
Cia de Ferro Ligas da Bahia - FERBASA
B3:FESA4.SA
6.79 (BRL) • At close June 23, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 464.086 | 341.787 | 474.102 | 216.512 | 90.497 | 73.721 | 182.113 | 92.44 | 192.4 | 40.641 | 54.68 | 116.492 | 229.682 | 235.41 | 266.789 | 382.732 | 360.034 | 197.564 | 125.815 | 1.046 | 6.871 | 9.993 |
Short Term Investments
| 382.66 | 463.299 | 393.461 | 385.73 | 191.837 | 100.633 | 110.132 | 421.571 | 84.26 | 42.178 | 193.653 | 115.551 | 27.707 | 109.463 | 116.785 | 24.167 | 1.021 | 0 | 0 | 0 | 109.484 | 107.573 |
Cash and Short Term Investments
| 846.746 | 805.086 | 867.563 | 602.242 | 282.334 | 174.354 | 292.245 | 514.011 | 276.66 | 82.819 | 248.333 | 232.043 | 257.389 | 344.873 | 383.574 | 406.899 | 360.034 | 197.564 | 125.815 | 1.046 | 116.355 | 117.566 |
Net Receivables
| 200.707 | 197.566 | 211.934 | 288.003 | 154.729 | 97.445 | 135.943 | 129.315 | 136.061 | 153.046 | 103.766 | 163.347 | 121.668 | 100.447 | 116.278 | 71.666 | 1.545 | 53.165 | 79.29 | 29.55 | 80.714 | 81.33 |
Inventory
| 556.125 | 519.147 | 579.161 | 421.404 | 285.987 | 338.357 | 313.126 | 202.087 | 185.009 | 411.603 | 299.679 | 211.57 | 229.085 | 215.857 | 194.86 | 143.689 | 225.398 | 137.335 | 123.2 | 156.657 | 158.162 | 83.166 |
Other Current Assets
| 142.146 | 62.284 | 36.289 | 88.205 | 51.693 | 83.597 | 69.094 | 42.966 | 60.575 | 29.986 | 29.046 | 24.06 | 20.895 | 1.71 | 2.744 | 1.089 | 78.119 | 3.442 | 9.98 | 140.377 | 10.593 | 8.506 |
Total Current Assets
| 1,745.724 | 1,584.25 | 1,694.947 | 1,401.854 | 774.743 | 693.753 | 810.408 | 888.379 | 658.305 | 677.454 | 680.824 | 631.02 | 629.037 | 662.887 | 697.456 | 623.343 | 666.117 | 391.506 | 338.285 | 327.63 | 365.824 | 290.568 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,827.302 | 2,024.185 | 1,588.01 | 1,483.284 | 1,486.939 | 1,561.351 | 1,508.277 | 664.08 | 653.935 | 613.052 | 567.334 | 546.385 | 499.842 | 428 | 345.915 | 319.749 | 298.572 | 0 | 0 | 0 | 158.455 | 105.506 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.463 | 14.366 | 9.674 | 0 | 11.54 | 12.72 | 13.681 | 2.435 | 1.819 | 2.371 | 0 | 1.61 | 1.396 | 0.688 | 0.503 | 0.397 | 0.721 | 0.61 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.463 | 14.366 | 9.674 | 0 | 11.54 | 12.72 | 13.681 | 2.435 | 1.819 | 2.371 | 0 | 1.61 | 1.396 | 0.688 | 0.503 | 0.397 | 0.721 | 0.61 | 0 | 0 | 0 | 0 |
Long Term Investments
| -28.864 | 367.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.862 | 0 | 13.266 | 0 | 0 | 1.295 | 0 | 0 | 0 | 0 | -93.989 |
Tax Assets
| 709.764 | 0 | 17.845 | 16.982 | 14.637 | 0 | 0 | 0 | 0 | 29.559 | 0 | 0.748 | 0 | 13.266 | 0 | 4.391 | 5.75 | 5.202 | 1.765 | 1.941 | 0 | 0 |
Other Non-Current Assets
| 829.255 | 120.231 | 756.909 | 494.462 | 529.328 | 478.62 | 327.544 | 301.567 | 343.561 | 322.706 | 213.371 | 201.919 | 176.726 | 162.758 | 157.644 | 125.244 | 16.286 | 252.741 | 232.926 | 222.785 | 15.487 | 115.291 |
Total Non-Current Assets
| 2,642.156 | 2,526.447 | 2,372.438 | 1,994.728 | 2,042.444 | 2,052.691 | 1,849.502 | 968.082 | 999.315 | 967.688 | 780.705 | 750.776 | 677.964 | 604.712 | 504.062 | 449.781 | 322.624 | 258.553 | 234.691 | 224.726 | 173.942 | 126.808 |
Total Assets
| 4,387.88 | 4,110.697 | 4,067.385 | 3,396.582 | 2,817.187 | 2,746.444 | 2,659.91 | 1,856.461 | 1,657.62 | 1,645.142 | 1,461.529 | 1,381.796 | 1,307.001 | 1,267.599 | 1,201.518 | 1,073.124 | 988.741 | 650.059 | 572.976 | 552.356 | 539.766 | 417.376 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 127.104 | 147.832 | 129.638 | 110.71 | 73.89 | 69.298 | 61.084 | 61.125 | 45.188 | 67.782 | 45.439 | 30.863 | 29.729 | 33.418 | 40.766 | 21.73 | 24.927 | 17.588 | 15.697 | 42.343 | 57.344 | 41.816 |
