Forum Energy Technologies, Inc.
NYSE:FET
14.21 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 207.806 | 205.209 | 202.392 | 185.2 | 179.3 | 185.4 | 189 | 190.7 | 181.835 | 172.246 | 155.174 | 148.179 | 140.984 | 137.4 | 114.517 | 113 | 103.6 | 113.275 | 182.6 | 199.8 | 239.3 | 245.6 | 271.8 | 272.948 | 267.037 | 274 | 250.2 | 247.7 | 198.7 | 201.1 | 171.1 | 147.1 | 138.3 | 142.8 | 159.4 | 196.1 | 245 | 284.4 | 348.1 | 438.7 | 468.8 | 428.3 | 403.9 | 393.733 | 390.2 | 367.9 | 373 | 330.1 | 347.8 | 373.512 | 363.489 | 336.719 | 330.906 | 257.454 | 203.052 | 201.584 | 196.461 |
| Cost of Revenue
| 142.07 | 142.136 | 138.633 | 135.5 | 128.3 | 134.1 | 136.9 | 140.7 | 130.472 | 123.673 | 116.555 | 118.133 | 106.119 | 105.2 | 88.332 | 172.1 | 90.5 | 100.373 | 160.5 | 150.9 | 176.7 | 182.4 | 201.7 | 231.073 | 192.496 | 201.3 | 182.9 | 194.7 | 151.2 | 151.9 | 132.1 | 116.59 | 108.984 | 137.442 | 124.884 | 193.242 | 179.231 | 199.532 | 238.97 | 297.195 | 316.784 | 290.286 | 276 | 272.968 | 265.021 | 253.404 | 258.193 | 232.847 | 231.273 | 250.71 | 237.046 | 222.838 | 218.315 | 180.262 | 144.255 | 142.227 | 144.894 |
| Gross Profit
| 65.736 | 63.073 | 63.759 | 49.7 | 51 | 51.3 | 52.1 | 50 | 51.363 | 48.573 | 38.619 | 30.046 | 34.865 | 32.2 | 26.185 | -59.1 | 13.1 | 12.902 | 22.1 | 48.9 | 62.6 | 63.2 | 70.1 | 41.875 | 74.541 | 72.7 | 67.3 | 53 | 47.5 | 49.2 | 39 | 30.51 | 29.316 | 5.358 | 34.516 | 2.858 | 65.769 | 84.868 | 109.13 | 141.505 | 152.016 | 138.014 | 127.9 | 120.765 | 125.179 | 114.496 | 114.807 | 97.253 | 116.527 | 122.802 | 126.443 | 113.881 | 112.591 | 77.192 | 58.797 | 59.357 | 51.567 |
| Gross Profit Ratio
| 0.316 | 0.307 | 0.315 | 0.268 | 0.284 | 0.277 | 0.276 | 0.262 | 0.282 | 0.282 | 0.249 | 0.203 | 0.247 | 0.234 | 0.229 | -0.523 | 0.126 | 0.114 | 0.121 | 0.245 | 0.262 | 0.257 | 0.258 | 0.153 | 0.279 | 0.265 | 0.269 | 0.214 | 0.239 | 0.245 | 0.228 | 0.207 | 0.212 | 0.038 | 0.217 | 0.015 | 0.268 | 0.298 | 0.314 | 0.323 | 0.324 | 0.322 | 0.317 | 0.307 | 0.321 | 0.311 | 0.308 | 0.295 | 0.335 | 0.329 | 0.348 | 0.338 | 0.34 | 0.3 | 0.29 | 0.294 | 0.262 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.165 | 0 | 48.362 | 60.161 | 56.416 | 63.471 | 62.881 | 68.968 | 71.611 | 71.79 | 71.488 | 72.091 | 67.953 | 63.191 | 61.895 | 60.674 | 55.37 | 53.362 | 58.263 | 60.013 | 67.886 | 57.235 | 66.225 | 73.56 | 82.734 | 81.316 | 77.731 | 71.04 | 66.972 | 71.594 | 65.654 | 65.449 | 57.506 | 55.906 | 56.