Fenix Resources Limited (FEX.AX) - Quarterly Cash Flow Statement

Home
FEX.AX
Financials

0.27 (AUD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2
Operating Activities:
Net Income Numbers are in millions	11.585	22.052	18.318	10.935	36.729	13.966	50.278	-1.237	-0.651	-0.624	-1.054	-1.559	-0.524	-0.399	-0.346	-0.208	-0.204	-1.658	-3.302	-0.049	-0.066	-0.302	-0.213	-0.365	-1.247	-1.593	-1.593	-1.593	-1.593	-0.369	-0.369	-0.369	-0.369	-0.457	-0.457	-0.457	-0.457	-0.193	-0.193	-0.193	-0.193
Depreciation & Amortization Numbers are in millions	13.478	11.01	8.665	6.74	3.35	2.668	1.899	0.033	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	1.586	0.002	3.165	0.002	0.011	0.126	0.009	0.002	1.079	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.002	0.002	0.002	0.002
Deferred Income Tax Numbers are in millions	0	0	-15.333	0	-6.834	0	-3.596	0	-0.396	0	-0.513	0	0	0	0	0	0	0	0	0	0	0	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0.595	0.321	0.505	0.059	0	0.015	0	0.296	0.258	0.629	0.644	0	0	0	0	0	0	0	0	0	0	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	-2.421	0	0.187	0	-0.112	0	0.107	0	-0.112	0	-0.02	0	-0.003	0	-0	0	0.002	0	-0.001	0	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	-2.317	0	0.076	0	-0.216	0	0.099	0	-0.116	0	-0.02	0	-0.003	0	-0	0	0.002	0	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-0.104	0	0.11	0	0.104	0	0.007	0	0.004	0	0	0	0	0	0	0	0	0	0.002	0	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	41.707	17.632	22.201	-19.765	14.582	3.028	18.151	0.041	0.361	0.255	0.874	-0.259	0.147	-0.018	0.137	-0.033	-1.567	1.549	0.016	-0.021	-0.02	0.007	0.109	0.363	-0.02	1.589	1.589	1.589	1.589	0.365	0.365	0.365	0.365	0.454	0.454	0.454	0.454	0.191	0.191	0.191	0.191
Operating Cash Flow Numbers are in millions	39.815	28.673	31.855	-15.57	47.961	14.325	66.529	-1.229	-0.291	-0.369	-0.181	-1.173	-0.396	-0.416	-0.21	-0.24	-0.184	-0.108	-0.118	-0.068	-0.076	-0.169	-0.096	0	-0.188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-7.697	-18.549	-1.597	-2.512	-1.829	-5.073	-10.326	-4.546	-0.532	-1.729	-0.937	-0.764	-0.039	-0.017	-0.105	-0.012	0.034	-0.074	-0.062	-0.12	-0.13	-0.162	-0.18	-0.091	-0.185	-0.169	-0.169	-0.169	-0.169	-0.798	-0.798	-0.798	-0.798	-1.217	-1.217	-1.217	-1.217	-0.544	-0.544	-0.544	-0.544
Acquisitions Net Numbers are in millions	-9.936	1.522	1.599	-2.421	0	0	0	0	0	0	0	-0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-0.192	0	-0	0	0	-0.25	0	0	0	0	-0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	-0.012	0.012	0.25	0	0	0	0	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.311	-4.973	-4.058	-5.014	1.327	0.389	0	-2.65	0	0	-0.05	-0.01	0	0	0	0	0	0	-0.004	0.047	0.012	0	0	0.02	0	0.002	0.002	0.002	0.002	0.521	0.521	0.521	0.521	0.992	0.992	0.992	0.992	0.365	0.365	0.365	0.365
Investing Cash Flow Numbers are in millions	-18.148	-21.987	-3.806	-9.947	-0.501	-4.934	-10.326	-7.146	-0.532	-1.729	-0.987	-0.774	-0.039	-0.017	-0.105	-0.012	0.034	-0.074	-0.066	-0.073	-0.118	-0.162	-0.18	-0.071	-0.185	-0.167	-0.167	-0.167	-0.167	-0.277	-0.277	-0.277	-0.277	-0.225	-0.225	-0.225	-0.225	-0.179	-0.179	-0.179	-0.179
Financing Activities:
Debt Repayment Numbers are in millions	-6.104	-6.104	0	-5.033	0	0	0	0	0	0	-0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0.16	2.684	17.339	0	0	2.854	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.992	0.992	0.992	0.992	1.071	1.071	1.071	1.071	1.56	1.56	1.56	1.56	0.063	0.063	0.063	0.063
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.013	-0.013	-0.013	-0.013	-0.011	-0.011	-0.011	-0.011	-0.078	-0.078	-0.078	-0.078	-0.168	-0.168	-0.168	-0.168
Dividends Paid Numbers are in millions	-0.55	-13.178	-0.203	-28.035	-0.143	-24.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-13.222	-0.782	0	-0.597	0	0.16	2.684	17.339	0	0	2.834	4.072	0	0	0	0	0	0	0	0	0	0.244	-0.071	-0.071	-0.071	-1.146	-1.146	-1.146	-1.146	-1.337	-1.337	-1.337	-1.337	-1.706	-1.706	-1.706	-1.706	-0.074	-0.074	-0.074	-0.074
Financing Cash Flow Numbers are in millions	-7.667	-19.283	-0.203	-28.035	-0.143	-23.887	2.684	17.339	0	0	2.834	4.072	0	0	0	0	0	0	0	0	0	0.244	-0.071	-0.071	-0.071	-0.167	-0.167	-0.167	-0.167	-0.277	-0.277	-0.277	-0.277	-0.225	-0.225	-0.225	-0.225	-0.179	-0.179	-0.179	-0.179
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-0.276	-0.301	0.659	-0.275	0.135	-0.148	1.293	0	0	-4.214	0.423	0	0	0	0	0	0	0	0	-2.517	2.797	-2.726	0	3.517	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	13.663	-12.873	27.546	-52.893	47.042	-14.362	58.739	8.964	-0.823	-2.098	1.666	2.548	-0.435	-0.433	-0.315	-0.252	-0.151	-0.182	-0.184	-0.141	-2.711	2.711	-2.374	-0.162	2.212	0.657	0.657	0.657	0.657	-0.015	-0.015	-0.015	-0.015	0.043	0.043	0.043	0.043	-1.053	-1.053	-1.053	-1.053
Cash At End Of Period Numbers are in millions	77.118	63.455	76.328	48.783	101.676	54.634	68.996	10.257	1.293	2.116	4.214	2.548	0.423	0.858	1.292	1.607	1.859	2.01	2.192	2.376	0	2.711	0.699	0.699	3.074	0.861	0.861	0.861	0.861	0.205	0.205	0.205	0.205	0.22	0.22	0.22	0.22	0.177	0.177	0.177	0.177

Fenix Resources Limited

ASX:FEX.AX Add to watchlist

ASX:FEX.AX