Fenix Resources Limited
ASX:FEX.AX
0.27 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132.269 | 126.934 | 111.806 | 85.043 | 134.564 | 114.604 | 114.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 109.366 | 90.091 | 85.218 | 76.756 | 85.105 | 97.059 | 51.56 | 0.033 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 22.904 | 36.843 | 26.589 | 8.287 | 49.46 | 17.546 | 62.818 | -0.033 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.173 | 0.29 | 0.238 | 0.097 | 0.368 | 0.153 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.554 | 2.648 | 2.221 | 0.605 | 0.242 | 0.482 | 0 | 0.054 | 0.173 | 0.85 | 0.788 | 0.259 | 0.393 | 0.097 | 0.103 | 0.111 | 0.111 | 0.105 | 0.077 | 0.102 | 0.122 | 0.107 | 0.106 | 0.12 | 0.312 | 0.312 | 0.312 | 0.312 | 0.393 | 0.393 | 0.393 | 0.393 | 0.281 | 0.281 | 0.281 | 0.281 | 0.166 | 0.166 | 0.166 | 0.166 |
Selling & Marketing Expenses
| 0 | 0.111 | 0.22 | 0.156 | 0.107 | 0.043 | 0.109 | 0 | 0.033 | 0.045 | 0.052 | 0.079 | 0.328 | 0.017 | 0.007 | 0.125 | 1.407 | 1.576 | 0 | 0 | 0 | 0.113 | 0.003 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | 0.058 | 0.058 | 0.058 | 0.058 | 0.045 | 0.045 | 0.045 | 0.045 |
SG&A
| 7.384 | 8.832 | 3.866 | 3.835 | 2.326 | 0.977 | 0.881 | 1.286 | 0.706 | 0.639 | 1.068 | 1.526 | 0.587 | 0.41 | 0.104 | 0.228 | 1.518 | 1.687 | 0.172 | 0.081 | 0.097 | 0.235 | 0.268 | 0.107 | 0.249 | 0.319 | 0.319 | 0.319 | 0.319 | 0.406 | 0.406 | 0.406 | 0.406 | 0.339 | 0.339 | 0.339 | 0.339 | 0.211 | 0.211 | 0.211 | 0.211 |
Other Expenses
| 1.719 | 4.119 | 3.251 | 0.816 | 0 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.186 | 0.186 | 1.108 | 1.108 | 1.108 | 1.108 | -0.298 | -0.298 | -0.298 | -0.298 | -0.159 | -0.159 | -0.159 | -0.159 | -0.211 | -0.211 | -0.211 | -0.211 |
Operating Expenses
| 5.665 | 4.713 | 0.615 | 3.019 | 2.326 | -0.169 | 0.881 | 1.286 | 0.706 | 0.639 | 1.068 | 1.564 | 0.531 | 0.412 | 0.364 | 0.23 | 0.232 | 1.689 | 3.337 | 0.084 | 0.108 | 0.361 | 0.277 | 0.293 | 1.328 | 1.427 | 1.427 | 1.427 | 1.427 | 0.107 | 0.107 | 0.107 | 0.107 | 0.18 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0 | 0 |
Operating Income
| 17.239 | 32.129 | 25.974 | 5.268 | 47.134 | 17.715 | 61.937 | -1.319 | -0.707 | -0.639 | -1.069 | -1.527 | -0.588 | -0.412 | -0.364 | -0.23 | -0.232 | -1.689 | -3.337 | -0.084 | -0.108 | -0.361 | -0.276 | -0.401 | -1.328 | -1.75 | -1.75 | -1.75 | -1.75 | -0.517 | -0.517 | -0.517 | -0.517 | -0.523 | -0.523 | -0.523 | -0.523 | -0.213 | -0.213 | -0.213 | -0.213 |
Operating Income Ratio
| 0.13 | 0.253 | 0.232 | 0.062 | 0.35 | 0.155 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -425.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.332 | -0.449 | -0.868 | 0.446 | -0.744 | 0.106 | 0.236 | 0.083 | 0.056 | 0.016 | 0.015 | -0.032 | 0.064 | 0.012 | 0.017 | 0.021 | 0.029 | 0.03 | 0.036 | 0.034 | 0.042 | 0.059 | 0.064 | 0.036 | 0.081 | 0.029 | 0.029 | 0.029 | 0.029 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 |