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.039 | -0.016 | 0.029 | 0.019 | 0.032 | 0 | 0 | 0.012 | 0.009 | -0.053 | 0.009 | 0.105 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 56.326 | 53.691 | 54.666 | 45 | 45.5 | 44.4 | 45.5 | 48 | 43.713 | 43.497 | 44.305 | 42.908 | 42.334 | 42.2 | 41.474 | 43.2 | 46 | 48.362 | 60.2 | 56.4 | 63.5 | 62.9 | 69 | 71.611 | 71.79 | 71.5 | 72.1 | 67.9 | 63.2 | 62 | 60.7 | 55.37 | 53.362 | 58.263 | 60.013 | 67.886 | 57.235 | 66.225 | 73.56 | 82.734 | 81.316 | 77.731 | 71.04 | 66.972 | 71.594 | 65.654 | 65.449 | 57.506 | 55.906 | 56.647 | 56.209 | 63.422 | 51.564 | 45.028 | 36.468 | 41.178 | 35.666 |
| Other Expenses
| 0.494 | 1.5 | 5.893 | 2.9 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0.022 | 1 | 0 | 0 | 0 | 0 | -0.3 | -0.13 | -1.8 | 0 | 355.851 | 0.141 | 4.6 | 0 | 0.974 | 13.233 | 0.939 | 0 | 1.648 | 69.884 | 0.382 | -0.4 | 2.558 | 0.112 | -2.6 | 0 | 0.204 | 0.06 | 0 | 0 | 1.431 | 0.398 | 0.817 | 0 | -2.1 | 1.691 | 0.144 | 0 | 0.7 | 4.9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 56.82 | 53.691 | 54.666 | 45 | 45.5 | 44.4 | 45.5 | 48 | 43.713 | 43.497 | 44.305 | 42.908 | 42.334 | 42.2 | 41.474 | 43.2 | 46 | 48.362 | 60.2 | 56.4 | 63.5 | 62.9 | 69 | 71.611 | 71.79 | 71.5 | 72.1 | 67.9 | 63.2 | 62 | 60.7 | 172.5 | 164.9 | 195.9 | 185 | 262.1 | 236.7 | 265.8 | 312.5 | 381.1 | 399.5 | 368.4 | 347.8 | 66.972 | 337.2 | 320.7 | 323.8 | 292.2 | 284.9 | 303.674 | 56.209 | 63.422 | 51.564 | 45.028 | 36.468 | 41.178 | 35.666 |
| Operating Income
| 8.916 | 9.382 | 9.093 | 4.7 | 5.7 | 6.4 | 6.9 | -6.935 | 7.702 | 5.984 | -5.686 | -13.124 | -7.376 | -9.6 | -14.38 | -104.1 | -37.1 | -35.022 | -55.4 | -7.8 | -533.4 | 0.7 | 4.3 | -381.026 | 2.436 | -11.7 | -6.7 | -27.1 | -13.9 | -80 | -20.6 | -24.8 | -26.2 | -52.9 | -25 | -188.6 | 12.2 | 22.4 | 40.2 | 64.8 | 76 | 65.8 | 61.4 | 57.265 | 55.9 | 47.2 | 49.2 | 37.9 | 62.9 | 69.838 | 70.213 | 50.573 | 60.927 | 26.481 | 22.632 | 18.169 | 16.249 |
| Operating Income Ratio
| 0.043 | 0.046 | 0.045 | 0.025 | 0.032 | 0.035 | 0.037 | -0.036 | 0.042 | 0.035 | -0.037 | -0.089 | -0.052 | -0.07 | -0.126 | -0.921 | -0.358 | -0.309 | -0.303 | -0.039 | -2.229 | 0.003 | 0.016 | -1.396 | 0.009 | -0.043 | -0.027 | -0.109 | -0.07 | -0.398 | -0.12 | -0.169 | -0.189 | -0.37 | -0.157 | -0.962 | 0.05 | 0.079 | 0.115 | 0.148 | 0.162 | 0.154 | 0.152 | 0.145 | 0.143 | 0.128 | 0.132 | 0.115 | 0.181 | 0.187 | 0.193 | 0.15 | 0.184 | 0.103 | 0.111 | 0.09 | 0.083 |
