FFBW, Inc.
NASDAQ:FFBW
13.77 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 0.647 | 0.522 | 0.138 | 0.423 | 0.47 | 0.478 | 0.626 | 0.51 | 0.639 | 0.567 | 0.402 | 0.459 | 0.452 | 0.67 | 0.504 | 0.555 | 0.365 | 0.407 | 0.549 | 0.37 | 0.388 | 0.249 | 0.233 | 0.349 | 0.353 | 0.123 | -0.417 | 0.039 | 0.111 | 0.081 | -0.267 | -0.018 | 0.197 | 0.259 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.095 | 0.077 | 0.072 | 0.073 | 0.073 | 0.075 | 0.072 | 0.068 | 0.074 | 0.077 | 0.079 | 0.081 | 0.084 | 0.097 | 0.084 | 0.088 | 0.087 | 0.084 | 0.083 | 0.094 | 0.117 | 0.127 | 0.122 | 0.126 | 0.11 | 0.118 | 0.119 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.387 | 0.075 | 0.051 | 0.462 | 0.262 | 0.164 | 0.281 | 0.121 | 0.043 | 0.108 | 0.151 | 0.147 | 0.379 | 0.199 | 0.306 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.847 | 0 | 0 | 0 | 0.227 | 0.231 | 0.211 | 0.2 | 0.183 | 0.208 | 0.186 | 0.163 | 0.128 | 0.162 | 0.158 | 0.148 | 0.125 | 0.123 | 0.116 | 0.112 | 0.053 | 0.037 | 0.036 | 0.035 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | -0.04 | -0.102 | 0.554 | -0.473 | 0.212 | 1.02 | 0.645 | -1.203 | 0.109 | -0.754 | 0.355 | 0.063 | -0.488 | -0.396 | 0.96 | -0.771 | 0.011 | 0.26 | 0.047 | 0.197 | 0.101 | -0.071 | 0.285 | 1.465 | -2.159 | 1.298 | 0.152 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.085 | 0.042 | -0.045 | 0.03 | -0.056 | 0.126 | 0.082 | 0.085 | -0.097 | -0.083 | -0.091 | 0.041 | 0.011 | 0.079 | -0.088 | 0.119 | -0.066 | -0.013 | -0.026 | -0.012 | -0.054 | 0.06 | -0.016 | 0.032 | 0 | 0.092 | -0.078 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0.039 | 0.027 | 0.066 | -0.205 | 0.039 | 0.055 | 0.101 | -0.457 | 0.071 | 0.106 | 0.208 | -0.789 | 0.22 | 0.256 | 0.294 | -0.471 | 0.181 | 0.149 | 0.174 | -0.441 | 0.155 | 0.115 | 0.179 | -0.48 | 0.176 | 0.102 | 0.203 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.006 | -0.144 | 0.533 | -0.298 | 0.229 | 0.839 | 0.462 | -0.831 | 0.135 | -0.777 | 0.238 | 0.811 | -0.719 | -0.731 | 0.754 | -0.419 | -0.104 | 0.124 | -0.101 | 0.65 | 0.155 | -0.246 | 0.122 | 1.913 | -2.335 | 1.104 | 0.027 |
Other Non Cash Items
| -0.647 | -0.522 | -0.985 | -0.423 | -0.47 | -0.478 | 0.043 | 0.106 | -0.069 | 0.021 | -0.068 | -0.07 | -0.065 | -0.051 | -0.057 | -0.049 | -0.05 | -0.06 | -0.07 | -0.05 | -0.058 | -0.047 | -0.05 | -0.049 | -0.061 | -0.017 | 0.257 | 0.082 | 0.018 | 0.023 | 0.537 | 0.173 | 0.123 | -0.234 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 1.329 | 0.902 | 0.853 | 1.414 | -0.27 | 0.957 | 1.719 | 1.961 | -0.298 | 1.015 | 0.077 | 1.05 | 0.791 | 0.147 | 0.298 | 1.505 | -0.068 | 0.634 | 0.978 | 0.486 | 0.131 | 0.339 | 0.185 | 0.511 | 1.861 | -1.894 | 1.736 | 0.296 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.838 | -0.384 | -0.2 | -0.1 | -0.04 | -0.037 | -0.03 | -0.018 | -0.001 | -0.021 | -0.016 | -0.07 | -0.014 | -0.01 | -0.002 | -0.034 | -0.037 | -0.019 | -0.019 | -0.077 | 0 | -0.089 | -0.191 | -0.006 | -0.069 | -0.014 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.973 | 0 | 33.28 | -4.018 | 0 | 0.099 | 4.036 | -0.326 | 4.949 | 0.572 | 0 | 0 | 0 | -5.427 | 6.988 | 0 | -0.656 | 0.867 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -1.04 | -6.665 | -2.564 | -1.625 | -2.255 | -0.4 | 0 | -0.251 | -7.34 | -8.35 | -8.624 | -7.108 | -2.82 | -2.738 | -3.209 | 0 | 0 | 0 | -7.867 | -17.068 | -1.004 | -6.707 | -0.25 | -7.066 | -11.329 | 0 | -3.508 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 1.498 | 2.045 | 1.475 | 2.663 | 3.536 | 5.322 | 7.062 | 3.366 | 5.784 | 4.842 | 2.655 | 3.299 | 1.711 | 3.873 | 3.28 | 7.844 | 3.605 | 4.422 | 5.094 | 1.886 | 3.607 | 7.864 | 1.58 | 4.625 | 11.501 | 2.366 | 2.782 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -13.81 | -10.977 | -1.927 | 2.042 | -15.348 | -8.722 | -1.25 | 9.928 | 2.003 | 0.347 | -5.933 | -3.917 | 0.107 | 0.085 | 0.076 | 0.13 | -1.143 | -4.492 | -17.1 | 0.507 | 0.331 | -10.173 | 0.39 | 0.894 | 0.551 | 2.24 | 1.628 | -0.297 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -13.286 | -11.357 | -2.311 | 0.753 | -14.41 | -7.481 | 9.608 | 16.96 | 38.38 | -5.228 | -9.462 | -9.803 | 0.264 | -1.364 | 6.15 | 0.771 | 6.667 | -0.924 | -12.697 | -7.712 | -7.94 | -7.57 | 0.802 | 2.9 | -1.896 | 2.343 | 3.98 | -1.033 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -8 | -1.5 | -5 | 0 | -2 | -2 | 0 | 0 | -15 | -4 | -2 | 0 | -4.85 | -0.9 | 0 | -2 | -2 | -18.25 | 0 | 0 | -0.5 | -5 | -4 | -2.5 | -4 | -3 | -1 | -0.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | -0.071 | 0 | 41.571 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.596 | -5.498 | -3.241 | -5.883 | -2.192 | -1.472 | -2.986 | -4.618 | 0 | -0.071 | 0 | -3.814 | 0 | -0.59 | -0.552 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 7.391 | -8.812 | -7.737 | -8.536 | 5.772 | 5.678 | 16.954 | 3.343 | 10.958 | -3.883 | 16.134 | -57.338 | 38.822 | 1.495 | -3.052 | -1.892 | -4.092 | 1.878 | 4.912 | 4.613 | -12.057 | 33.631 | 3.807 | -2.837 | 2.525 | -2.625 | 2.728 | 0.797 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 6.795 | -15.81 | -10.978 | -14.419 | 1.58 | 2.206 | 13.968 | -1.275 | -4.042 | -7.954 | 14.134 | -15.767 | 34.137 | 0.005 | -3.604 | -4.211 | -6.092 | 1.878 | 4.912 | 4.613 | -12.557 | 33.631 | -0.193 | -5.337 | -1.475 | -2.625 | 1.728 | 0.797 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -5.162 | -26.265 | -12.436 | -12.252 | -13.1 | -4.318 | 25.295 | 17.646 | 34.04 | -12.167 | 4.749 | -24.52 | 35.192 | -1.212 | 2.844 | -1.935 | 0.507 | 1.588 | -6.807 | -2.613 | -20.366 | 26.4 | 0.794 | -1.926 | -1.51 | -2.176 | 7.444 | 0.06 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 10.887 | 10.887 | 16.049 | 42.314 | 54.75 | 67.002 | 80.102 | 84.42 | 59.125 | 41.479 | 7.439 | 19.606 | 14.857 | 39.377 | 4.185 | 5.397 | 2.553 | 4.488 | 3.981 | 2.393 | 9.2 | 11.813 | 32.179 | 5.779 | 4.985 | 6.911 | 8.421 | 10.597 | 3.153 |