Income Before Tax
| 16.907 | 31.68 | 25.106 | 5.715 | 46.389 | 17.821 | 62.173 | -1.237 | -0.651 | -0.624 | -1.054 | -1.559 | -0.524 | -0.399 | -0.346 | -0.208 | -0.204 | -1.658 | -3.302 | -0.049 | -0.066 | -0.302 | -0.213 | -0.365 | -1.247 | -1.721 | -1.721 | -1.721 | -1.721 | -0.496 | -0.496 | -0.496 | -0.496 | -0.502 | -0.502 | -0.502 | -0.502 | -0.193 | -0.193 | -0.193 | -0.193 |
Income Before Tax Ratio
| 0.128 | 0.25 | 0.225 | 0.067 | 0.345 | 0.155 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -327.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.3 | 9.653 | 6.8 | 2.489 | 12.354 | 5.939 | 12.815 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | -0.128 | -0.128 | -0.128 | -0.128 | -0.127 | -0.127 | -0.127 | -0.127 | -0.045 | -0.045 | -0.045 | -0.045 | 0.02 | 0.02 | 0.02 | 0.02 |
Net Income
| 11.585 | 22.052 | 18.318 | 10.935 | 36.729 | 13.966 | 50.278 | -1.237 | -0.651 | -0.624 | -1.054 | -1.559 | -0.524 | -0.399 | -0.346 | -0.208 | -0.204 | -1.658 | -3.302 | -0.049 | -0.066 | -0.302 | -0.213 | -0.365 | -1.247 | -1.593 | -1.593 | -1.593 | -1.593 | -0.369 | -0.369 | -0.369 | -0.369 | -0.457 | -0.457 | -0.457 | -0.457 | -0.193 | -0.193 | -0.193 | -0.193 |
Net Income Ratio
| 0.088 | 0.174 | 0.164 | 0.129 | 0.273 | 0.122 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -327.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.017 | 0.032 | 0.029 | 0.02 | 0.071 | 0.029 | 0.11 | -0.004 | -0.002 | -0.002 | -0.004 | -0.019 | -0.011 | -0.009 | -0.008 | -0.005 | -0.005 | -0.037 | -0.08 | -0.001 | -0.002 | -0.007 | -0.005 | -0.009 | -0.03 | -0.05 | -0.004 | -0.05 | -0.004 | -0.019 | -0.001 | -0.019 | -0.001 | -0.034 | -0.001 | -0.034 | -0.001 | -0.019 | -0.001 | -0.019 | -0.001 |
EPS Diluted
| 0.013 | 0.03 | 0.029 | 0.018 | 0.065 | 0.026 | 0.1 | -0.004 | -0.002 | -0.002 | -0.004 | -0.019 | -0.011 | -0.009 | -0.008 | -0.005 | -0.005 | -0.037 | -0.08 | -0.001 | -0.002 | -0.007 | -0.005 | -0.009 | -0.03 | -0.05 | -0.004 | -0.05 | -0.004 | -0.019 | -0.001 | -0.019 | -0.001 | -0.034 | -0.001 | -0.034 | -0.001 | -0.019 | -0.001 | -0.019 | -0.001 |
EBITDA
| 30.717 | 43.14 | 34.639 | 12.008 | 50.484 | 20.383 | 63.836 | -1.286 | -0.706 | -0.639 | -1.068 | -1.526 | -0.587 | -0.41 | -0.362 | -0.228 | 1.354 | -1.687 | -0.172 | -0.081 | -0.097 | -0.235 | -0.267 | -0.363 | -0.249 | -1.717 | -1.717 | -1.717 | -1.717 | -0.492 | -0.492 | -0.492 | -0.492 | -0.499 | -0.499 | -0.499 | -0.499 | -0.191 | -0.191 | -0.191 | -0.191 |
EBITDA Ratio
| 0.232 | 0.34 | 0.31 | 0.141 | 0.375 | 0.178 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |