FFD Financial Corporation
OTC:FFDF
28 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 97.491 | 91.566 | 72.266 | 75.373 | 67.891 | 37.948 | 36.076 | 27.789 | 17.614 | 22.87 | 19.507 | 23.702 | 16.296 | 9.034 | 13.755 | 8.049 | 9.033 | 7.692 | 7.785 | 10.82 | 12.243 | 13.216 | 9.34 | 2.419 | 3 | 1.6 | 4.1 | 2.698 |
Short Term Investments
| 0 | -109.077 | -83.36 | 0.187 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 97.491 | -17.511 | -11.094 | 75.56 | 66.996 | 37.948 | 36.076 | 27.789 | 17.614 | 22.87 | 19.507 | 23.702 | 16.296 | 9.034 | 13.755 | 8.049 | 9.033 | 7.692 | 7.785 | 10.82 | 12.243 | 13.216 | 9.34 | 2.419 | 3 | 1.6 | 4.1 | 2.698 |
Net Receivables
| 2.056 | 1.62 | 1.232 | 1.12 | 1.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0.556 | 0.515 | 0.621 | 0.683 | 0.571 | 0.45 | 0.381 | 0.386 | 0.454 | 0.451 | 0.429 | 0.3 | 0.3 | 0.3 | 0.283 |
Inventory
| 2.056 | 15.891 | 9.862 | -76.68 | -68.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2.056 | 93.186 | 73.498 | 76.493 | 68.957 | 41.313 | 39.942 | 29.619 | 18.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 99.547 | 93.186 | 73.498 | 76.493 | 68.957 | 41.313 | 39.942 | 29.619 | 18.838 | 22.87 | 19.507 | 23.702 | 16.811 | 9.59 | 14.27 | 8.67 | 9.716 | 8.263 | 8.235 | 11.201 | 12.629 | 13.67 | 9.791 | 2.848 | 3.3 | 1.9 | 4.4 | 2.981 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.298 | 14.342 | 14.842 | 11.908 | 6.434 | 5.265 | 4.821 | 4.037 | 3.766 | 3.877 | 3.8 | 3.728 | 3.91 | 3.955 | 3.383 | 2.589 | 2.28 | 1.97 | 2.031 | 2.028 | 2.134 | 1.992 | 1.171 | 1.253 | 1.4 | 1.4 | 0.9 | 0.545 |
Goodwill
| 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.878 | 0.994 | 1.11 | 1.057 | 0.826 | 0.769 | 0.801 | 0.806 | 0.789 | 0.791 | 0.758 | 0.776 | 0.732 | 0.655 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.417 | 1.533 | 1.649 | 1.596 | 1.365 | 1.308 | 1.34 | 1.345 | 0.789 | 0.791 | 0.758 | 0.776 | 0.732 | 0.655 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 28.503 | 76.671 | 64.107 | 71.667 | 65.507 | 36.401 | 34.247 | 28.11 | 20.462 | 0 | 0 | 0 | 12.329 | 8.313 | 6.158 | 5.946 | 3.812 | 3.914 | 4.205 | 5.427 | 2.985 | 5.204 | 12.52 | 16.199 | 18.7 | 15.5 | 26.5 | 18.263 |
Tax Assets
| 0 | 2.514 | 2.28 | 1.212 | 1.153 | 0.829 | 0.905 | -1.259 | -1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -44.218 | 546.481 | 497.95 | 429.754 | 379.684 | 329.54 | 301.617 | 278.354 | 248.727 | 245.17 | 230.007 | 217.119 | -16.971 | -12.923 | -10.167 | -8.535 | -6.092 | -5.884 | -6.236 | -7.455 | -5.119 | -7.196 | -13.691 | -17.452 | -20.1 | -16.9 | -27.4 | -18.808 |
Total Non-Current Assets
| 44.218 | 641.541 | 580.828 | 516.137 | 454.143 | 373.343 | 342.93 | 310.587 | 272.614 | 249.838 | 234.565 | 221.623 | 16.971 | 12.923 | 10.167 | 8.535 | 6.092 | 5.884 | 6.236 | 7.455 | 5.119 | 7.196 | 13.691 | 17.452 | 20.1 | 16.9 | 27.4 | 18.808 |
Total Assets
| 785.661 | 734.727 | 654.326 | 592.63 | 523.1 | 414.656 | 382.872 | 340.206 | 291.452 | 272.708 | 254.072 | 245.325 | 219.536 | 206.465 | 189.014 | 181.738 | 172.994 | 161.233 | 148.595 | 135.892 | 136.408 | 130.303 | 133.097 | 125.147 | 112.3 | 91 | 88 | 79.458 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.357 | 0.26 | 0.041 | 0.044 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.145 | 0.172 | 0.186 | 0.225 | 0.173 | 0.155 | 0.097 | 0.096 | 0.1 | 0.147 | 0.202 | 0.1 | 0.1 | 0 | 0 |
Short Term Debt
| 0 | 12.026 | 5.03 | 0.57 | 1.1 | 0.081 | 13.29 | 2.301 | 11.412 | 0 | 0 | 0 | 0.63 | 0.63 | 0 | 0 | 0 | 0 | 2.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0.409 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.6 | 0 |
Deferred Revenue