| Total Other Income Expenses Net
| -19.12 | -12.128 | -9.987 | -13.659 | 3.775 | -11.125 | -7.521 | -12.211 | 10.145 | 4.996 | -1.638 | -8.54 | -3.362 | -10.637 | -13.565 | 72.323 | 16.513 | 29.104 | 3.913 | -13.18 | -2.999 | -6.077 | -10.458 | -6.025 | -6.598 | -2.001 | 21.868 | 112.155 | -8.726 | -8.987 | -6.664 | -0.341 | -3.594 | 3.229 | -8.341 | -3.424 | -4.543 | -11.662 | -0.971 | -2.958 | -2.477 | -10.854 | -9.227 | -8.613 | -8.833 | -4.13 | -1.896 | -4.959 | -2.125 | -0.717 | -7.193 | -4.926 | -6.544 | -5.136 | -3.304 | -2.702 | -17.968 |
| Income Before Tax
| -10.204 | -4.194 | -6.787 | -11.9 | 9.4 | -4.7 | -0.7 | -11.1 | 17.847 | 10.98 | -7.346 | -22.7 | -10.738 | -20.6 | -27.945 | -31.8 | -20.5 | -5.918 | -51.5 | -21 | -536.4 | -5.3 | -6.2 | -387.051 | -4.162 | -13.7 | 15.2 | 85 | -22.6 | -89 | -28.8 | -25.2 | -29.8 | -49.7 | -33.3 | -192 | 7.7 | 10.8 | 39.3 | 61.7 | 73.5 | 55 | 52.1 | 48.652 | 47.1 | 43 | 47.3 | 34 | 58.5 | 65.88 | 64.396 | 45.647 | 54.383 | 21.345 | 19.328 | 15.467 | -1.719 |
| Income Before Tax Ratio
| -0.049 | -0.02 | -0.034 | -0.064 | 0.052 | -0.025 | -0.004 | -0.058 | 0.098 | 0.064 | -0.047 | -0.153 | -0.076 | -0.15 | -0.244 | -0.281 | -0.198 | -0.052 | -0.282 | -0.105 | -2.242 | -0.022 | -0.023 | -1.418 | -0.016 | -0.05 | 0.061 | 0.343 | -0.114 | -0.443 | -0.168 | -0.171 | -0.215 | -0.348 | -0.209 | -0.979 | 0.031 | 0.038 | 0.113 | 0.141 | 0.157 | 0.128 | 0.129 | 0.124 | 0.121 | 0.117 | 0.127 | 0.103 | 0.168 | 0.176 | 0.177 | 0.136 | 0.164 | 0.083 | 0.095 | 0.077 | -0.009 |
| Income Tax Expense
| 4.611 | 2.502 | 3.528 | 4.9 | 1.4 | 1.9 | 2.8 | 1.7 | 1.37 | 1.716 | 1.853 | -3.056 | 0.849 | 1.2 | 1.718 | 0.9 | 1.1 | -0.424 | -14.4 | -8.6 | -3.4 | 8.4 | 1.7 | -3.308 | -1.108 | 1.6 | -12.9 | 33.7 | -7.8 | -11.1 | -13 | -12.7 | -11.8 | -21.1 | -10.4 | -28.4 | 1 | 1.9 | 10.6 | 15.7 | 21.3 | 15.4 | 15.6 | 14.107 | 13.9 | 13.1 | 15.4 | 10.1 | 17.6 | 21.742 | 21.885 | 13.934 | 18.793 | 7.453 | 6.93 | 4.612 | 5.45 |
| Net Income
| -14.815 | -6.696 | -10.315 | -16.8 | 7.969 | -6.6 | -3.5 | -12.8 | 16.477 | 9.264 | -9.199 | -19.644 | -11.587 | -21.8 | -29.663 | -32.7 | -21.6 | -5.494 | -37.1 | -12.4 | -533 | -13.7 | -7.9 | -383.743 | -3.054 | -15.3 | 28.066 | 49.069 | -14.8 | -77.9 | -15.8 | -12.5 | -18 | -28.6 | -22.9 | -163.6 | 6.72 | 8.874 | 28.672 | 46.087 | 52.226 | 39.522 | 36.53 | 34.539 | 33.141 | 29.919 | 31.94 | 23.93 | 40.923 | 44.121 | 42.482 | 31.729 | 35.51 | 13.734 | 12.369 | 10.867 | -7.219 |
