Frequency Electronics, Inc.
NASDAQ:FEIM
16.5 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.654 | 2.43 | 2.625 | 0.13 | 0.797 | 2.042 | 0.246 | -0.316 | -2.314 | -3.117 | -6.85 | -0.735 | 0.497 | -1.575 | 1.413 | -0.8 | 0.329 | -0.262 | -2.98 | -1.546 | -4.909 | -0.591 | -2.361 | -0.321 | 0.122 | 0.031 | -12.514 | -10.396 | -1.481 | 0.614 | -3.429 | 0.338 | -1.024 | -0.706 | -0.099 | 0.282 | -0.069 | 0.891 | -0.059 | 0.877 | 1.289 | 0.719 | 0.755 | 1.218 | 1.391 | 0.676 | -0.043 | 1.52 | 1.441 | 0.768 | 4.18 | 1.074 | 0.776 | 1.344 | 4.671 | 0.509 | 0.328 | 0.507 | 0.175 | 2.049 | -0.129 | 0.654 | -9.469 | 0.099 | -0.893 | -0.773 | -1.66 | 0.758 | 0.409 | 1.38 | -0.589 | -0.753 | 0.187 | 0.898 | 1.076 | 1.248 | 1.332 | 1.142 | 3.521 | -0.373 | 0.912 | 0.977 | 0.805 | 0.334 | -0.235 | -0.742 | -8.861 | 0.239 | 0.251 | -0.489 | -0.58 | 0.326 | 0.812 | 0.82 | 1.734 | 1.632 | 1.471 | 0.807 | 1.044 | 1.2 | 0.5 | 0.4 | -1.2 | -1.3 | 3.2 | 0.5 | -5.3 | 2.4 | 1.6 | 1.4 | 1.4 | 1.4 | 1.2 | 0.9 | 0.7 | 0.9 | 0.9 | 0.3 | -1.3 | -0.7 | -1.5 | -0.6 | -1.3 | -3.1 | -0.3 | 0 | -6.1 | -0.8 | -1 | -0.1 |
Depreciation & Amortization
| 0 | 0 | 2.124 | 0 | 0 | 0 | 2.434 | 0 | 0 | 0 | 3.025 | 0 | 0 | 0 | 3.301 | 0 | 0 | 0 | 3.319 | 0 | 0 | 0 | 2.802 | 0 | 0 | 0 | 2.484 | 0 | 0 | 0 | 2.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.944 | 0 | 0 | 0 | 2.471 | 0 | 0 | 0 | 2.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1 | 0.7 | 0.8 | 0.4 | 0.9 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.389 | 0 | 0 | 0 | 21.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.4 | -1.6 | -0.1 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.822 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.216 | -5.216 | 3.576 | 3.187 | -1.706 | -6.305 | -3.383 | 1.272 | 5.029 | -1.273 | 4.407 | 1.939 | 0.935 | 0.039 | 0.14 | 7.322 | 0.214 | -0.881 | 1.854 | -1.41 | 3.503 | -1.762 | 0.121 | -1.009 | 1.332 | -4.743 | 2.864 | 4.14 | -0.128 | 1.759 | -2.734 | 3.721 | -2.436 | -1.482 | 0.789 | 4.317 | -2.398 | -3.942 | 2.112 | -0.465 | 0.585 | -7.432 | 1.416 | 1 | -2.519 | -4.115 | -2.542 | 1.454 | -3.381 | -2.42 | -1.171 | -2.123 | -4.947 | 0.266 | -2.978 | 2.348 | -3.607 | -1.058 | 3.193 | -2.887 | 0.089 | -0.495 | 2.32 | 3.604 | 1.688 | -2.108 | 3.694 | -2.475 | 0.224 | -3.777 | -4.661 | -1.506 | 0.355 | -2.518 | -2.829 | -1.361 | 2.452 | -5.315 | 4.551 | 0.646 | -1.148 | 0.389 | -0.313 | -1.289 | -0.918 | -2.962 | 1.667 | 0.978 | -1.746 | -0.635 | 1.319 | -0.065 | 2.382 | -2.516 | -4.241 | 0.771 | -0.492 | -0.889 | -2.399 | -0.4 | -0.4 | 1.4 | -4.7 | -1.3 | 2 | 0.8 | -5.5 | 28 | 0.9 | 2.2 | 0.2 | 1.7 | 1.6 | -7.9 | 0.2 | 0.3 | 1.2 | 1.1 | 39 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -2.1 | 1.7 | 2.5 | 0.7 |