| 0 | -0.26 | -0.041 | -0.044 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.357 | 378.357 | 414.843 | 345.07 | 271.954 | 192.308 | 65.835 | 52.225 | 44.084 | 0 | 0 | 0 | -0.748 | -0.775 | -0.172 | -0.186 | -0.225 | -0.173 | -2.607 | -0.097 | -0.096 | -0.1 | -0.147 | -0.202 | -0.1 | -0.1 | -0.8 | 0 |
Total Current Liabilities
| 0.357 | 390.383 | 419.873 | 345.64 | 273.054 | 192.389 | 79.125 | 54.526 | 55.496 | 0.044 | 0.056 | 0.07 | 0.748 | 0.775 | 0.172 | 0.186 | 0.225 | 0.173 | 2.607 | 0.097 | 0.096 | 0.1 | 0.147 | 0.202 | 0.1 | 0.1 | 0.8 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 5.017 | 10.015 | 10.039 | 15.067 | 15.107 | 0.176 | 0.252 | 0.336 | 0.433 | 1.664 | 6.814 | 9.039 | 13.137 | 13.699 | 14.669 | 20.595 | 13.055 | 18.428 | 15.428 | 12.669 | 13.891 | 17.553 | 24.732 | 30.412 | 23.6 | 12.5 | 7.6 | 5.184 |
Deferred Revenue Non-Current
| 0 | 264.622 | 164.089 | 173.497 | 183.22 | 178.376 | 266.119 | 253.153 | 206.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.265 | 1.473 | 1.128 | 0.814 | 0.702 | 0.683 | -1.094 | -1.246 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 |
Other Non-Current Liabilities
| -5.017 | 8.459 | 6.299 | 6.114 | 7.093 | 3.939 | 3.122 | 3.113 | 2.842 | 246.252 | 224.36 | 214.12 | -13.199 | -13.699 | -14.669 | -20.595 | -13.055 | -18.428 | -15.428 | -12.669 | -13.891 | -17.553 | -24.732 | -30.412 | -23.6 | -12.5 | -7.6 | -5.598 |
Total Non-Current Liabilities
| 5.017 | 284.361 | 181.9 | 195.806 | 206.234 | 183.193 | 270.176 | 255.508 | 208.367 | 247.916 | 231.174 | 223.159 | 13.199 | 13.699 | 14.669 | 20.595 | 13.055 | 18.428 | 15.428 | 12.669 | 13.891 | 17.553 | 24.732 | 30.412 | 23.6 | 12.5 | 7.6 | 5.598 |
Total Liabilities
| 718.691 | 674.744 | 601.773 | 541.446 | 479.288 | 375.582 | 349.301 | 310.034 | 263.863 | 247.96 | 231.23 | 223.229 | 200.565 | 188.17 | 171.129 | 163.558 | 154.859 | 142.87 | 131.157 | 119.154 | 119.49 | 113.762 | 116.493 | 108.882 | 96.1 | 75.2 | 66.5 | 5.598 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 51.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 71.548 | 63.876 | 55.791 | 48.947 | 42.126 | 36.977 | 32.169 | 28.532 | 25.469 | 23.183 | 21.169 | 19.622 | 16.686 | 16.022 | 15.751 | 15.331 | 14.856 | 13.745 | 12.954 | 12.385 | 12.202 | 11.629 | 10.962 | 10.288 | 9.9 | 9.5 | 9 | 7.857 |
Accumulated Other Comprehensive Income/Loss
| 0 | -5.081 | -4.302 | 1.289 | 0.864 | 0.346 | -0.275 | 0.018 | 0.3 | 0.008 | 0.08 | 0.124 | 0.035 | 0.029 | -0.089 | -0.083 | -0.033 | -0.32 | -0.343 | -0.51 | -0.551 | -0.658 | -0.797 | -1.363 | -0.2 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4.578 | 1.188 | 1.064 | -50.236 | 0.822 | 1.751 | 1.677 | 1.622 | 1.588 | 1.557 | 1.593 | 2.35 | 2.25 | 2.244 | 2.223 | 2.932 | 3.312 | 4.938 | 4.827 | 4.863 | 5.267 | 5.57 | 6.439 | 7.34 | 6.5 | 6.3 | 12.5 | 13.554 |
Total Shareholders Equity
| 66.97 | 59.983 | 52.553 | 51.184 | 43.812 | 39.074 | 33.571 | 30.172 | 27.357 | 24.748 | 22.842 | 22.096 | 18.971 | 18.295 | 17.885 | 18.18 | 18.135 | 18.363 | 17.438 | 16.738 | 16.918 | 16.541 | 16.604 | 16.265 | 16.2 | 15.8 | 21.5 | 21.411 |
Total Equity
| 66.97 | 59.983 | 52.553 | 51.184 | 43.812 | 39.074 | 33.571 | 30.172 | 27.357 | 24.748 | 22.842 | 22.096 | 18.971 | 18.295 | 17.885 | 18.18 | 18.135 | 18.363 | 17.438 | 16.738 | 16.918 | 16.541 | 16.604 | 16.265 | 16.2 | 15.8 | 21.5 | 21.411 |
Total Liabilities & Shareholders Equity
| 785.661 | 734.727 | 654.326 | 592.63 | 523.1 | 414.656 | 382.872 | 340.206 | 291.22 | 272.708 | 254.072 | 245.325 | 219.536 | 206.465 | 189.014 | 181.738 | 172.994 | 161.233 | 148.595 | 135.892 | 136.408 | 130.303 | 133.097 | 125.147 | 112.3 | 91 | 88 | 79.458 |