
Flushing Financial Corporation
NASDAQ:FFIC
12.49 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 246.687 | 109.409 | 244.828 | 99.558 | 210.723 | 124.212 | 200.926 | 160.053 | 176.747 | 85.409 | 164.693 | 137.026 | 186.407 | 81.723 | 178.598 | 145.971 | 174.42 | 157.388 | 75.56 | 84.754 | 157.184 | 49.787 | 86.989 | 56.484 | 58.677 | 118.561 | 45.094 | 42.805 | 91.959 | 51.546 | 60.161 | 48.539 | 51.215 | 35.857 | 47.88 | 50.165 | 51.417 | 42.363 | 34.474 | 36.599 | 21.104 | 34.265 | 30.499 | 36.982 | 43.63 | 33.485 | 40.328 | 42.196 | 46.046 | 40.425 | 36.098 | 41.216 | 35.39 | 55.721 | 50.902 | 31.784 | 50.689 | 47.789 | 26.567 | 28.096 | 25.769 | 28.426 | 124.635 | 45.054 | 27.738 | 30.404 | 30.528 | 65.031 | 37.999 | 36.148 | 28.653 | 34.157 | 23.131 | 29.251 | 18.6 | 18.925 | 31.963 | 26.754 | 17.431 | 14.025 | 13.46 | 14.661 | 14.096 | 12.309 | 22.057 | 23.3 | 26.79 | 19.673 | 16.398 | 29.119 | 28.074 | 15.593 | 10.72 | 20.008 | 13.684 | 18.621 | 11.627 | 10.235 | 10.861 | 9.665 | 11.872 | 29.1 | 16 | 24.7 | 21 | 22.7 | 33.8 | 23.6 | 40.4 | 90.4 | 41.2 | 25.8 | 37.8 | 34.4 | 8.9 | 25.9 | 14.4 |
Short Term Investments
| 1,387.982 | 1,447.991 | 1,388.696 | 1,316.582 | 926.377 | 679.309 | 701.811 | 869.556 | 811.928 | 563.122 | 819.861 | 857.654 | 839.869 | 777.236 | 556.651 | 528.157 | 453.953 | 647.974 | 620.956 | 675.31 | 715.412 | 772.5 | 825.475 | 808.653 | 846.024 | 822.655 | 761.032 | 728.623 | 729.261 | 738.354 | 796.559 | 837.705 | 884.143 | 861.381 | 910.879 | 949.111 | 1,041.263 | 993.397 | 1,008.545 | 1,037.497 | 1,007.684 | 973.31 | 984.377 | 1,058.682 | 1,053.366 | 1,017.79 | 1,058.554 | 1,040.723 | 1,000.294 | 949.566 | 0 | 0 | 0 | 812.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,634.669 | 1,557.4 | 1,633.524 | 1,416.14 | 1,137.1 | 803.521 | 902.737 | 1,029.609 | 988.675 | 648.531 | 984.554 | 994.68 | 1,026.276 | 858.959 | 735.249 | 674.128 | 628.373 | 805.362 | 696.516 | 760.064 | 872.596 | 822.287 | 912.464 | 865.137 | 904.701 | 941.216 | 806.126 | 771.428 | 821.22 | 789.9 | 856.72 | 886.244 | 935.358 | 897.238 | 958.759 | 999.276 | 1,092.68 | 1,035.76 | 1,043.019 | 1,074.096 | 1,028.788 | 1,007.575 | 1,014.876 | 1,095.664 | 1,096.996 | 1,051.275 | 1,098.882 | 1,082.919 | 1,046.34 | 989.991 | 36.098 | 41.216 | 35.39 | 868.251 | 50.902 | 31.784 | 50.689 | 47.789 | 26.567 | 28.096 | 25.769 | 28.426 | 124.635 | 45.054 | 27.738 | 30.404 | 30.528 | 65.031 | 37.999 | 36.148 | 28.653 | 34.157 | 23.131 | 29.251 | 18.6 | 18.925 | 31.963 | 26.754 | 17.431 | 14.025 | 13.46 | 14.661 | 14.096 | 12.309 | 22.057 | 23.3 | 26.79 | 19.673 | 16.398 | 29.119 | 28.074 | 15.593 | 10.72 | 20.008 | 13.684 | 18.621 | 11.627 | 10.235 | 10.861 | 9.665 | 11.872 | 29.1 | 16 | 24.7 | 21 | 22.7 | 33.8 | 23.6 | 40.4 | 90.4 | 41.2 | 25.8 | 37.8 | 34.4 | 8.9 | 25.9 | 14.4 |
Net Receivables
| 61.51 | 62.036 | 64.369 | 62.752 | 61.449 | 59.018 | 55.66 | 52.911 | 46.836 | 45.048 | 42.571 | 38.811 | 37.308 | 38.698 | 40.912 | 43.803 | 44.941 | 44.041 | 36.068 | 30.219 | 25.526 | 25.722 | 26.566 | 26.552 | 27.226 | 25.485 | 24.673 | 24.184 | 22.578 | 21.405 | 21.076 | 21.439 | 20.602 | 20.228 | 19.833 | 20.39 | 19.369 | 18.937 | 18.365 | 17.98 | 17.263 | 17.251 | 17.235 | 17.524 | 17.133 | 17.37 | 17.25 | 17.38 | 17.209 | 17.917 | 18.235 | 18.706 | 18.434 | 17.965 | 18.485 | 18.926 | 19.302 | 19.475 | 19.529 | 20.05 | 19.67 | 19.116 | 19.389 | 19.084 | 18.922 | 18.473 | 17.412 | 16.179 | 16.357 | 15.768 | 15.524 | 14.111 | 13.041 | 13.332 | 12.631 | 11.915 | 10.618 | 10.554 | 10.092 | 9.956 | 9.271 | 8.868 | 8.991 | 8.789 | 9.195 | 8.647 | 8.699 | 8.787 | 8.592 | 8.409 | 8.674 | 8.951 | 8.701 | 7.945 | 8.029 | 7.74 | 7.593 | 7.724 | 7.941 | 7.414 | 7.177 | 6.8 | 7.2 | 7.1 | 6.7 | 7.1 | 7 | 8.6 | 8.7 | 9.3 | 6.6 | 6.6 | 6 | 6.9 | 6.7 | 7.2 | 6.