FFBW, Inc.
NASDAQ:FFBW
13.77 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.61 | 6.308 | 5.754 | 7.844 | 9.804 | 11.416 | 10.887 | 15.722 | 30.887 | 38.486 | 67.002 | 71.041 | 62.033 | 50.725 | 41.479 | 7.439 | 3.017 | 14.857 | 39.377 | 4.185 | 4.351 | 2.135 | 1.746 | 3.408 | 2.393 | 2.61 | 3.285 | 2.075 | 5.779 | 4.985 | 6.911 | 0 |
Short Term Investments
| 37.956 | 40.067 | 41.085 | 40.317 | 43.697 | 45.744 | 47.33 | 47.472 | 50.274 | 47.055 | 48.398 | 49.885 | 51.453 | 56.463 | 64.243 | 60.565 | 59.076 | 55.063 | 48.179 | 44.603 | 43.478 | 44.169 | 43.751 | 51.156 | 55.135 | 59.953 | 58.012 | 43.371 | 46.081 | 47.044 | 48.613 | 0 |
Cash and Short Term Investments
| -7.61 | 46.375 | 46.839 | 48.161 | 53.501 | 57.16 | 58.217 | 63.194 | 42.314 | 85.541 | 100.881 | 120.926 | 113.486 | 107.188 | 105.697 | 65.85 | 62.093 | 66.081 | 52.28 | 48.788 | 47.829 | 46.304 | 45.497 | 54.564 | 57.528 | 62.563 | 61.297 | 45.446 | 51.86 | 52.029 | 55.524 | 0 |
Net Receivables
| 0 | 0 | 1.042 | 0 | 0 | 0 | 0.927 | 0.901 | 0.816 | 0.858 | 0.813 | 0.843 | 0.787 | 0.912 | 0.995 | 0.996 | 0.899 | 0.816 | 0.725 | 0.766 | 0.777 | 0.856 | 0.768 | 0.887 | 0.821 | 0.808 | 0.782 | 0.77 | 0.716 | 0.776 | 0.76 | 0 |
Inventory
| 0 | 0 | -6.796 | 0 | 0 | 0 | -11.814 | -16.95 | -43.946 | -55.609 | -67.815 | -80.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.61 | 6.308 | 6.796 | 7.844 | 9.804 | 11.416 | 11.814 | 16.95 | 43.13 | 55.609 | 67.815 | 80.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 7.61 | 46.375 | 47.881 | 48.161 | 53.501 | 57.16 | 59.144 | 64.095 | 42.314 | 86.399 | 101.694 | 121.769 | 114.273 | 108.1 | 41.454 | 66.846 | 62.992 | 66.897 | 4.101 | 49.554 | 48.606 | 47.16 | 46.265 | 55.451 | 58.349 | 63.371 | 62.079 | 46.216 | 52.576 | 52.805 | 56.284 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.315 | 6.365 | 6.388 | 7.205 | 7.304 | 6.61 | 6.668 | 6.684 | 5.942 | 5.634 | 5.506 | 5.481 | 5.514 | 5.551 | 5.594 | 4.615 | 4.687 | 4.744 | 4.807 | 4.818 | 4.888 | 4.975 | 5.057 | 5.111 | 5.161 | 5.226 | 5.29 | 7.276 | 7.618 | 7.679 | 7.61 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.105 | 0.121 | 0 | 0.159 | 0.18 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.105 | 0.121 | 0 | 0.159 | 0.18 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 37.956 | 40.067 | 42.862 | 40.317 | 43.697 | 45.744 | 48.847 | 48.935 | 51.712 | 48.468 | 48.398 | 51.164 | 52.732 | 57.742 | 64.243 | 60.565 | 59.856 | 55.063 | 48.179 | 44.603 | 43.478 | 44.169 | 43.751 | 51.156 | 55.135 | 59.953 | 58.012 | 43.371 | 46.081 | 47.044 | 48.613 | 0 |