Accounts Receivables
| 0 | 0 | -0.358 | 0 | 0 | 0 | 0.567 | 0 | 0 | 0 | 1.574 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | -2.485 | 0 | 0 | 0 | 8.868 | 0 | 0 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.696 | 0 | 0 | 0 | -1.631 | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -3.817 | 0 | 0 | 0 | -1.22 | 0 | 0 | 0 | -0.464 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | -2.105 | 0 | 0 | 0 | 2.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 | 0 | 0 | 0 | -3.102 | 0 | 0 | 0 | -6.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0.9 | -0.2 | 1.1 | 0.2 | -0.7 |
Change In Accounts Payables
| 0 | 0 | 0.884 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | -38.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.216 | -5.216 | 6.011 | 3.187 | -1.706 | -6.305 | -3.114 | 1.272 | 5.029 | -1.273 | 3.298 | 1.939 | 0.935 | 0.039 | -2.54 | 7.322 | 0.214 | -0.881 | 38.247 | -1.41 | 3.503 | -1.762 | 0.121 | -1.009 | 1.332 | -4.743 | 2.864 | 4.14 | -0.128 | 1.759 | -2.734 | 3.721 | -2.436 | -1.482 | 0.789 | 4.317 | -2.398 | -3.942 | 2.112 | -0.465 | 0.585 | -7.432 | 1.416 | 1 | -2.519 | -4.115 | -2.542 | 1.454 | -3.381 | -2.42 | -1.171 | -2.123 | -4.947 | 0.266 | -2.978 | 2.348 | -3.607 | -1.058 | 3.193 | -2.887 | 0.089 | -0.495 | 2.32 | 3.604 | 1.688 | -2.108 | 3.694 | -2.475 | 0.224 | -3.777 | -4.661 | -1.506 | 0.355 | -2.518 | -2.829 | -1.361 | 2.452 | -5.315 | 4.551 | 0.646 | -1.148 | 0.389 | -0.313 | -1.289 | -0.918 | -2.962 | 1.667 | 0.978 | -1.746 | -0.635 | 1.319 | -0.065 | 2.382 | -2.516 | -4.241 | 0.771 | -0.492 | -0.889 | -2.399 | -0.4 | -0.4 | 1.4 | -4.7 | -1.3 | 2 | 0.8 | -5.5 | 28 | 0.9 | 2.2 | 0.2 | 1.7 | 1.6 | -7.9 | 0.2 | 0.3 | 1.2 | 1.1 | 39 | 0 | 0 | 0 | 0 | 0 | 1.6 | -0.8 | -1.9 | 0.6 | 2.3 | 1.4 |
Other Non Cash Items
| -3.998 | 1.266 | 1.281 | 0.89 | 0.729 | 1.462 | 2.364 | 1.458 | 0.393 | 0.816 | -0.763 | 1.105 | 1.057 | 0.708 | -3.692 | 0.831 | 1.375 | 1.205 | -20.616 | 2.016 | 1.433 | 2.506 | 3.428 | 1.145 | 1.007 | 1.151 | 10.173 | 7.437 | 1.279 | 0.786 | 7.499 | 0.971 | 1.553 | 1.617 | 0.245 | 0.305 | 1.376 | 1.226 | 0.62 | 1.303 | 1.264 | 1.069 | 0.777 | 0.979 | 0.794 | 1.27 | 2.193 | 1.232 | 1.361 | 1.25 | -2.141 | 1.913 | 1.921 | 1.052 | -1.838 | 1.009 | 0.945 | 1.043 | 