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,696.179 | 1,619.436 | 1,697.893 | 1,478.892 | 1,198.549 | 862.539 | 958.397 | 1,082.52 | 1,035.511 | 693.579 | 1,027.125 | 1,033.491 | 1,063.584 | 897.657 | 776.161 | 717.931 | 673.314 | 849.403 | 732.584 | 790.283 | 898.122 | 848.009 | 939.03 | 891.689 | 931.927 | 966.701 | 830.799 | 795.612 | 843.798 | 811.305 | 877.796 | 907.683 | 955.96 | 917.466 | 978.592 | 1,019.666 | 1,112.049 | 1,054.697 | 1,061.384 | 1,092.076 | 1,046.051 | 1,024.826 | 1,032.111 | 1,113.188 | 1,114.129 | 1,068.645 | 1,116.132 | 1,100.299 | 1,063.549 | 1,007.908 | 54.333 | 59.922 | 53.824 | 886.216 | 69.387 | 50.71 | 69.991 | 67.264 | 46.096 | 48.146 | 45.439 | 47.542 | 144.024 | 64.138 | 46.66 | 48.877 | 47.94 | 81.21 | 54.356 | 51.916 | 44.177 | 48.268 | 36.172 | 42.583 | 31.231 | 30.84 | 42.581 | 37.308 | 27.523 | 23.981 | 22.731 | 23.529 | 23.087 | 21.098 | 31.252 | 31.947 | 35.489 | 28.46 | 24.99 | 37.528 | 36.748 | 24.544 | 19.421 | 27.953 | 21.713 | 26.361 | 19.22 | 17.959 | 18.802 | 17.079 | 19.049 | 35.9 | 23.2 | 31.8 | 27.7 | 29.8 | 40.8 | 32.2 | 49.1 | 99.7 | 47.8 | 32.4 | 43.8 | 41.3 | 15.6 | 33.1 | 20.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 62.051 | 63.652 | 63.331 | 66.062 | 57.733 | 60.83 | 62.706 | 63.708 | 63.835 | 65.039 | 67.261 | 68.972 | 71.227 | 73.538 | 74.173 | 78.41 | 81.3 | 78.922 | 68.092 | 65.321 | 67.628 | 69.93 | 70.546 | 71.18 | 73.831 | 30.418 | 29.929 | 30.658 | 31.314 | 30.836 | 28.389 | 26.592 | 26.026 | 26.561 | 26 | 24.47 | 25.13 | 25.622 | 25.517 | 24.418 | 30.167 | 21.868 | 19.65 | 19.779 | 19.983 | 20.356 | 20.731 | 21.38 | 22.016 | 22.5 | 22.894 | 23.506 | 24.053 | 24.417 | 23.193 | 22.771 | 23.029 | 23.041 | 22.118 | 22.142 | 22.52 | 22.83 | 22.978 | 22.851 | 23.359 | 22.806 | 22.894 | 23.353 | 23.626 | 23.936 | 24.426 | 24.804 | 24.777 | 23.042 | 19.781 | 17.644 | 7.698 | 7.238 | 7.277 | 7.383 | 7.623 | 7.558 | 7.186 | 6.56 | 6.136 | 6.38 | 6.181 | 5.612 | 5.374 | 5.389 | 5.441 | 5.504 | 5.475 | 5.658 | 5.727 | 5.911 | 6.088 | 6.311 | 6.468 | 6.489 | 6.102 | 6.2 | 6.1 | 6.1 | 6.3 | 6.4 | 6.5 | 6.6 | 6.5 | 6.5 | 6.3 | 6.5 | 6.1 | 5.8 | 5.8 | 5.9 | 6 |
Goodwill
| 0 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 17.636 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 2.185 | 16.127 | 16.127 | 14.818 | 3.905 | 14.167 | 12.857 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.029 | 1.123 | 1.22 | 1.322 | 1.428 | 1.537 | 1.651 | 1.769 | 1.891 | 2.017 | 2.147 | 2.282 | 2.42 | 2.562 | 2.708 | 2.859 | 3.013 | 3.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.234 | 0.351 | 0.468 | 0.586 | 0.703 | 0.82 | 0.937 | 1.054 | 1.171 | 1.288 | 1.405 | 1.522 | 1.639 | 1.757 | 1.874 | 1.991 | 2.108 | 2.225 | 2.342 | 2.459 | 2.576 | 2.693 | 16.752 | 2.928 | 3.045 | 3.162 | 14.192 | 3.396 | 3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.029 | 18.759 | 18.856 | 18.958 | 19.064 | 19.173 | 19.287 | 19.405 | 19.527 | 19.653 | 19.783 | 19.918 | 20.056 | 20.198 | 20.344 | 20.495 | 20.649 | 20.808 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.127 | 16.244 | 16.361 | 16.478 | 16.595 | 16.713 | 16.83 | 16.947 | 17.064 | 17.181 | 17.298 | 17.415 | 17.532 | 17.649 | 17.766 | 17.884 | 18.001 | 18.118 | 18.235 | 18.352 | 18.469 | 18.586 | 18.703 | 18.82 | 18.937 | 19.055 | 19.172 | 17.98 | 18.097 | 17.563 | 16.37 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.905 | 3.997 | 4.088 | 4.18 | 4.272 | 4.363 | 4.455 | 4.546 | 4.6 | 4.7 | 4.8 | 4.9 | 5 | 5.1 | 5.2 | 5.3 | 5.4 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,777.958 | 6,822.785 | 6,844.971 | 6,802.887 | 6,849.132 | 6,935.117 | 6,925.658 | 6,867.166 | 6,938.97 | 6,963.488 | 6,989.318 | 6,795.084 | 6,644.048 | 6,658.838 | 6,646.216 | 6,728.266 | 6,752.509 | 6,717.353 | 5,961.226 | 6,004.567 | 5,962.144 | 5,809.343 | 5,803.768 | 5,677.089 | 5,598.212 | 5,562.557 | 5,390.918 | 5,344.68 | 5,323.557 | 5,187.534 | 5,076.037 | 5,086.522 | 4,988.786 | 4,851.199 | 4,752.756 | 4,702.491 | 4,444.433 | 4,372.624 | 4,184.196 | 4,015.578 | 3,973.963 | 3,785.277 | 3,618.44 | 3,503.302 | 3,469.389 | 3,402.827 | 3,370.807 | 3,256.082 | 3,180.077 | 3,208.33 | 4,126.237 | 4,165.353 | 4,095.713 | 3,198.537 | 4,031.148 | 4,059.828 | 3,012.78 | 4,052.819 | 3,996.187 | 4,009.742 | 3,933.604 | 3,883.963 | 3,846.553 | 3,809.031 | 3,830.64 | 3,707.923 | 3,382.153 | 3,320.56 | 3,247.614 | 3,142.218 | 3,050.425 | 2,852.189 | 2,763.599 | 2,655.335 | 2,566.394 | 2,469.4 | 2,276.234 | 2,219.637 | 2,186.705 | 2,123.557 | 2,022.987 | 1,952.252 | 1,923.121 | 1,909.971 | 1,885.387 | 1,805.23 | 1,741.128 | 1,758.885 | 1,643.734 | 1,528.544 | 1,483.576 | 1,436.581 | 1,418.187 | 1,372.736 | 1,330.049 | 1,299.394 | 1,263.719 | 1,241.579 | 1,230.105 | 1,238.416 | 1,194.052 | 1,160.9 | 1,144.5 | 1,109.4 | 1,087.1 | 1,077.3 | 1,066.6 | 1,026.6 | 996.3 | 955.1 | 884.1 | 807.1 | 746.2 | 714.7 | 732.2 | 710.3 | 692.6 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 471.179 | 514.34 | 655.835 | 730.441 | 682.847 | 659.577 | 611.235 | 441.084 | 421.278 | 681.187 | 453.932 | 422.122 | 370.918 | 395.68 | 560.44 | 614.243 | 631.412 | 309.908 | 285.027 | 286.361 | 301.389 | 274.367 | 281.424 | 289.549 | 247.353 | 258.373 | 271.77 | 280.539 | 267.975 | 253.472 | 263.033 | 248.312 | 244.586 | 247.134 | 225.78 | 223.973 | 215.328 | 235.564 | 214.851 | 211.765 | 204.187 | 228.915 | 205.658 | 201.416 | 200.348 | 213.546 | 208.351 | 205.094 | 194.393 | 196.083 | 160.273 | 170.218 | 167.42 | 161.715 | 162.627 | 172.621 | 1,193.73 | 164.089 | 164.679 | 154.391 | 163.658 | 170.91 | 145.123 | 149.324 | 149.478 | 151.396 | 145.301 | 129.401 | 124.337 | 117.512 | 103.07 | 97.563 | 98.438 | 97.464 | 101.964 | 105.988 | 92.092 | 85.12 | 80.62 | 80.161 | 78.295 | 70.8 | 80.677 | 86.538 | 67.786 | 63.289 | 62.394 | 59.564 | 59.278 | 77.592 | 83.457 | 75.108 | 57.942 | 77.277 | 67.995 | 55.239 | 75.274 | 67.971 | 60.049 | 42.674 | 53.958 | 42 | 31.6 | 28.1 | 25.1 | 23.6 | 24.2 | 21.3 | 21.3 | 21.8 | 16.4 | 14 | 15.1 | 13.5 | 16.5 | 17.3 | 19.9 |
Total Non-Current Assets
| 7,312.217 | 7,419.536 | 7,582.993 | 7,618.348 | 7,608.776 | 7,674.697 | 7,618.886 | 7,391.363 | 7,443.61 | 7,729.367 | 7,530.294 | 7,306.096 | 7,106.249 | 7,148.254 | 7,301.173 | 7,441.414 | 7,485.87 | 7,126.991 | 6,330.472 | 6,372.376 | 6,347.288 | 6,169.767 | 6,171.865 | 6,053.945 | 5,935.523 | 5,867.475 | 5,708.744 | 5,672.004 | 5,638.973 | 5,487.969 | 5,383.586 | 5,377.553 | 5,275.525 | 5,141.021 | 5,020.663 | 4,967.061 | 4,701.018 | 4,649.937 | 4,440.691 | 4,267.888 | 4,224.444 | 4,052.187 | 3,859.875 | 3,740.624 | 3,705.847 | 3,652.856 | 3,616.133 | 3,498.917 | 3,412.964 | 3,443.508 | 4,326.117 | 