Femasys Inc.
NASDAQ:FEMY
1.06 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.582 | 0.555 | 0.221 | 0.271 | 0.213 | 0.244 | 0.321 | 0.294 | 0.234 | 0.347 | 0.303 | 0.321 | 0.254 | 0.27 | 0.326 | 0.33 | 0.281 | 0.313 | 0.183 | 0.261 |
| Cost of Revenue
| 0.192 | 0.191 | 0.073 | 0.312 | 0.32 | 0.086 | 0.11 | 0.105 | 0.085 | 0.131 | 0.102 | 0.123 | 0.064 | 0.105 | 0.108 | 0.093 | 0.088 | 0.09 | 0.055 | 0.073 |
| Gross Profit
| 0.389 | 0.364 | 0.148 | -0.041 | -0.107 | 0.158 | 0.21 | 0.189 | 0.149 | 0.216 | 0.201 | 0.199 | 0.19 | 0.164 | 0.218 | 0.237 | 0.193 | 0.223 | 0.128 | 0.187 |
| Gross Profit Ratio
| 0.669 | 0.656 | 0.67 | -0.152 | -0.504 | 0.647 | 0.655 | 0.642 | 0.635 | 0.622 | 0.662 | 0.618 | 0.747 | 0.609 | 0.67 | 0.718 | 0.688 | 0.711 | 0.698 | 0.719 |
| Reseach & Development Expenses
| 2.167 | 2.303 | 1.976 | 1.771 | 2.071 | 2.073 | 1.527 | 1.537 | 1.272 | 1.648 | 1.473 | 1.421 | 1.054 | 1.141 | 0.895 | 0.995 | 0.896 | 0.996 | 0.889 | 1.351 |
| General & Administrative Expenses
| 1.681 | 1.531 | 1.612 | 1.503 | 2.216 | 1.97 | 1.357 | 1.318 | 1.406 | 1.395 | 1.182 | 1.447 | 1.231 | 1.087 | 1.051 | 0.892 | 0.753 | 0.597 | 0.544 | 0.65 |
| Selling & Marketing Expenses
| 1.182 | 1.572 | 0.975 | 0.3 | 0.205 | 0.071 | 0.128 | 0.242 | 0.336 | 0.09 | 0.063 | 0.069 | 0.121 | 0.043 | 0.022 | 0.023 | 0.029 | 0.031 | 0.013 | 0.237 |
| SG&A
| 2.863 | 3.103 | 2.587 | 1.651 | 2.271 | 2.041 | 1.486 | 1.56 | 1.743 | 1.485 | 1.245 | 1.516 | 1.352 | 1.131 | 1.073 | 0.915 | 0.782 | 0.628 | 0.557 | 0.887 |
| Other Expenses
| 0.082 | 0.076 | 0.068 | 0.071 | 0.35 | 0 | 0 | 0.133 | 0.135 | 0.14 | 0.143 | 0.144 | -0 | -0.003 | 0.822 | 0.153 | 0.18 | 0.164 | 0.166 | 0.169 |
| Operating Expenses
| 5.112 | 5.483 | 4.631 | 3.421 | 4.342 | 4.239 | 3.146 | 3.231 | 3.149 | 3.273 | 2.861 | 3.081 | 2.548 | 2.416 | 2.119 | 2.063 | 1.858 | 1.788 | 1.612 | 2.407 |
| Operating Income
| -4.723 | -5.118 | -4.482 | -3.463 | -4.45 | -4.081 | -2.936 | -3.042 | -3 | -3.057 | -2.66 | -2.883 | -2.358 | -2.251 | -1.901 | -1.827 | -1.664 | -1.565 | -1.484 | -2.22 |
| Operating Income Ratio
| -8.12 | -9.224 | -20.237 | -12.771 | -20.879 | -16.702 | -9.16 | -10.346 | -12.809 | -8.799 | -8.775 | -8.969 | -9.27 | -8.352 | -5.831 | -5.539 | -5.924 | -4.996 | -8.097 | -8.522 |
| Total Other Income Expenses Net
| -0.391 | -0.289 | -0.204 | -0.137 | 0.043 | 0.084 | 0.042 | 0.095 | 0.112 | 0.074 | 0.026 | -0 | -0.003 | -0.008 | 0.818 | -0.004 | 0.007 | -0.003 | -0.002 | 0.018 |
| Income Before Tax
| -5.113 | -5.408 | -4.686 | -3.6 | -4.406 | -3.997 | -2.894 | -2.946 | -2.888 | -2.983 | -2.634 | -2.883 | -2.361 | -2.26 | -1.083 | -1.83 | -1.658 | -1.568 | -1.485 | -2.202 |
| Income Before Tax Ratio
| -8.792 | -9.745 | -21.159 | -13.275 | -20.675 | -16.357 | -9.028 | -10.022 | -12.329 | -8.585 | -8.69 | -8.97 | -9.283 | -8.382 | -3.322 | -5.55 | -5.9 | -5.007 | -8.107 | -8.452 |
| Income Tax Expense
| 0.01 | 0.001 | -0.002 | -0 | 0.004 | 0.092 | 0.043 | -0.094 | 0.006 | -0.074 | -0.026 | 0 | 0.004 | 0.004 | 0.825 | 0 | 0.002 | 0 | 0.002 | 0.02 |
| Net Income
| -5.124 | -5.409 | -4.685 | -3.6 | -4.41 | -3.997 | -2.894 | -2.853 | -2.894 | -2.908 | -2.608 | -2.883 | -2.365 | -2.26 | -1.083 | -1.83 | -1.66 | -1.568 | -1.485 | -2.202 |
| Net Income Ratio
| -8.81 | -9.747 | -21.151 | -13.275 | -20.696 | -16.357 | -9.028 | -9.703 | -12.355 | -8.371 | -8.605 | -8.971 | -9.298 | -8.382 | -3.322 | -5.55 | -5.907 | -5.007 | -8.107 | -8.452 |
| EPS
| -0.23 | -0.24 | -0.21 | -0.17 | -0.2 | -0.26 | -0.22 | -0.24 | -0.25 | -0.25 | -0.22 | -0.24 | -1.14 | -0.19 | -0.52 | -0.16 | -0.18 | -0.17 | -0.16 | -0.24 |
| EPS Diluted
| -0.23 | -0.24 | -0.21 | -0.17 | -0.2 | -0.26 | -0.22 | -0.24 | -0.25 | -0.25 | -0.22 | -0.24 | -1.14 | -0.19 | -0.52 | -0.16 | -0.18 | -0.17 | -0.16 | -0.24 |
| EBITDA
| -4.455 | -4.779 | -4.084 | -3.014 | -4.008 | -3.738 | -2.687 | -2.736 | -2.671 | -2.757 | -2.407 | -2.65 | -2.126 | -2.017 | -0.833 | -1.575 | -1.373 | -1.297 | -1.209 | -1.921 |
| EBITDA Ratio
| -7.66 | -8.612 | -18.439 | -11.116 | -18.809 | -15.297 | -8.384 | -9.306 | -11.404 | -7.935 | -7.941 | -8.245 | -8.358 | -7.482 | -2.555 | -4.775 | -4.888 | -4.14 | -6.6 | -7.373 |