1.14 | 1.303 | 1.517 | 1.024 | 9.037 | 1.165 | 1.741 | 0.811 | 0.074 | 0.348 | 1.179 | -2 | -0.566 | 0.722 | 1.191 | 0.594 | 1.097 | 0.166 | -0.951 | -0.561 | -9.326 | 0.656 | 1.144 | 0.587 | 1.403 | 0.449 | 0.512 | 0.387 | 9.263 | 0.015 | 0.939 | 0.827 | 1.316 | 0.103 | -2.345 | 3.323 | 1.479 | 0.287 | 0.505 | 0.887 | 0.998 | -0.3 | 0.7 | 0.8 | 6 | 7.9 | -4.1 | -9.6 | 11.1 | -30 | -2.9 | -0.7 | -0.2 | -1.3 | -1.7 | 6.7 | 2.2 | -0.2 | -0.4 | -0.2 | -34.4 | 1.4 | 2.6 | -0.2 | 3.2 | 6.9 | 0.3 | 0.1 | 7.7 | -0.3 | -0.5 | 0.2 |
Operating Cash Flow
| 3.872 | -1.52 | 7.482 | 4.207 | -0.18 | -2.801 | -0.773 | 2.414 | 3.108 | -3.574 | 0.066 | 2.309 | 2.489 | -0.828 | 2.824 | 7.353 | 1.918 | 0.062 | -0.647 | -0.94 | 0.027 | 0.153 | 1.188 | -0.185 | 2.461 | -3.561 | 0.523 | 1.181 | -0.33 | 3.159 | 1.336 | 5.03 | -1.907 | -0.571 | 0.935 | 4.904 | -1.091 | -1.825 | 2.673 | 1.715 | 3.138 | -5.644 | 2.948 | 3.197 | -0.334 | -2.169 | -0.392 | 4.206 | -0.579 | -0.402 | 0.868 | 0.864 | -2.25 | 2.662 | -0.145 | 3.866 | -2.334 | 0.492 | 4.508 | 0.465 | 1.477 | 1.183 | 1.888 | 4.868 | 2.536 | -2.07 | 2.108 | -1.369 | 1.812 | -4.397 | -5.816 | -1.537 | 1.733 | -1.026 | -0.656 | 0.053 | 2.833 | -4.734 | -1.254 | 0.929 | 0.908 | 1.953 | 1.895 | -0.506 | -0.641 | -3.317 | 2.069 | 1.232 | -0.556 | -0.297 | 2.055 | 0.364 | 0.849 | 1.627 | -1.028 | 2.69 | 1.484 | 0.805 | -0.357 | 0.5 | 0.8 | 2.6 | 0.1 | 5.3 | 1.1 | -8.3 | 0.3 | 0.4 | -0.4 | 2.9 | 1.4 | 1.8 | 1.1 | -0.3 | 3.1 | 1 | 1.7 | 1.2 | 3.3 | 0.7 | 1.1 | -0.8 | 1.9 | 3.8 | 0.2 | 0.8 | -1.4 | 1.7 | 1.4 | 1.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.327 | -0.327 | -0.821 | -0.311 | -0.173 | -0.187 | -0.032 | -0.157 | -0.264 | -0.465 | -0.326 | -0.426 | -0.604 | -0.504 | -0.268 | -0.19 | -0.57 | -0.211 | 1.641 | -0.367 | -0.362 | -0.912 | -0.592 | -0.838 | -0.854 | -0.483 | -0.386 | -0.149 | -0.433 | -0.45 | -1.434 | -1.376 | -1.336 | -1.087 | -1.797 | -0.332 | -0.702 | -0.606 | -0.571 | -0.466 | -1.967 | -1.153 | -1.845 | -0.774 | -1.33 | -1.456 | -0.642 | -0.996 | -0.28 | -0.332 | -0.272 | -0.269 | -0.335 | -0.52 | -0.839 | -0.42 | -0.451 | -0.243 | -0.458 | -0.237 | -0.105 | -0.175 | -0.204 | -0.13 | -0.182 | -0.111 | -0.624 | -0.185 | -0.738 | -0.559 | -1.037 | -0.662 | -0.639 | -0.374 | -0.844 | -0.327 | 0 | 0 | -0.5 | -0.271 | 0 | 0 | -1.343 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | -0.1 | -0.2 | -0.1 | -1.7 | -2.7 | -1.