4,375.907 | 4,304.133 | 3,401.733 | 4,234.149 | 4,272.518 | 4,246.954 | 4,257.481 | 4,200.633 | 4,204.041 | 4,137.666 | 4,095.704 | 4,032.772 | 3,999.441 | 4,021.829 | 3,900.594 | 3,568.934 | 3,492.017 | 3,414.397 | 3,302.603 | 3,196.976 | 2,993.728 | 2,904.794 | 2,793.938 | 2,705.702 | 2,609.402 | 2,379.929 | 2,315.9 | 2,278.507 | 2,215.006 | 2,112.81 | 2,034.515 | 2,014.889 | 2,006.974 | 1,963.214 | 1,878.804 | 1,813.608 | 1,827.966 | 1,712.291 | 1,615.43 | 1,576.379 | 1,521.098 | 1,485.509 | 1,459.576 | 1,407.768 | 1,364.632 | 1,349.261 | 1,320.133 | 1,300.985 | 1,292.034 | 1,258.658 | 1,213.7 | 1,186.9 | 1,148.4 | 1,123.4 | 1,112.3 | 1,102.4 | 1,059.7 | 1,029.4 | 988.8 | 912.3 | 827.6 | 767.4 | 734 | 754.5 | 733.5 | 718.5 |
Total Assets
| 9,008.396 | 9,038.972 | 9,280.886 | 9,097.24 | 8,807.325 | 8,564.526 | 8,577.283 | 8,473.883 | 8,479.121 | 8,422.946 | 8,557.419 | 8,339.587 | 8,169.833 | 8,045.911 | 8,077.334 | 8,159.345 | 8,159.184 | 7,976.394 | 7,063.056 | 7,162.659 | 7,245.41 | 7,017.776 | 7,110.895 | 6,945.634 | 6,867.45 | 6,834.176 | 6,539.543 | 6,467.616 | 6,482.771 | 6,299.274 | 6,261.382 | 6,285.236 | 6,231.485 | 6,058.487 | 5,999.255 | 5,986.727 | 5,813.067 | 5,704.634 | 5,502.075 | 5,359.964 | 5,270.495 | 5,077.013 | 4,891.986 | 4,853.812 | 4,819.976 | 4,721.501 | 4,732.265 | 4,599.216 | 4,476.513 | 4,451.416 | 4,380.45 | 4,435.829 | 4,357.957 | 4,287.949 | 4,303.536 | 4,323.228 | 4,316.945 | 4,324.745 | 4,242.04 | 4,252.187 | 4,183.105 | 4,143.246 | 4,176.796 | 4,063.579 | 4,068.489 | 3,949.471 | 3,616.874 | 3,573.227 | 3,468.753 | 3,354.519 | 3,241.153 | 3,041.996 | 2,940.966 | 2,836.521 | 2,736.933 | 2,640.242 | 2,422.51 | 2,353.208 | 2,306.03 | 2,238.987 | 2,135.541 | 2,058.044 | 2,037.976 | 2,028.072 | 1,994.466 | 1,910.751 | 1,849.097 | 1,856.426 | 1,737.281 | 1,652.958 | 1,613.127 | 1,545.642 | 1,504.93 | 1,487.529 | 1,429.481 | 1,390.993 | 1,368.481 | 1,338.092 | 1,319.787 | 1,309.113 | 1,277.707 | 1,249.5 | 1,210.1 | 1,180.2 | 1,151.1 | 1,142.1 | 1,143.2 | 1,091.9 | 1,078.5 | 1,088.5 | 960.1 | 860 | 811.2 | 775.3 | 770.1 | 766.6 | 739.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 60 | 116 | 136 | 116 | 116 | 116 | 116 | 116 | 146 | 155.3 | 155.3 | 165.3 | 175.3 | 185.3 | 185.3 | 185.3 | 185.3 | 0 | 185.3 | 185.3 | 165.3 | 156 | 166 | 166 | 176 | 186.9 | 186.9 | 186.9 | 212.168 | 0 | 222.657 | 222.442 | 222.817 | 223.191 | 222.824 | 254.659 | 214.332 | 214.533 | 223.9 | 238.9 | 178.9 | 188.9 | 178.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.382 | 122.286 | 125.095 | 0 | 116.2 | 20 | 25 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,718.218 | 7,178.933 | 7,572.395 | 6,906.863 | 7,253.207 | 6,815.261 | 6,681.509 | 6,723.69 | 6,734.09 | 6,485.342 | 6,125.305 | 6,407.577 | 6,452.895 | 6,385.445 | 6,488.598 | 6,357.02 | 6,400.925 | 6,136.355 | 4,963.495 | 5,098.399 | 4,901.486 | 5,066.424 | 4,974.312 | 4,877.917 | 5,080.209 | 4,960.784 | 4,716.315 | 4,609.659 | 4,701.782 | 4,383.278 | 4,444.448 | 4,254.803 | 4,410.746 | 4,205.631 | 4,041.781 | 3,941.224 | 4,063.887 | 3,892.547 | 3,727.413 | 3,698.332 | 3,606.142 | 3,508.598 | 3,363.561 | 3,238.971 | 3,350.794 | 3,232.78 | 3,239.37 | 3,070.535 | 3,106.652 | 3,015.193 | 3,074.17 | 3,100.726 | 3,170.134 | 3,146.245 | 3,116.813 | 3,089.06 | 3,191.603 | 3,190.61 | 2,936.165 | 2,873.403 | 2,827.301 | 2,693.115 | 2,697.63 | 2,680.973 | 2,616.864 | 2,468.834 | 2,268.088 | 2,183.649 | 2,084.923 | 2,025.447 | 1,978.985 | 1,924.28 | 1,873.475 | 1,764.15 | 1,739.231 | 1,689.072 | 1,559.561 | 1,467.287 | 1,358.525 | 1,326.716 | 1,303.889 | 1,292.797 | 1,286.655 | 1,235.399 | 1,237.499 | 1,169.909 | 1,118.982 | 1,116.874 | 1,042.21 | 1,011.825 | 962.138 | 901.121 | 872.412 | 828.582 | 764.799 | 741.413 | 704.457 | 682.058 | 685.03 | 682.745 | 672.513 | 666.9 | 654.4 | 663 | 659.7 | 664.1 | 648.7 | 672.1 | 656.1 | 655.9 | 650.6 | 595.5 | 597.9 | 584.5 | 575.2 | 570.3 | 571.8 |