Tax Assets
| 239.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.522 | -46.553 | -49.25 | -47.681 | -51.181 | -52.554 | -55.515 | -55.619 | 230.458 | -54.102 | 1.353 | -51.164 | -52.732 | -57.742 | -64.243 | -60.565 | -59.856 | -55.063 | -48.179 | -49.421 | -48.366 | -49.144 | -48.808 | -56.267 | -60.296 | -65.179 | -63.302 | -50.647 | -53.699 | -54.723 | -56.223 | 0 |
Total Non-Current Assets
| 300.371 | 46.553 | 49.25 | 47.681 | 51.181 | 52.554 | 55.515 | 55.619 | 288.112 | 54.102 | 55.257 | 5.481 | 5.514 | 5.551 | 5.594 | 4.615 | 4.687 | 4.744 | 4.807 | 49.421 | 48.366 | 49.144 | 48.808 | 56.267 | 60.296 | 65.179 | 63.302 | 50.647 | 53.699 | 54.723 | 56.223 | 0 |
Total Assets
| 307.981 | 326.318 | 318.041 | 327.175 | 332.04 | 333.068 | 323.035 | 313.783 | 330.426 | 341.684 | 357.077 | 355.279 | 352.603 | 337.751 | 338.972 | 285.787 | 293.381 | 277.98 | 292.216 | 258.089 | 258.324 | 259.587 | 262.726 | 268.349 | 265.911 | 260.603 | 256.481 | 270.294 | 236.15 | 236.114 | 241.555 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0.204 | 0 | 0 | 0 | 0.021 | 0.139 | 0.1 | 0.073 | 0.007 | 0.212 | 0.173 | 0.117 | 0.017 | 0.436 | 0.365 | 0.259 | 0.051 | 0.84 | 0.62 | 0.364 | 0.07 | 0.541 | 0.36 | 0.211 | 0.037 | 0.478 | 0.323 | 0.208 | 0.029 | 0 |
Short Term Debt
| 0 | 0 | 0.186 | 0 | 0 | 0 | 8.214 | 0 | 1.5 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.018 | 0 | 0 | 0 | -8.193 | 0 | -136.916 | -6.427 | -6.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -0.204 | 0 | 0 | 0 | -0.021 | -0.139 | 135.416 | -0.073 | -0.007 | -0.212 | -0.173 | -0.117 | -0.017 | -0.436 | -0.365 | -0.259 | -0.051 | -0.84 | -0.62 | -0.364 | -0.07 | -0.541 | -0.36 | -0.211 | -0.037 | -0.478 | -0.323 | -0.208 | -0.029 | 0 |
Total Current Liabilities
| 0 | 0 | 0.204 | 0 | 0 | 0 | 0.021 | 0.139 | 0.1 | 0.073 | 0.007 | 0.212 | 0.173 | 0.117 | 0.017 | 0.436 | 0.365 | 0.259 | 0.051 | 0.84 | 0.62 | 0.364 | 0.07 | 0.541 | 0.36 | 0.211 | 0.037 | 0.478 | 0.323 | 0.208 | 0.029 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 4 | 7 | 0 | 5 | 5 | 20 | 8 | 0 | 1.5 | 6.5 | 6.5 | 6.5 | 8.5 | 7.5 | 7.5 | 14.5 | 13.5 | 11.5 | 11.5 | 14.85 | 15.75 | 15.75 | 17.75 | 19.75 | 38 | 12.75 | 12.75 | 19.757 | 14.763 | 19.77 | 21.277 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 229.688 | -7 | 55.071 | -5 | -5 | -20 | -7.979 | 0.139 | -1.5 | -6.427 | -6.493 | -6.5 | -8.5 | -7.5 | -7.5 | -14.5 | -13.5 | -11.5 | -11.5 | -14.85 | -15.75 | -15.75 | -17.75 | -19.75 | -38 | -12.75 | -12.75 | -19.757 | -14.763 | -19.77 | -21.277 | 0 |
Total Non-Current Liabilities