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 1.027 | -9.831 | -0.03 | -1.027 | 2.172 | -0.312 | 0 | -1.102 | -0.971 | 0 | 0 | 0 | -1.641 | 0 | 0 | 0 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.642 | 0 | 0 | 0 | 0.272 | 0.269 | 0 | 0 | 0.839 | 0 | 0 | 0.243 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.811 | -1.811 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.839 | -0.144 | 0 | 0 | 0.12 | -0.015 | 0.054 | -2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.08 | -1.303 | -0.665 | -0.682 | -0.488 | -0.676 | -0.504 | -1.039 | -0.909 | 0 | -1.44 | -1.586 | -1.028 | -1.435 | -0.505 | -0.994 | -0.57 | -1.636 | 0 | 0 | 0 | 0 | -0.575 | 0 | 0 | 0 | 0 | -1.184 | 0 | -0.172 | -0.52 | -0.018 | -0.4 | -1.018 | -1.56 | -1.535 | -0.028 | -0.039 | -1.832 | -0.057 | -0.23 | -0.717 | 0.067 | -0.627 | -3.898 | -4.324 | -2.624 | -3.647 | 0 | -2.5 | -1 | 0 | 0 | 0 | -0.001 | -0.005 | -0.008 | -6.586 | -1.041 | -1.925 | 0 | -0.174 | -0.237 | -0.318 | 0 | 0 | 0 | -2.716 | -5.923 | -2.879 | -1.488 | -2.633 | -0.032 | -2.24 | -1.174 | 0 | -2.515 | -2.364 | -0.894 | 0 | 0 | 0 | -13.614 | 0 | 0 | 0 | -2.001 | 0 | 0 | -0.36 | -21.311 | -2.3 | 0 | 0 | -20 | 0 | 0 | 0 | -9.9 | -0.1 | -1.5 | -1.5 | -10.8 | 0.8 | -0.8 | -15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.83 | 0.11 | 1.027 | 0.35 | 0.312 | 0.325 | 1.102 | 0.5 | 0.477 | 0.796 | 0.725 | 0.502 | 0.557 | 1.73 | 0.75 | 0.825 | 0.04 | 0.352 | 0.595 | 0 | 0 | 0.204 | 6.273 | 0.545 | 2.852 | 0 | 0 | 0.1 | 0.454 | 0 | 0.713 | 1.641 | 1.5 | 1.9 | 2.23 | 0 | 3.226 | 0.767 | 1 | 0.497 | 0.503 | 0.006 | 2 | 0.525 | 1 | 0.6 | 4.511 | 1 | 1.5 | 0 | 1.5 | 0.794 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 5.325 | 6.08 | 1.518 | 5.643 | 1.515 | 3.949 | 0.25 | 3.854 | 0.25 | 0.25 | 6.312 | 6.256 | 8.989 | 2.525 | 0.5 | 0.5 | 2.538 | 0.5 | 2.217 | 5.18 | 0.531 | 6.738 | 0.866 | 0.463 | 12.974 | 2.159 | 7.034 | 1.448 | 2.234 | 1.159 | 0 | 0 | 20.768 | 0 | 0 | 0.5 | 0 | 0 | -0.6 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Other Investing Activites
| -0.848 | 0 | 0 | 0 | 0 | 0 | -1.027 | 9.831 | 0.03 | 1.027 | -2.172 | 0.312 | -0.163 | 1.102 | 0.971 | -0.562 | -0.113 | 0.725 | 0.158 | -1.029 | 0.702 | -0.685 | -0.592 | -0.954 | -0.218 | -1.041 | 0.287 | -4.977 | -0.019 | -0.009 | -1.474 | 2.83 | 1 | -0.01 | -0.074 | -0.73 | 0 | 0.541 | -0.571 | 1.482 | 1.5 | 1.212 | -1.56 | 1.691 | 0.739 | 0.961 | -0.575 | 0.446 | -0.224 | 0 | -4.731 | -0.177 | -0.092 | 0 | -0.839 | 0 | 0 | -0.243 | -0.549 | 0 | 0 | 0 | -0.22 | 0 | 1.036 | 0 | 0 | 0 | 0 | 0 | -1.817 | -1.545 | -0.89 | 0 | 0.955 | 0 | -0.516 | -0.52 | -0.833 | 0.002 | -1.374 | -0.257 | 0.892 | -0.624 | -0.017 | -0.223 | -0.148 | -6.318 | -0.141 | -0.239 | -0.407 | -7.974 | -0.272 | -0.741 | -0.902 | -2.532 | -2.158 | -0.357 | -0.068 | 6.5 | -1.6 | -0.3 | 20.1 | -5.5 | -0.3 | -0.3 | 9.2 | 6.4 | -0.2 | -0.3 | 9.7 | 0 | -0.3 | 0 | -0.2 | 0.9 | 1.7 | 3.7 | 0.2 | -0.3 | -7.7 | 0 | 0 | -0.1 | -0.2 | 0.3 | 0.1 | 0 | 0.1 | -0.3 |
Investing Cash Flow
| -0.521 | -0.327 | -0.821 | -0.311 | -0.173 | -0.187 | -0.032 | 9.674 | -0.234 | -0.741 | -0.641 | -0.796 | -0.767 | -0.078 | -0.272 | -0.752 | -0.683 | 0.514 | -0.78 | -1.396 | 0.34 | -1.597 | -0.272 | -1.792 | -1.072 | -1.524 | -0.099 | -5.126 | -0.248 | 5.814 | -1.504 | 1.476 | -0.336 | -1.087 | -1.697 | -1.062 | -0.702 | -0.065 | 0.55 | 1.016 | -0.467 | 0.059 | -3.405 | 0.917 | -0.591 | -0.495 | -1.91 | -0.55 | -0.504 | 0.951 | -4.139 | 0.196 | -3.725 | -0.333 | -2.463 | -2.567 | -0.451 | -1.243 | -0.755 | 0.483 | -0.105 | -0.175 | -0.425 | -0.135 | 0.846 | -6.697 | 3.66 | 3.97 | 0.78 | 4.91 | 0.235 | -0.387 | -1.279 | 3.48 | 0.38 | -2.793 | -0.127 | 2.857 | 7.007 | -0.521 | -0.906 | -1.997 | 1.033 | -0.139 | -0.261 | -0.104 | -0.863 | 0.42 | 0.725 | 0.224 | -1.047 | -5.815 | 6.762 | 0.707 | -0.599 | -1.527 | -2.158 | -0.717 | -0.611 | 4.2 | -1.6 | 0.2 | 0.1 | -5.5 | -0.9 | 2.6 | -0.7 | 6.3 | -1.7 | -1.8 | -1.1 | 0.8 | -1.1 | -15.1 | -0.2 | 0.9 | 1.7 | 3.7 | 0.2 | -0.3 | -7.7 | 0 | -0.2 | 0.1 | -0.3 | 0.1 | -0.1 | -1.7 | -2.6 | -1.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1.953 | 4.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -3 | -1 | 2.3 | 0 | 0 | 0.895 | 3.19 | 0.954 | -3.58 | 2.376 | -0.107 | 3.537 | 2.285 | -0.072 | -0.066 | -0.077 | -0.061 | -0.05 | -0.07 | -0.085 | -0.071 | -1.173 | -0.07 | -0.125 | -4.557 | -1.054 | 1.448 | -18.633 | -3.018 | 2 | 1.5 | 0 | 0 | 0 | 1.6 | -1 | 0 | 0 | 0 | -3.309 | 1.435 | -0.4 | -1.442 | -0.058 | 2.171 | -0.638 | 1.506 | -0.093 | -0.038 | 0 | 0 | -0.153 | 0.064 | 0 | 0 | -0.356 | -0.056 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | -2.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.3 | -0.2 | -1.2 | -0.2 | -7.7 | -0.7 | -2 | -0.7 | -1.4 | 1.3 | 2.1 | -0.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.076 | 0 | 0 | -0.062 | 0 | -0.08 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.132 | -2.874 | -0.1 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.9 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | -0.3 | -0.2 | -0.1 |
Dividends Paid