Total Current Liabilities
| 7,718.218 | 7,178.933 | 7,572.395 | 6,906.863 | 7,253.207 | 6,815.261 | 6,681.509 | 6,723.69 | 6,734.09 | 6,485.342 | 6,125.305 | 6,407.577 | 6,452.895 | 6,385.445 | 6,488.598 | 6,357.02 | 6,400.925 | 6,136.355 | 4,963.495 | 5,098.399 | 4,901.486 | 5,066.424 | 4,974.312 | 4,877.917 | 5,080.209 | 4,960.784 | 4,716.315 | 4,609.659 | 4,701.782 | 4,383.278 | 4,444.448 | 4,254.803 | 4,410.746 | 4,205.631 | 4,081.781 | 4,001.224 | 4,179.887 | 4,028.547 | 3,843.413 | 3,814.332 | 3,722.142 | 3,624.598 | 3,479.561 | 3,384.971 | 3,506.094 | 3,388.08 | 3,404.67 | 3,245.835 | 3,291.952 | 3,200.493 | 3,259.47 | 3,286.026 | 3,170.134 | 3,331.545 | 3,302.113 | 3,254.36 | 3,347.603 | 3,356.61 | 3,102.165 | 3,049.403 | 3,014.201 | 2,880.015 | 2,884.53 | 2,893.141 | 2,616.864 | 2,691.491 | 2,490.53 | 2,406.466 | 2,308.114 | 2,248.271 | 2,233.644 | 2,138.612 | 2,088.008 | 1,988.05 | 1,978.131 | 1,867.972 | 1,748.461 | 1,646.187 | 1,358.525 | 1,326.716 | 1,303.889 | 1,292.797 | 1,286.655 | 1,235.399 | 1,237.499 | 1,169.909 | 1,118.982 | 1,116.874 | 1,042.21 | 1,235.725 | 962.138 | 901.121 | 872.412 | 828.582 | 764.799 | 741.413 | 704.457 | 846.44 | 807.316 | 807.84 | 672.513 | 783.1 | 672.4 | 688 | 671.5 | 674.5 | 648.7 | 672.1 | 656.1 | 655.9 | 650.6 | 600.7 | 597.9 | 584.5 | 575.2 | 570.3 | 571.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 465.927 | 962.497 | 891.56 | 1,364.05 | 710.148 | 882.103 | 1,044.077 | 901.802 | 932.862 | 1,099.098 | 1,621.16 | 1,139.967 | 929.414 | 869.699 | 807.164 | 1,027.978 | 1,007 | 1,079.995 | 1,373.712 | 1,351.084 | 1,665.308 | 1,286.598 | 1,473.066 | 1,422.788 | 1,168.926 | 1,250.843 | 1,197.101 | 1,250.732 | 1,177.101 | 1,309.653 | 1,200.682 | 1,425.779 | 1,227.852 | 1,266.563 | 1,320.515 | 1,384.751 | 1,074.789 | 1,135.676 | 1,120.577 | 999.435 | 1,019.291 | 940.492 | 915.633 | 966.202 | 827.573 | 856.822 | 852.931 | 883.864 | 683.064 | 763.105 | 599.606 | 641.708 | 543.861 | 499.839 | 513.359 | 597.417 | 504.845 | 542.683 | 720.076 | 765.64 | 768.717 | 873.345 | 840.043 | 827.688 | 1,110.043 | 916.292 | 868.153 | 885.734 | 898.688 | 849.727 | 758.56 | 659.867 | 611.483 | 608.513 | 520.915 | 538.344 | 475.803 | 510.81 | 758.717 | 722.723 | 648.73 | 584.736 | 574.743 | 614.749 | 583.755 | 578.142 | 553.147 | 543.153 | 493.159 | 269.264 | 493.17 | 500.431 | 487.43 | 513.435 | 503.918 | 506.596 | 504.727 | 344.457 | 376.408 | 368.274 | 461.753 | 335.7 | 397.3 | 354 | 339.1 | 320.5 | 346.1 | 271.5 | 275.9 | 287.2 | 165.1 | 126.2 | 76 | 51 | 51 | 51 | 21 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 121.4 | 173.003 | 150.04 | 161.005 | 174.143 | 170.035 | 182.556 | 177.088 | 138.71 | 161.349 | 140.235 | 121.231 | 111.711 | 111.139 | 113.476 | 119.18 | 112.058 | 141.047 | 139.443 | 141.255 | 128.933 | 85.082 | 95.125 | 79.539 | 58.756 | 73.085 | 84.371 | 69.181 | 68.581 | 73.735 | 76.643 | 70.563 | 67.485 | 72.44 | 84.338 | 91.869 | 70.612 | 67.344 | 66.895 | 84.061 | 63.176 | 55.676 | 44.396 | 42.132 | 38.747 | 44.067 | 47.652 | 46.792 | 57.614 | 45.453 | 79.976 | 77.129 | 221.006 | 39.654 | 69.072 | 66.277 | 70.44 | 35.407 | 30.995 | 57.527 | 31.322 | 29.742 | 35.515 | 30.701 | 31.658 | 40.196 | 25.951 | 41.466 | 26.539 | 22.867 | 20.026 | 19.523 | 21.729 | 21.543 | 22.636 | 25.937 | 18.244 | 19.744 | 17.366 | 20.906 | 22.186 | 19.858 | 20.13 | 28.022 | 18.529 | 15.938 | 36.583 | 53.286 | 66.287 | 16.583 | 29.237 | 11.861 | 15.462 | 12.125 | 27.465 | 11.555 | 30.078 | 20.458 | 12.856 | 12.809 | 24.196 | 12.6 | 18.1 | 13.6 | 11.7 | 10.4 | 11.3 | 8.5 | 9.3 | 9 | 8 | 5.2 | 7.4 | 6.5 | 9 | 7.4 | 8.2 |
Total Non-Current Liabilities
| 587.327 | 1,135.5 | 1,041.6 | 1,525.055 | 884.291 | 1,052.138 | 1,226.633 | 1,078.89 | 1,071.572 | 1,260.447 | 1,761.395 | 1,261.198 | 1,041.125 | 980.838 | 920.64 | 1,147.158 | 1,119.058 | 1,221.042 | 1,513.155 | 1,492.339 | 1,794.241 | 1,371.68 | 1,568.191 | 1,502.327 | 1,227.682 | 1,323.928 | 1,281.472 | 1,319.913 | 1,245.682 | 1,383.388 | 1,277.325 | 1,496.342 | 1,295.337 | 1,339.003 | 1,404.853 | 1,476.62 | 1,145.401 | 1,203.02 | 1,187.472 | 1,083.496 | 1,082.467 | 996.168 | 960.029 | 1,008.334 | 866.32 | 900.889 | 900.583 | 930.656 | 740.678 | 808.558 | 679.582 | 718.837 | 764.867 | 539.493 | 582.431 | 663.694 | 575.285 | 578.09 | 751.071 | 823.167 | 800.039 | 903.087 | 875.558 | 858.389 | 1,141.701 | 947.517 | 894.104 | 927.2 | 925.227 | 872.594 | 778.586 | 679.39 | 633.212 | 630.056 | 543.551 | 564.281 | 494.047 | 530.554 | 776.083 | 743.629 | 670.916 | 604.594 | 594.873 | 642.771 | 602.284 | 594.08 | 589.73 | 596.439 | 559.446 | 285.847 | 522.407 | 512.292 | 502.892 | 525.56 | 531.383 | 518.151 | 534.805 | 364.915 | 389.264 | 381.083 | 485.949 | 348.3 | 417.3 | 367.6 | 354.1 | 330.9 | 357.4 | 280 | 285.2 | 296.2 | 173.1 | 131.4 | 83.4 | 57.5 | 60 | 58.4 | 29.2 |
Total Liabilities
| 8,305.545 | 8,314.433 | 8,613.995 | 8,431.918 | 8,137.498 | 7,894.689 | 7,908.142 | 7,802.58 | 7,805.662 | 7,745.789 | 7,886.7 | 7,668.775 | 7,494.02 | 7,366.283 | 7,409.238 | 7,504.178 | 7,519.983 | 7,357.397 | 6,476.65 | 6,590.738 | 6,695.727 | 6,438.104 | 6,542.503 | 6,380.244 | 6,307.891 | 6,284.712 | 5,997.787 | 5,929.572 | 5,947.464 | 5,766.666 | 5,721.773 | 5,751.145 | 5,706.083 | 5,544.634 | 5,486.634 | 5,477.844 | 5,325.288 | 5,231.567 | 5,030.885 | 4,897.828 | 4,804.609 | 4,620.766 | 4,439.59 | 4,393.305 | 4,372.414 | 4,288.969 | 4,305.253 | 4,176.491 | 4,032.63 | 4,009.051 | 3,939.052 | 4,004.863 | 3,935.001 | 3,871.038 | 3,884.544 | 3,918.054 | 3,922.888 | 3,934.7 | 3,854.031 | 3,872.57 | 3,814.24 | 3,783.102 | 3,760.088 | 3,751.53 | 3,758.565 | 3,647.979 | 3,384.634 | 3,333.666 | 3,233.341 | 3,120.865 | 3,012.23 | 2,818.002 | 2,721.22 | 2,618.106 | 2,521.682 | 2,432.253 | 2,242.508 | 2,176.741 | 2,134.608 | 2,070.345 | 1,974.805 | 1,897.391 | 1,881.528 | 1,878.17 | 1,839.783 | 1,763.989 | 1,708.712 | 1,713.313 | 1,601.656 | 1,521.572 | 1,484.545 | 1,413.413 | 1,375.304 | 1,354.142 | 1,296.182 | 1,259.564 | 1,239.262 | 1,211.355 | 1,196.58 | 1,188.923 | 1,158.462 | 1,131.3 | 1,089.8 | 1,055.6 | 1,025.5 | 1,010 | 1,006.1 | 952.1 | 941.3 | 952.1 | 823.7 | 726.9 | 681.3 | 642 | 635.2 | 628.7 | 601 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.387 | 0.387 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.315 | 0.314 | 0.313 | 0.312 | 0.312 | 0.312 | 0.311 | 0.301 | 0.218 | 0.217 | 0.216 | 0.216 | 0.216 | 0.213 | 0.213 | 0.213 | 0.213 | 0.212 | 0.212 | 0.212 | 0.211 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.194 | 0.193 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 