Short Term Debt
| 84.533 | 116.855 | 97.246 | 87.85 | 153.917 | 93.099 | 44.071 | 6.393 | 0.689 | 1.963 | 1.426 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 39.021 | 24.138 | 59.084 | 69.829 | 15.483 | 10.787 | 22.968 | 6.737 | 11.982 | 12.687 | 13.472 | 9.488 | 4.617 | 4.623 | 9.834 | 3.028 | 33.842 | 5.109 | 3.379 | 4.379 | 20.631 | 8.11 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 401.804 | 210.322 | 219.983 | 206.348 | 180.949 | 82.867 | 131.95 | 94.848 | 115.853 | 143.499 | 53.933 | 58.179 | 56.818 | 68.272 | 60.134 | 70.363 | 64.874 | 32.863 | 21.093 | 4.061 | 2.194 | 2.732 |
Total Current Liabilities
| 652.462 | 499.147 | 505.951 | 474.737 | 424.239 | 256.051 | 260.073 | 169.103 | 173.712 | 225.931 | 114.27 | 98.928 | 91.164 | 106.313 | 110.734 | 95.121 | 123.643 | 55.56 | 40.169 | 50.783 | 80.169 | 52.658 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 179.311 | 225.616 | 290.823 | 342.924 | 415.884 | 449.694 | 352.744 | 59.989 | 38.68 | 15.865 | 12.251 | 8.09 | 0 | 0 | 0 | 2.334 | 2.466 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.498 | 4.321 | 0 | 0 | 0 | 71.813 | 12.21 | 0 | 0 | 0 | 13.838 | 19.874 | 15.935 | 33.436 | 32.937 | 22.578 | 0 | 0 | 0 | 0 | 4.815 | 13.416 |
Other Non-Current Liabilities
| 206.836 | 190.126 | 229.724 | 208.642 | 205.239 | 130.713 | 285.768 | 104.811 | 87.784 | 67.075 | 43.288 | 36.755 | 36.973 | 30.744 | 27.135 | 25.379 | 16.733 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 394.645 | 420.063 | 520.547 | 551.566 | 621.123 | 652.22 | 650.722 | 164.8 | 126.464 | 82.94 | 69.377 | 64.719 | 52.908 | 64.18 | 60.072 | 50.291 | 19.199 | 0 | 0 | 0 | 4.815 | 13.416 |
Total Liabilities
| 1,047.107 | 919.21 | 1,026.498 | 1,026.303 | 1,045.362 | 908.271 | 910.795 | 333.903 | 300.176 | 308.871 | 183.647 | 163.647 | 144.072 | 170.493 | 170.806 | 148.884 | 142.842 | 0 | 40.331 | 0 | 84.984 | 66.074 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,470.396 | 1,470.396 | 1,225.444 | 1,225.444 | 1,225.444 | 1,225.444 | 1,225.444 | 1,225.444 | 1,116.677 | 1,102.073 | 1,045.478 | 985.205 | 897.735 | 772.971 | 706.132 | 645.515 | 543.223 | 497.902 | 455.414 | 386.223 | 280.041 | 217.296 |
Retained Earnings
| 1,859.894 | 1,705.095 | 1,792.591 | 1,129.261 | 0 | 290.405 | 224.98 | 147.799 | 2.15 | 28.675 | 197.371 | 186.925 | 219.362 | 0 | 275.88 | 232.793 | 0 | 0 | 0 | 0 | 0 | -1.42 |
Accumulated Other Comprehensive Income/Loss
| 34.573 | 40.362 | 47.395 | 40.268 | 0 | 342.012 | 44.77 | 30.674 | 0 | -12.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -25.606 | -25.754 | -25.754 | -25.754 | 540.131 | -25.754 | 248.127 | 113.143 | 233.427 | 213.395 | 30.602 | 41.806 | 41.806 | 320.276 | 45.102 | 42.575 | 298.891 | 77.669 | 71.797 | 110.301 | 171.203 | 131.987 |
Total Shareholders Equity
| 3,339.257 | 3,190.099 | 3,039.676 | 2,369.219 | 1,765.575 | 1,832.107 | 1,743.321 | 1,517.06 | 1,352.254 | 1,331.479 | 1,273.451 | 1,213.936 | 1,158.903 | 1,093.247 | 1,027.114 | 920.883 | 842.114 | 575.571 | 527.211 | 496.524 | 451.244 | 347.863 |
Total Equity
| 3,340.773 | 3,191.487 | 3,040.887 | 2,370.279 | 1,771.825 | 1,838.173 | 1,749.115 | 1,522.558 | 1,357.444 | 1,336.271 | 1,277.882 | 1,218.149 | 1,162.929 | 1,097.106 | 1,030.712 | 924.24 | 845.899 | 579.36 | 530.88 | 500.112 | 454.782 | 351.302 |
Total Liabilities & Shareholders Equity
| 4,387.88 | 4,110.697 | 4,067.385 | 3,396.582 | 2,817.187 | 2,746.444 | 2,659.91 | 1,856.461 | 1,657.62 | 1,645.142 | 1,461.529 | 1,381.796 | 1,307.001 | 1,267.599 | 1,201.518 | 1,073.124 | 988.741 | 575.571 | 572.976 | 496.524 | 539.766 | 417.376 |