| -9.567 | 0 | 0 | 0 | 0 | 0 | -9.354 | -9.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.879 | 0 | -0.869 | -1.717 | -0.86 | 0 | -0.857 | 0 | -0.854 | 0 | -0.852 | 0 | -0.849 | 0 | -0.843 | 0 | -0.837 | 0 | -0.834 | 0 | -0.831 | 0 | -0.833 | -0.001 | -0.831 | 0 | -0.829 | 0 | -0.828 | 0 | -0.799 | 0 | -0.7 | 0 | -0.8 | 0 | -0.7 | 0 | -0.8 | 0 | -0.8 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.965 | -3 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | -0.696 | -6.28 | 0.304 | 0.001 | 0.133 | -0.001 | 0.001 | 0.008 | 0.162 | 0.009 | 0.003 | 0.026 | -0.04 | 0.065 | 0.023 | 0.134 | 0.152 | -1.684 | 0 | 0.02 | 0.009 | 0 | 0 | 0.013 | 0.094 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.018 | 0.157 | -0.15 | -0.002 | 5.135 | 0.096 | -1.6 | -0.115 | 0.118 | 0.996 | 0.021 | 0 | -0.046 | 0.1 | 0.014 | 0.06 | 0.096 | 0 | 0.258 | -0.201 | -0.03 | 0.03 | -0.694 | -0.306 | 0.185 | -0.004 | -0.14 | -0.543 | 0.175 | -0.06 | -0.147 | 0.231 | 1.772 | 0 | -0.1 | -0.1 | 0.1 | 0 | -0.5 | -0.1 | 2.1 | 0 | 0.3 | 0.3 | 0.3 | -0.1 | -0.1 | -0.1 | -0.2 | -0.8 | -0.2 | 0.1 | 0 | -0.1 | -0.4 | 0 | -0.1 | 0.1 | 0 | 0 | 0.7 | 0 | 0 | 0 |
Financing Cash Flow
| -9.729 | 0 | 0 | 0 | 0 | 0 | -9.354 | -9.354 | 0 | 0 | 0 | 0 | 0 | 0 | -15.93 | -3 | -0.012 | -1.953 | 4.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | -0.696 | -6.28 | 0.304 | 0.001 | 0.133 | -0.001 | 0.001 | 0.008 | -2.238 | -2.991 | -0.997 | 2.326 | -0.04 | 0.065 | 0.918 | 3.324 | 1.106 | -5.264 | 2.376 | -0.087 | 3.546 | 2.285 | -0.072 | -0.053 | 0.017 | -0.046 | -0.05 | -0.07 | -0.085 | -0.071 | -1.173 | -0.07 | -0.126 | -4.689 | -3.928 | 1.348 | -0.701 | -3.821 | 1.85 | 0.629 | 5.135 | -0.764 | -1.68 | 0.885 | -0.882 | 0.142 | 0.021 | -0.852 | -3.355 | 0.686 | -0.386 | -2.225 | 0.038 | 1.334 | -0.38 | 0.471 | -0.056 | -0.839 | -0.694 | -1.139 | 0.03 | -0.746 | -0.14 | -1.372 | -0.181 | -0.944 | -0.147 | -0.568 | 0.395 | -0.7 | -0.1 | -0.9 | -0.3 | -0.9 | -0.5 | -0.9 | -0.1 | 0.2 | 0.3 | -0.4 | 0.3 | -0.1 | -0.1 | -0.1 | -0.2 | -0.8 | -0.2 | -0.2 | -0.3 | -1.2 | -1.6 | -0.2 | -7.8 | -0.6 | -2.4 | -0.9 | -0.7 | 1 | 1.9 | -0.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 9.