474.472 | 492.003 | 547.708 | 545.345 | 546.53 | 549.683 | 550.678 | 547.811 | 545.786 | 547.507 | 543.894 | 527.217 | 508.973 | 497.889 | 486.418 | 467.62 | 455.023 | 442.789 | 445.931 | 437.663 | 425.455 | 433.96 | 427.062 | 422.373 | 417.856 | 414.327 | 407.59 | 395.96 | 388.568 | 381.048 | 380.316 | 375.388 | 367.944 | 361.192 | 351.942 | 346.218 | 320.725 | 316.53 | 309.516 | 303.3 | 293.131 | 289.623 | 283.009 | 276.269 | 269.093 | 263.743 | 255.687 | 250.192 | 244.505 | 241.856 | 236.622 | 231.224 | 226.553 | 223.51 | 219.282 | 213.099 | 208.054 | 204.128 | 199.527 | 188.847 | 185.212 | 181.181 | 181.143 | 176.674 | 175.263 | 172.216 | 168.906 | 169.43 | 165.566 | 161.598 | 159.785 | 156.425 | 154.06 | 156.879 | 154.356 | 151.676 | 148.846 | 146.068 | 143.719 | 140.062 | 136.518 | 133.29 | 130.711 | 127.662 | 124.447 | 120.683 | 117.168 | 113.45 | 112.908 | 109.208 | 106.276 | 103.225 | 102.872 | 99.641 | 96.996 | 95.159 | 92.55 | 89.896 | 87.566 | 85.891 | 83.578 | 81.1 | 78.5 | 76.1 | 73.6 | 71.5 | 69.4 | 67.6 | 65.4 | 63.8 | 61.9 | 60.1 | 58.5 | 56.9 | 55.4 | 54.1 | 52.4 |
Accumulated Other Comprehensive Income/Loss
| 2.695 | 7.133 | -40.799 | -39.316 | -35.816 | -38.651 | -40.931 | -36.019 | -37.784 | -36.488 | -46.294 | -31.264 | -15.504 | -6.684 | -8.934 | -8.417 | -10.703 | -16.266 | -18.308 | -23.522 | -32.44 | -9.807 | -12.969 | -10.616 | -10.542 | -12.752 | -13.549 | -12.007 | -11.179 | -8.986 | -6.664 | -6.576 | -7.134 | -8.362 | 0.249 | 3.088 | 1.311 | -5.562 | 0.296 | -3.756 | 1.593 | -2.907 | -4.443 | 0.649 | -5.955 | -11.375 | -8.181 | -7.081 | 8.102 | 12.137 | 13.927 | 8.804 | 6.173 | 4.813 | 8.492 | -2.64 | -6.645 | -3.744 | 5.065 | 2.482 | -4.466 | -6.579 | -7.972 | -16.87 | -17.198 | -20.303 | -17.058 | -9.551 | -6.464 | -3.018 | -4.979 | -5.921 | -4.865 | -9.163 | -8.358 | -12.073 | -10.689 | -9.419 | -8.683 | -6.436 | -9.244 | -6.126 | -6.024 | -9.847 | -3.053 | -6.897 | -6.527 | -4.075 | -3.166 | -3.436 | -4.532 | -5.374 | -6.578 | -5.923 | -4.894 | -6.624 | -6.74 | -7.914 | -10.141 | -12.466 | -13.182 | -13.6 | -2.5 | -1.6 | 0.9 | -8 | 2.6 | 1.4 | 1.2 | 1.5 | 1.3 | -0.5 | -3.7 | -1.2 | -3.7 | -5.2 | -3 |
Other Total Stockholders Equity
| 225.297 | 225.016 | 159.641 | 158.952 | 158.772 | 158.464 | 159.053 | 159.17 | 165.116 | 165.797 | 172.778 | 174.518 | 182.003 | 188.082 | 190.271 | 195.623 | 194.54 | 192.133 | 158.468 | 157.465 | 156.353 | 155.204 | 153.984 | 153.318 | 151.93 | 147.574 | 147.4 | 153.776 | 158.378 | 160.231 | 165.642 | 164.964 | 164.277 | 160.708 | 160.115 | 159.262 | 165.428 | 161.784 | 161.063 | 162.277 | 170.847 | 169.216 | 173.515 | 183.274 | 184.109 | 179.849 | 179.191 | 179.299 | 190.961 | 188.057 | 190.534 | 190.623 | 189.915 | 188.273 | 190.903 | 194.4 | 192.334 | 189.348 | 188.589 | 187.976 | 187.807 | 185.231 | 243.235 | 152.026 | 151.641 | 149.362 | 80.176 | 79.466 | 76.097 | 74.861 | 73.904 | 73.277 | 70.339 | 70.487 | 69.041 | 68.175 | 41.65 | 39.623 | 36.191 | 34.821 | 33.267 | 33.294 | 31.566 | 31.892 | 33.095 | 32.783 | 29.605 | 33.599 | 25.744 | 25.475 | 26.699 | 34.239 | 33.193 | 39.53 | 41.058 | 42.78 | 43.295 | 44.641 | 45.668 | 46.651 | 48.735 | 50.6 | 44.3 | 50.1 | 51.1 | 68.5 | 65.1 | 70.8 | 70.6 | 71.1 | 73.2 | 73.5 | 75.1 | 77.6 | 83.2 | 89 | 89 |
Total Shareholders Equity