| 233.688 | 7 | 55.071 | 5 | 5 | 20 | 0.021 | 0.139 | 1.5 | 0.073 | 0.007 | 6.5 | 8.5 | 7.5 | 7.5 | 14.5 | 13.5 | 11.5 | 11.5 | 14.85 | 15.75 | 15.75 | 17.75 | 19.75 | 38 | 12.75 | 12.75 | 19.757 | 14.763 | 19.77 | 21.277 | 0 |
Total Liabilities
| 233.688 | 7 | 0.204 | 5 | 5 | 20 | 244.937 | 236.323 | 246.57 | 254.498 | 263.105 | 259.453 | 255.834 | 238.676 | 235.707 | 183.138 | 191.409 | 176.972 | 230.346 | 196.779 | 197.14 | 198.746 | 202.364 | 208.84 | 206.61 | 201.564 | 196.992 | 235.916 | 201.827 | 201.959 | 207.557 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74.293 | 74.149 | 0.049 | 73.744 | 75.373 | 75.544 | 0.055 | 0.055 | 0.06 | 0.062 | 0.067 | 0.069 | 0.07 | 0.073 | 0.077 | 0.077 | 0.077 | 0.077 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 43.786 | 0 | 0 | 0 | 42.707 | 42.081 | 41.571 | 40.932 | 40.365 | 39.963 | 39.504 | 39.052 | 38.382 | 37.878 | 37.323 | 36.958 | 36.551 | 36.002 | 35.632 | 35.244 | 34.995 | 34.762 | 34.413 | 34.06 | 33.937 | 34.354 | 34.315 | 34.204 | 34.123 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -2.514 | 0 | 0 | 0 | -3.094 | -3.475 | -1.836 | -0.897 | 0.773 | 1.026 | 1.164 | 1.122 | 1.527 | 1.543 | 1.512 | 1.071 | 0.344 | 0.458 | 0.235 | -0.156 | -0.593 | -1.16 | -0.982 | -0.855 | -0.247 | 0.024 | 0.008 | -0.049 | -0.125 | 34.182 |
Other Total Stockholders Equity
| 0 | 0 | 32.929 | 0 | 0 | 0 | 38.43 | 38.799 | 44.061 | 47.089 | 52.767 | 54.768 | 56.031 | 58.828 | 63.279 | 63.151 | 63.06 | 62.902 | 24.908 | 24.783 | 25.25 | 25.686 | 25.893 | 25.841 | 25.804 | 25.768 | 25.733 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 74.293 | 74.149 | 74.25 | 73.744 | 75.373 | 75.544 | 78.098 | 77.46 | 83.856 | 87.186 | 93.972 | 95.826 | 96.769 | 99.075 | 103.265 | 102.649 | 101.972 | 101.008 | 61.87 | 61.31 | 61.184 | 60.841 | 60.362 | 59.509 | 59.301 | 59.039 | 59.489 | 34.378 | 34.323 | 34.155 | 33.998 | 34.182 |
Total Equity
| 74.293 | 74.149 | 74.25 | 73.744 | 75.373 | 75.544 | 78.098 | 77.46 | 83.856 | 87.186 | 93.972 | 95.826 | 96.769 | 99.075 | 103.265 | 102.649 | 101.972 | 101.008 | 61.87 | 61.31 | 61.184 | 60.841 | 60.362 | 59.509 | 59.301 | 59.039 | 59.489 | 34.378 | 34.323 | 34.155 | 33.998 | 34.182 |
Total Liabilities & Shareholders Equity
| 307.981 | 326.318 | 318.041 | 327.175 | 332.04 | 333.068 | 323.035 | 313.783 | 330.426 | 341.684 | 357.077 | 355.279 | 352.603 | 337.751 | 338.972 | 285.787 | 293.381 | 277.98 | 292.216 | 258.089 | 258.324 | 259.587 | 262.726 | 268.349 | 265.911 | 260.603 | 256.481 | 270.294 | 236.15 | 236.114 | 241.555 | 34.182 |