10.4 | 21.287 | 89.831 | 16.466 | 32.05 | 32.177 | 42.697 | 50.354 | 66.934 | 235.329 | 219.281 | 58.126 | 122.566 | 105.313 | 57.605 | 51.004 | 72.911 | 31.797 | 135.746 | 17.243 | 20.017 | 30.943 | 55.497 | 152.411 | 58.97 | 20.021 | 109.532 | 34.973 | 103.011 | 23.316 | 23.404 | 169.984 | 56.278 | 31.019 | 47.462 | 130.563 | 26.82 | 22.586 | 106.764 | 54.151 | 48.624 | 133.857 | 55.364 | 45.785 | 43.251 | 39.035 | 51.105 | 43.133 | 30.254 | 38.108 | 106.875 | 74.377 | 65.289 | 48.309 | 56.302 | 90.222 | 83.481 | 41.077 | 12.09 | 109.804 | 15.43 | 13.108 | 17.136 | 17.234 | 31.336 | 29.925 | 12.397 | 47.825 | 15.985 | 21.075 | 49.783 | 25.649 | 22.061 | 21.594 | 25.052 | 85.611 | 53.159 | 38.547 | 35.099 | 114.097 | 62.918 | 40.7 | 77.935 | 72.684 | 27.853 | 31.892 | 30.272 | 32.374 | 32.511 | 47.191 | 17.671 | 30.086 | 8.119 | 8.989 | 22.6 | 16.8 | 22.8 | 42.4 | 45.5 | 59.2 | 58.3 | 116.4 | 14.1 | 44.6 | 55.3 | 34.3 | 63.9 | 18.5 | 35.2 | 66.2 |
Other Investing Activites
| -2.22 | 17.851 | -44.207 | 14.312 | 15.701 | 34.488 | 54.255 | -191.713 | -158.944 | 19.817 | -24.779 | 5.472 | -0.132 | 1.941 | 14.815 | 1.961 | 17.6 | -17.079 | 10.653 | -2.251 | -36.034 | 6.877 | -1.156 | 5.866 | -2.674 | 8.785 | -4.223 | 12.137 | -5.986 | 3.023 | -7.608 | 2.01 | -13.828 | 5.788 | -2.675 | -3.35 | 1.038 | -1.97 | -0.317 | 5.889 | -5.737 | 2.389 | 1.333 | 1.991 | -7.693 | 5.444 | -29.11 | 4.845 | -4.626 | -1.976 | 0.582 | 3.2 | -4.104 | 1.683 | 0.193 | 1.444 | -4.012 | 4.658 | -46.954 | -81.303 | -61.623 | -73.036 | -69.771 | -50.098 | -38.035 | -111.657 | -62.495 | -102.419 | -105.531 | -119.671 | -98.978 | -106.715 | -69.894 | -80.597 | -55.698 | -93.7 | -118.401 | -98.767 | -55.933 | -66.915 | -58.207 | -68.155 | -38.045 | -17.25 | -31.714 | -14.969 | -2.66 | -34.322 | -36.958 | -29.105 | 0.109 | -19.824 | -33.428 | -27.797 | -9.313 | -39.258 | -50.407 | -31.744 | -41.4 | -25.8 | -37 | -21.2 | -43.8 | -44.7 | -33.7 | -29.8 | -110 | -25.8 | -47.2 | -40.1 | -73.6 | 12.9 | -26.5 | -15.8 |
Investing Cash Flow
| -355.319 | -213.986 | -19.04 | -62.507 | 25.906 | -38.62 | 141.047 | -189.374 | -207.823 | -95.668 | -20.093 | 111.114 | -22.1 | -175.704 | 80.339 | 100.172 | 21.105 | -108.518 | 51.113 | -128.119 | -70.176 | -47.587 | -234.167 | -59.255 | -39.347 | -145.226 | -74.149 | 33.323 | -54.926 | -158.362 | -75.291 | -19.007 | -135.775 | -92.159 | -197.231 | -157.237 | -52.061 | -193.987 | -172.425 | -44.985 | -34.809 | -87.357 | -4.741 | -140.542 | -160.881 | -19.86 | -71.303 | 47.469 | -74.619 | -99.535 | 3.735 | 41.782 | -23.357 | 0.533 | -77.852 | 15.04 | -73.286 | -44.821 | -58.766 | -19.771 | 15.79 | -130.047 | -328.128 | -128.419 | -63.878 | -113.945 | -105.276 | -199.391 | -93.004 | -107.929 | -96.049 | -94.18 | -59.374 | -69.429 | -34.45 | -70.036 | -100.212 | -80.526 | -33.031 | 2.365 | -45.024 | -75.487 | -75.787 | -20.587 | -88.615 | -106.497 | -48.241 | -31.063 | -29.364 | -46.519 | -45.549 | -27.112 | -35.987 | -20.292 | -8.035 | -9.67 | -55.908 | -23.251 | -22.3 | -38.8 | -28.7 | -11.7 | -10.6 | -42.4 | -32.3 | -41.9 | -79.1 | -82.3 | -55.3 | -35.5 | 21.5 | -19.9 | -22.7 | -39.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -645 | -170.75 | -159.419 | -142.89 | -29.933 | -163.239 | -5.685 | -488.71 | -215 | -50 | -65.25 | -70.746 | -132.286 | -73.361 | -304.228 | -20.009 | -47.306 | -80.456 | -125.801 | -69.991 | -74.25 | -135.56 | -14 | -96.004 | -25.79 | -134.294 | -33.989 | -166.5 | -37.705 | -119.754 | -302.1 | -69.664 | -28.91 | -161.727 | -35.551 | -40 | -40 | -10 | -10 | -147.781 | -20.2 | -29.5 | -79.5 | -53 | -111.501 | -191.412 | -80 | -68.601 | -18 | -62 | -12.927 | -169.733 | -27.993 | -47.423 | -185.963 | -66.709 | -85.41 | -60.009 | -65.209 | -21.509 | -63.308 | -105.009 | -60.009 | -42.008 | -52.008 | -55.01 | -52.005 | -80.627 | -61.008 | -41.907 | -15.008 | -58.057 | -20.007 | -35.007 | -35.007 | -0.006 | -10.007 | -10.006 | -10.007 | -50.006 | -19.006 | -20.006 | -40.005 | -40.006 | -15.006 | -15.005 | -40.006 | -15.005 | -19.255 | -36.005 | -35.483 | -42.678 | -10.674 | -15.337 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1 | -26.3 | 0 | -20.4 | -5.1 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 112.957 | -142.89 | 29.933 | 0 | 0 | -488.71 | 0 | 0 | 3.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.656 | 0 | 148.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.41 | 0 | 365.796 | 85.388 | 160.487 | 252.896 | 234.904 | 190.835 | 110.849 | 186.494 | 180.351 | 190.455 | -2.977 | 118.11 | 63.38 | 180.163 | 41.38 | 201.463 | -0.836 | 0.022 | 0.57 | 0.244 | 0.001 | 0.023 | 1.491 | 0.525 | 0.223 | 0.043 | 151.838 | 90.416 | 11.042 | 90.505 | -0.001 | 0.618 | 0 | 0 | 0 | 161.352 | 0 | 0 | 0 | 140.132 | 0 | 0 | 0 | 103.144 | 0 | 0 | 0 | 2.436 | 9.773 | 0 | 0 | 1.171 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.002 | -1.682 | -0.637 | -0.97 | -6.849 | -4.709 | -7.558 | -2.721 | -8.551 | -10.845 | -3.592 | -6.403 | -0.085 | -1.29 | -0.005 | -0.007 | -0.03 | -3.835 | 2.656 | -0.771 | -0.008 | -1.877 | -0.947 | -7.749 | -5.926 | -7.963 | -6.388 | -0.303 | -0.331 | -2.268 | -0.756 | -0.017 | -7.2 | -1.885 | -0.001 | -2.114 | -9.614 | -3.876 | -5.067 | -10.52 | -1.626 | -1.659 | -0.087 | -0.701 | -12.409 | -0.954 | -2.596 | -0.732 | -0.571 | -1.652 | -3.214 | -4.134 | -0.165 | -0.209 | 0.347 | -0.044 | -0.237 | -0.066 | 23.037 | 26.405 | 60.653 | 220.741 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.709 | 0 | 0 | 0 | -2.038 | 0 | 0 | 0 | -2.436 | -9.773 | 0 | 0 | -1.171 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.502 | -6.537 | -6.474 | -6.529 | -6.598 | -6.659 | -6.636 | -6.759 | -6.786 | -6.85 | -6.604 | -6.615 | -6.653 | -6.652 | -6.603 | -6.063 | -6.063 | -6.084 | -6.033 | -6.035 | -6.039 | -6.042 | -5.683 | -5.697 | -5.752 | -5.795 | -5.225 | -5.242 | -5.241 | -5.246 | -4.902 | -4.909 | -4.908 | -4.97 | -4.617 | -4.62 | -4.657 | -4.722 | -4.391 | -4.446 | -4.502 | -4.513 | -3.871 | -3.868 | -3.906 | -3.973 | -3.932 | -3.954 | -3.966 | -3.965 | -3.937 | -3.963 | -4.015 | -3.995 | -3.948 | -3.948 | -3.946 | -3.946 | -4.615 | -3.565 | -3.623 | -3.186 | -2.609 | -2.608 | -2.595 | -2.571 | -2.362 | -2.356 | -2.342 | -2.341 | -2.138 | -2.138 | -1.954 | -1.95 | -1.773 | -1.76 | -1.749 | -1.745 | -1.573 | -1.57 | -1.573 | -1.411 | -1.279 | -1.267 | -1.166 | -1.14 | -1.037 | -1.045 | -1.068 | -1.088 | -0.979 | -1.001 | -0.916 | -0.926 | -0.839 | -0.85 | -0.856 | -0.872 | -0.7 | -0.7 | -0.7 | -0.8 | -0.6 | -0.7 | -0.5 | -0.6 | -0.4 | -0.5 | -0.4 | -0.3 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -346.557 | -1.682 | 133.546 | 386.27 | -40.512 | 248.638 | -155.135 | 1,183.856 | 169.714 | 227.47 | -33.881 | -18.393 | 106.269 | 264.47 | 286.587 | -98.934 | -58.764 | 295.025 | 32.091 | 216.33 | -21.651 | 119.362 | 310.365 | 148.29 | 6.249 | 318.403 | 80.706 | 129.932 | 3.473 | 284.948 | 0.242 | 0.049 | 0.118 | 0.303 | 0.107 | 0.087 | 0.062 | 0.318 | 0.089 | 0.009 | 40.473 | 0.675 | 0.104 | 0.015 | 223.081 | 0.245 | 148.341 | 0.033 | 83.535 | 129.655 | -4.107 | 142.601 | 21.079 | 40.614 | 261.795 | 42.694 | -0.112 | 0.077 | 0.004 | 0.014 | -4.292 | 4.09 | 381.043 | 132.606 | 143.766 | 0.024 | 157.786 | 273.223 | 161.46 | 0.016 | 112.252 | 151.327 | 62.75 | 0.015 | 75.377 | 68.277 | 106.65 | 83.523 | 25.528 | 58.138 | 45.542 | 92.19 | 102.538 | 61.468 | 100.206 | 85.996 | 72.136 | 74.647 | 59.775 | 47.132 | 92.925 | 72.833 | 33.066 | 39.424 | 13.625 | 6.446 | 39.585 | 13.49 | 43.7 | 23.6 | 46.7 | 32 | -2 | 65.5 | 16.1 | -6.4 | 124.7 | 94.2 | 45.5 | 35.6 | 2.6 | -1.3 | 28.6 | 32.9 |
Financing Cash Flow
| 291.939 | 258.781 | -32.984 | 92.991 | -53.959 | 74.031 | -175.014 | 196.956 | 154.377 | 159.775 | -105.735 | -102.157 | -32.755 | 183.167 | -24.249 | -125.013 | -112.163 | 204.65 | -99.743 | 139.533 | 46.552 | -24.117 | 289.735 | 38.84 | -31.219 | 170.351 | 35.104 | -42.113 | 35.606 | 157.68 | 58.28 | 10.847 | 119.587 | 84.617 | 194.842 | 144.188 | 56.64 | 168.214 | 160.982 | 27.717 | 11.168 | 83.113 | -19.974 | 122.609 | 136.645 | 5.369 | 60.977 | -73.232 | 61.568 | 62.282 | -24.184 | -35.206 | -9.603 | -10.488 | 72.454 | -27.964 | 62.133 | 