| 702.851 | 724.539 | 666.891 | 665.322 | 669.827 | 669.837 | 669.141 | 671.303 | 673.459 | 677.157 | 670.719 | 670.812 | 675.813 | 679.628 | 668.096 | 655.167 | 639.201 | 618.997 | 586.406 | 571.921 | 549.683 | 579.672 | 568.392 | 565.39 | 559.559 | 549.464 | 541.756 | 538.044 | 535.307 | 532.608 | 539.609 | 534.091 | 525.402 | 513.853 | 512.621 | 508.883 | 487.779 | 473.067 | 471.19 | 462.136 | 465.886 | 456.247 | 452.396 | 460.507 | 447.562 | 432.532 | 427.012 | 422.725 | 443.883 | 442.365 | 441.398 | 430.966 | 422.956 | 416.911 | 418.992 | 405.174 | 394.057 | 390.045 | 393.493 | 379.617 | 368.865 | 360.144 | 416.708 | 312.049 | 309.924 | 301.492 | 232.24 | 239.561 | 235.412 | 233.654 | 228.923 | 223.994 | 219.746 | 218.415 | 215.251 | 207.989 | 180.002 | 176.467 | 171.422 | 168.642 | 160.736 | 160.653 | 156.448 | 149.902 | 154.683 | 146.762 | 140.385 | 143.113 | 135.625 | 131.386 | 128.582 | 132.229 | 129.626 | 133.387 | 133.299 | 131.429 | 129.219 | 126.737 | 123.207 | 120.19 | 119.245 | 118.2 | 120.3 | 124.6 | 125.6 | 132.1 | 137.1 | 139.8 | 137.2 | 136.4 | 136.4 | 133.1 | 129.9 | 133.3 | 134.9 | 137.9 | 138.4 |
Total Equity
| 702.851 | 724.539 | 666.891 | 665.322 | 669.827 | 669.837 | 669.141 | 671.303 | 673.459 | 677.157 | 670.719 | 670.812 | 675.813 | 679.628 | 668.096 | 655.167 | 639.201 | 618.997 | 586.406 | 571.921 | 549.683 | 579.672 | 568.392 | 565.39 | 559.559 | 549.464 | 541.756 | 538.044 | 535.307 | 532.608 | 539.609 | 534.091 | 525.402 | 513.853 | 512.621 | 508.883 | 487.779 | 473.067 | 471.19 | 462.136 | 465.886 | 456.247 | 452.396 | 460.507 | 447.562 | 432.532 | 427.012 | 422.725 | 443.883 | 442.365 | 441.398 | 430.966 | 422.956 | 416.911 | 418.992 | 405.174 | 394.057 | 390.045 | 393.493 | 379.617 | 368.865 | 360.144 | 416.708 | 312.049 | 309.924 | 301.492 | 232.24 | 239.561 | 235.412 | 233.654 | 228.923 | 223.994 | 219.746 | 218.415 | 215.251 | 207.989 | 180.002 | 176.467 | 171.422 | 168.642 | 160.736 | 160.653 | 156.448 | 149.902 | 154.683 | 146.762 | 140.385 | 143.113 | 135.625 | 131.386 | 128.582 | 132.229 | 129.626 | 133.387 | 133.299 | 131.429 | 129.219 | 126.737 | 123.207 | 120.19 | 119.245 | 118.2 | 120.3 | 124.6 | 125.6 | 132.1 | 137.1 | 139.8 | 137.2 | 136.4 | 136.4 | 133.1 | 129.9 | 133.3 | 134.9 | 137.9 | 138.4 |
Total Liabilities & Shareholders Equity
| 9,008.396 | 9,038.972 | 9,280.886 | 9,097.24 | 8,807.325 | 8,564.526 | 8,577.283 | 8,473.883 | 8,479.121 | 8,422.946 | 8,557.419 | 8,339.587 | 8,169.833 | 8,045.911 | 8,077.334 | 8,159.345 | 8,159.184 | 7,976.394 | 7,063.056 | 7,162.659 | 7,245.41 | 7,017.776 | 7,110.895 | 6,945.634 | 6,867.45 | 6,834.176 | 6,539.543 | 6,467.616 | 6,482.771 | 6,299.274 | 6,261.382 | 6,285.236 | 6,231.485 | 6,058.487 | 5,999.255 | 5,986.727 | 5,813.067 | 5,704.634 | 5,502.075 | 5,359.964 | 5,270.495 | 5,077.013 | 4,891.986 | 4,853.812 | 4,819.976 | 4,721.501 | 4,732.265 | 4,599.216 | 4,476.513 | 4,451.416 | 4,380.45 | 4,435.829 | 4,357.957 | 4,287.949 | 4,303.536 | 4,323.228 | 4,316.945 | 4,324.745 | 4,242.04 | 4,252.187 | 4,183.105 | 4,143.246 | 4,176.796 | 4,063.579 | 4,068.489 | 3,949.471 | 3,616.874 | 3,573.227 | 3,468.753 | 3,354.519 | 3,241.153 | 3,041.996 | 2,940.966 | 2,836.521 | 2,736.933 | 2,640.242 | 2,422.51 | 2,353.208 | 2,306.03 | 2,238.987 | 2,135.541 | 2,058.044 | 2,037.976 | 2,028.072 | 1,994.466 | 1,910.751 | 1,849.097 | 1,856.426 | 1,737.281 | 1,652.958 | 1,613.127 | 1,545.642 | 1,504.93 | 1,487.529 | 1,429.481 | 1,390.993 | 1,368.481 | 1,338.092 | 1,319.787 | 1,309.113 | 1,277.707 | 1,249.5 | 1,210.1 | 1,180.2 | 1,151.1 | 1,142.1 | 1,143.2 | 1,091.9 | 1,078.5 | 1,088.5 | 960.1 | 860 | 811.2 | 775.3 | 770.1 | 766.6 | 739.4 |