| Net Income Ratio
| -0.071 | -0.033 | -0.051 | -0.091 | 0.044 | -0.036 | -0.019 | -0.067 | 0.091 | 0.054 | -0.059 | -0.133 | -0.082 | -0.159 | -0.259 | -0.289 | -0.208 | -0.049 | -0.203 | -0.062 | -2.227 | -0.056 | -0.029 | -1.406 | -0.011 | -0.056 | 0.112 | 0.198 | -0.074 | -0.387 | -0.092 | -0.085 | -0.13 | -0.2 | -0.144 | -0.834 | 0.027 | 0.031 | 0.082 | 0.105 | 0.111 | 0.092 | 0.09 | 0.088 | 0.085 | 0.081 | 0.086 | 0.072 | 0.118 | 0.118 | 0.117 | 0.094 | 0.107 | 0.053 | 0.061 | 0.054 | -0.037 |
| EPS
| -1.2 | -0.54 | -0.85 | -1.65 | 0.78 | -0.65 | -0.34 | -2.21 | 1.56 | 0.88 | -1.62 | -3.47 | -2.05 | -3.87 | -5.28 | -5.84 | -3.87 | -0.98 | -6.67 | -2.31 | -96.65 | -2.49 | -1.44 | -70.36 | -0.56 | -2.82 | 5.2 | 9.6 | -3.07 | -16.21 | -3.3 | -2.72 | -4 | -6.31 | -5.06 | -36.27 | 1.4 | 2 | 6.4 | 10 | 11.2 | 8.6 | 8 | 7.5 | 7.2 | 6.6 | 7.2 | 5.6 | 9.6 | 10.6 | 10.05 | 9.38 | 10.4 | 4.6 | 4.2 | 3.73 | -2.48 |
| EPS Diluted
| -1.2 | -0.54 | -0.85 | -1.65 | 0.77 | -0.65 | -0.34 | -2.21 | 1.56 | 0.88 | -1.62 | -3.47 | -2.05 | -3.87 | -5.28 | -5.84 | -3.87 | -0.98 | -6.67 | -2.24 | -96.65 | -2.49 | -1.44 | -70.03 | -0.56 | -2.82 | 5 | 9.4 | -3.07 | -16.2 | -3.3 | -2.72 | -3.96 | -6.31 | -5.06 | -36.27 | 1.4 | 2 | 6.2 | 9.8 | 10.8 | 8.2 | 7.6 | 7.5 | 7 | 6.4 | 6.8 | 5.2 | 8.8 | 9.8 | 10.05 | 9.38 | 9.6 | 4.4 | 4 | 3.73 | -2.48 |
| EBITDA
| 11.133 | 23.413 | 22.931 | 1.4 | 14.45 | 8.455 | 15.177 | 5.6 | 16.689 | 14.561 | 6.655 | -4.679 | 6.561 | -2.268 | -7.473 | -11.3 | 0.355 | -22.986 | -30.577 | 1.147 | -512.773 | 16.623 | 17.489 | -359.772 | 21.341 | 12.79 | 13.854 | 4.929 | -1.367 | -67.75 | -6.639 | -10.319 | -7.78 | -37.2 | -10.325 | -234.058 | 25.139 | 35.043 | 51.848 | 74.939 | 87.276 | 76.692 | 72.796 | 70.396 | 69.302 | 60.434 | 64.616 | 51.041 | 75.14 | 82.783 | 82.007 | 63.288 | 72.618 | 34.292 | 30.425 | 26.698 | 25.945 |
| EBITDA Ratio
| 0.054 | 0.114 | 0.113 | 0.072 | 0.08 | 0.083 | 0.081 | 0.01 | 0.092 | 0.085 | 0.025 | -0.018 | 0.019 | -0.073 | -0.035 | -0.8 | -0.318 | -0.203 | -0.131 | 0.037 | 0.069 | 0.07 | 0.078 | -0.04 | 0.082 | 0.074 | 0.052 | 0.48 | 0.014 | 0.022 | -0.027 | -0.067 | -0.08 | -0.261 | -0.057 | -0.24 | 0.118 | 0.136 | 0.162 | 0.185 | 0.198 | 0.192 | 0.191 | 0.19 | 0.184 | 0.167 | 0.169 | 0.115 | 0.181 | 0.187 | 0.226 | 0.188 | 0.219 | 0.158 | 0.149 | 0.132 | 0.132 |