26.472 | -35.741 | 91.85 | -10.571 | 117.254 | 318.425 | 87.99 | 89.163 | 103.707 | 103.419 | 190.24 | 98.11 | 95.191 | 95.106 | 91.132 | 40.789 | 64.164 | 38.597 | 66.511 | 94.894 | 71.772 | 13.948 | 6.562 | 24.963 | 70.773 | 61.254 | 20.195 | 84.034 | 69.851 | 31.093 | 58.597 | 39.452 | 10.039 | 56.463 | 29.154 | 21.476 | 23.161 | 12.786 | 5.596 | 38.729 | 12.618 | 43 | 22.9 | 25.9 | 4.9 | -2.6 | 44.4 | 10.5 | -12.6 | 124.3 | 93.7 | 45.1 | 35.3 | 2.6 | -1.3 | 28.6 | 32.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 31.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 31.6 | 22.3 | 6.6 | 8.5 | 34.2 | 27.2 | 37.4 | 75.2 | 78.3 | 57.2 | 31.8 | -23.1 | 15.8 | 17.1 | 37.8 |
Net Change In Cash
| -53.81 | 38.566 | -28.769 | 40.873 | -16.694 | 24.993 | -12.939 | 27.667 | -49.381 | 104.684 | -96.875 | 32.627 | -28.449 | 17.032 | 81.828 | -9.194 | -72.43 | 107.397 | -37.202 | 30.505 | -2.193 | -59.884 | 73.467 | 2.289 | -49.154 | 40.413 | -8.615 | 11.622 | -2.676 | 15.358 | -12.023 | -2.285 | -1.252 | 9.054 | 7.889 | -2.125 | 15.495 | -13.161 | 3.766 | -6.483 | -6.648 | 10.145 | -6.843 | -1.868 | -3.85 | 5.621 | 4.327 | -5.118 | 5.826 | -20.331 | 4.819 | 19.118 | -18.905 | 2.9 | 21.222 | -1.529 | 2.327 | -2.657 | -96.209 | 79.581 | 17.316 | -2.666 | -0.124 | -34.503 | 27.032 | 1.851 | 7.495 | -5.504 | 11.026 | -6.12 | 10.651 | -0.325 | -13.038 | 5.209 | 9.323 | 3.406 | 0.565 | -1.201 | -12.435 | 14.787 | -9.748 | 1.757 | -6.49 | 7.117 | 3.275 | -31.221 | -8.455 | 32.481 | 12.873 | -27.788 | 12.324 | 7.563 | -12.636 | 9.264 | 8.572 | -1.514 | -14.717 | -5.282 | 18.9 | 22.9 | 25.9 | 4.9 | -2.6 | 44.4 | 10.5 | -12.6 | 124.3 | 93.7 | 45.1 | 35.3 | 2.6 | -1.3 | 28.6 | 32.9 |
Cash At End Of Period
| 156.913 | 210.723 | 172.157 | 200.926 | 160.053 | 176.747 | 151.754 | 164.693 | 137.026 | 186.407 | 81.723 | 178.598 | 145.971 | 174.42 | 157.388 | 75.56 | 84.754 | 157.184 | 49.787 | 86.989 | 56.484 | 58.677 | 118.561 | 45.094 | 42.805 | 91.959 | 51.546 | 60.161 | 48.539 | 51.215 | 35.857 | 47.88 | 50.165 | 51.417 | 42.363 | 34.474 | 36.599 | 21.104 | 34.265 | 30.499 | 36.982 | 43.63 | 33.485 | 40.328 | 42.196 | 46.046 | 40.425 | 36.098 | 41.216 | 35.39 | 55.721 | 50.902 | 31.784 | 50.689 | 47.789 | 26.567 | 28.096 | 25.769 | 28.426 | 124.635 | 45.054 | 27.738 | 30.404 | 30.528 | 65.031 | 37.999 | 36.148 | 28.653 | 34.157 | 23.131 | 29.251 | 18.6 | 18.925 | 31.963 | 26.754 | 17.431 | 14.025 | 13.46 | 14.661 | 27.096 | 12.309 | 22.057 | 20.3 | 26.79 | 19.673 | 16.398 | 47.619 | 56.074 | 23.593 | 10.72 | 38.508 | 26.184 | 18.621 | 31.257 | 21.993 | 13.421 | 14.935 | 29.652 | 34.9 | 16 | 25.9 | 27.6 | -2.6 | 44.4 | 10.5 | 77.8 | 124.3 | 93.7 | 45.1 | 69.7 | 2.6 | -1.3 | 28.6 | 52.2 |