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0.484 | -0.099 | -0.163 | -0.481 | 0.063 | 0.359 | 0.316 | 0.493 | -1.222 | 2.028 | -0.409 | -0.368 | -0.87 | -0.024 | 0.584 | 0.167 | -0.085 | 0.198 | 0.104 | -0.366 | -0.68 | 0.92 | 0.029 | -0.566 | -0.148 | 0.224 | 0.217 | -0.041 | -0.441 | 0.032 | 0.108 | -0.545 | -0.226 | 0.774 | 0.312 | -0.218 | -0.072 | -0.162 | -0.187 | 0.3 | -0.656 | 0.687 | 0.135 | -0.711 | 0.227 | 0.12 | 0.626 | -0.699 | 0.375 | -0.236 | 0.278 | -0.369 | -0.048 | 0.396 | -0.283 | -0.092 | 0.242 | 0.021 | -0.008 | -0.041 | 0.254 | -0.015 | 0.126 | 0.06 | 0.079 | 0.041 | 0.163 | -0.018 | -0.015 | 0.061 | -0.04 | -5.016 | 0.031 | 0.008 | 0 | -0.033 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 6.6 | 0 | -1.7 | -3.9 | 0.1 | 0 | 1.5 | 0 | 1.2 | -0.4 |
Net Change In Cash
| -6.378 | -1.847 | 6.657 | 3.896 | -0.353 | -2.988 | -0.805 | 2.734 | 2.874 | -4.315 | -0.575 | 1.513 | 1.722 | -0.906 | 2.552 | 3.601 | 1.223 | -1.377 | 3.538 | -2.336 | 0.367 | -1.444 | 1.3 | -1.493 | 1.29 | -5.248 | -0.058 | -3.882 | -0.219 | 9.29 | -0.371 | -0.996 | 0.089 | -2.066 | -0.997 | 2.971 | -1.816 | -1.298 | 1.152 | -0.345 | 1.872 | -3.155 | -0.863 | 3.499 | 0.913 | 0.689 | -1.762 | -1.756 | 1.517 | 0.679 | 0.234 | 2.904 | -6.015 | 2.384 | -3.136 | 1.027 | -2.061 | -0.509 | 3.45 | 0.805 | 0.037 | 0.751 | 1.637 | -0.612 | 0.141 | -7.284 | 4.356 | -0.993 | 4.562 | 1.768 | -1.145 | -2.313 | -1.462 | 3.617 | -1.527 | -2.646 | 3.123 | -3.012 | 2.306 | 1.336 | -0.363 | -2.277 | 2.925 | 0.943 | -1.297 | -2.824 | 1.21 | 0.892 | -0.484 | -1.049 | 1.02 | -6.212 | 7.532 | 0.922 | -6.824 | 0.25 | -0.813 | -0.48 | -0.606 | 4.1 | -0.9 | 1.8 | -0.1 | -1.1 | -0.3 | -6.6 | -0.5 | 6.9 | -1.8 | 0.7 | 0.6 | 2.5 | -0.1 | -15.5 | 2.7 | 1.1 | 3.2 | 4.7 | 3.2 | -1.2 | -1.6 | -1 | -7.8 | -0.6 | -2.4 | 0 | -0.7 | 1 | 1.9 | -0.5 |
Cash At End Of Period
| 11.04 | 17.418 | 18.32 | 12.604 | 8.708 | 9.061 | 12.049 | 12.854 | 10.12 | 7.246 | 11.561 | 12.136 | 10.623 | 8.901 | 9.807 | 7.255 | 3.654 | 2.431 | 3.808 | 0.27 | 2.606 | 2.239 | 3.718 | 2.418 | 3.911 | 2.621 | 7.869 | 7.927 | 11.809 | 12.028 | 2.738 | 3.109 | 4.105 | 4.016 | 6.082 | 7.079 | 4.108 | 5.924 | 7.222 | 6.07 | 6.415 | 4.543 | 7.698 | 8.561 | 5.062 | 4.149 | 3.46 | 5.222 | 6.978 | 5.461 | 4.782 | 4.548 | 1.644 | 7.659 | 5.275 | 8.411 | 7.384 | 9.445 | 9.954 | 6.504 | 5.699 | 5.662 | 4.911 | 3.274 | 3.886 | 3.745 | 11.029 | 6.673 | 7.666 | 3.104 | 1.336 | 2.481 | 4.794 | 6.256 | 2.639 | 4.166 | 6.812 | 3.689 | 6.701 | 4.395 | 3.059 | 3.422 | 5.699 | 2.774 | 1.831 | 3.128 | 5.952 | 4.742 | 3.85 | 4.334 | 5.383 | 4.363 | 10.575 | 3.043 | -2.873 | 3.951 | 3.701 | 4.514 | 4.994 | 5.6 | 1.5 | 2.4 | -0.1 | -1.1 | -0.3 | 2.1 | -0.5 | 6.9 | -1.8 | 4.1 | 0.6 | 2.5 | -0.1 | 0.4 | 2.7 | 1.1 | 3.2 | 9 | 3.2 | -1.2 | -1.6 | 10.2 | -7.8 | -0.6 | -2.4 | 16.5 | -0.7 | 1 | 1.9 | 16.5 |