FirstEnergy Corp. (FE) - Quarterly Income Statement

Home
FE
Financials

41.55 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1
Revenue Numbers are in millions	3,729	3,280	3,287	3,146	3,487	3,006	3,231	3,177	3,475	2,818	2,989	2,660	3,124	2,622	2,726	2,537	3,022	2,522	2,709	2,673	2,963	2,516	2,883	2,710	3,064	2,704	2,976	3,442	3,714	3,309	3,552	3,375	3,917	3,401	3,869	3,541	4,123	3,465	3,897	3,483	3,888	3,496	4,189	3,647	4,036	3,519	3,729	3,045	4,311	3,869	4,078	3,903	4,719	4,060	3,576	3,217	3,728	3,128	3,299	2,954	3,408	3,271	3,334	3,201	3,904	3,245	3,277	3,079	3,641	3,109	2,973	2,470	3,401	2,786	2,845	2,712	3,587	2,929	2,813	2,584.334	3,536.319	3,150	3,183	2,766	3,444	2,863	3,244.472	2,828.797	3,572.335	2,948.708	2,802.157	2,257.829	1,951.646	1,804.146	1,985.741	1,827.282	1,891.645	1,702.104	1,607.93	1,646	1,732.4	1,523.9	1,417.4	1,967.4	1,416.7	1,277.1	1,200	970.8	616.9	616.9	616.8
Cost of Revenue Numbers are in millions	1,225	2,564	2,364	1,034	1,321	1,034	1,257	1,268	1,318	992	1,015	877	1,006	726	836	721	867	690	792	852	920	740	912	850	1,013	875	1,012	989	1,224	1,078	1,231	1,218	1,429	1,327	1,505	1,484	1,691	1,372	1,626	1,559	1,732	1,633	2,072	1,612	1,777	1,490	1,573	1,060	1,948	1,812	1,888	1,828	1,981	1,855	1,639	1,398	1,719	1,402	1,572	1,513	1,615	1,300	1,455	1,255	1,662	1,386	1,328	1,213	1,495	1,185	1,121	947	1,317	992	976	896	1,287	933	895	600.857	1,382.191	1,198	1,288	1,055	1,427	1,250	1,411.575	901.274	1,484.629	948.577	931.246	667.985	422.09	474.085	677.396	207.937	200.801	213.364	179.19	198.6	269.8	204.3	204.4	150.3	291.2	323.4	209.7	0	0	0	0
Gross Profit Numbers are in millions	2,504	716	923	2,112	2,166	1,972	1,974	1,909	2,157	1,826	1,974	1,783	2,118	1,896	1,890	1,816	2,155	1,832	1,917	1,821	2,043	1,776	1,971	1,860	2,051	1,829	1,964	2,453	2,490	2,231	2,321	2,157	2,488	2,074	2,364	2,057	2,432	2,093	2,271	1,924	2,156	1,863	2,117	2,035	2,259	2,029	2,156	1,985	2,363	2,057	2,190	2,075	2,738	2,205	1,937	1,819	2,009	1,726	1,727	1,441	1,793	1,971	1,879	1,946	2,242	1,859	1,949	1,866	2,146	1,924	1,852	1,523	2,084	1,794	1,869	1,816	2,300	1,996	1,918	1,983.477	2,154.128	1,952	1,895	1,711	2,017	1,613	1,832.897	1,927.523	2,087.706	2,000.131	1,870.911	1,589.844	1,529.556	1,330.061	1,308.345	1,619.345	1,690.844	1,488.74	1,428.74	1,447.4	1,462.6	1,319.6	1,213	1,817.1	1,125.5	953.7	990.3	970.8	616.9	616.9	616.8
Gross Profit Ratio Numbers are in millions	0.671	0.218	0.281	0.671	0.621	0.656	0.611	0.601	0.621	0.648	0.66	0.67	0.678	0.723	0.693	0.716	0.713	0.726	0.708	0.681	0.69	0.706	0.684	0.686	0.669	0.676	0.66	0.713	0.67	0.674	0.653	0.639	0.635	0.61	0.611	0.581	0.59	0.604	0.583	0.552	0.555	0.533	0.505	0.558	0.56	0.577	0.578	0.652	0.548	0.532	0.537	0.532	0.58	0.543	0.542	0.565	0.539	0.552	0.523	0.488	0.526	0.603	0.564	0.608	0.574	0.573	0.595	0.606	0.589	0.619	0.623	0.617	0.613	0.644	0.657	0.67	0.641	0.681	0.682	0.768	0.609	0.62	0.595	0.619	0.586	0.563	0.565	0.681	0.584	0.678	0.668	0.704	0.784	0.737	0.659	0.886	0.894	0.875	0.889	0.879	0.844	0.866	0.856	0.924	0.794	0.747	0.825	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	137	0	-59	0	0	0	0	0	0	0	0	0	54	0	0	423	0	0	0	0	144	0	0	0	141	0	0	0	147	0	0	0	242	0	0	0	0	0	0	0	-256	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	36	37	137	49	-59	24	11	0	106	105	-382	116	115	117	54	0	97	423	723	0	0	0	144	70	70	71	141	7	50	34	147	0	0	0	242	0	0	0	835	0	0	0	-256	0	0	0	-1,973	856	914	812	779	1,024	1,105	1,033	738	738	673	701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1,777	-293	-311	62	24	43	1,423	1,438	111	160	106	138	136	108	135	129	100	103	100	52	57	80	54	41	49	48	67	8,967	19	11	14	18,007	3,056	4,376	3,093	7,994	3,215	2,911	3,303	9,257	3,172	3,204	3,791	8,559	3,524	3,465	3,075	11,309	3,404	3,312	3,332	12,674	3,697	0	0	-3,075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,109	0	0	0	-4,718	0	0	0	-4,311.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,081.7	0	0	0
Operating Expenses Numbers are in millions	1,777	293	311	1,681	1,500	1,432	1,423	1,438	1,652	1,379	1,415	1,177	1,487	1,354	1,440	1,476	1,434	1,317	1,808	1,880	1,362	1,191	1,342	1,492	1,341	1,142	1,367	2,039	1,575	1,556	1,747	1,863	1,627	1,602	1,588	1,805	1,524	1,539	1,677	2,261	1,440	1,571	1,719	1,312	1,747	1,502	1,502	2,394	1,456	1,500	1,444	1,321	1,707	1,719	1,622	1,281	1,302	1,200	1,311	1,198	1,306	1,169	1,533	1,284	1,454	1,375	1,437	1,391	1,403	1,344	1,108	1,033	1,377	1,276	1,456	1,187	1,697	1,537	1,484	1,461.966	1,488.015	1,390	1,433	1,201	1,530	1,380	1,389.183	1,608.464	1,318.19	1,331.967	1,445.467	1,147.948	990.059	942.638	992.039	1,310.947	1,232.271	1,124.648	1,054.896	1,103.3	1,021.3	945.5	837.4	1,504	680	670.9	667.8	-2,081.7	0	0	0
Operating Income Numbers are in millions	727	423	612	568	666	481	551	701	505	447	559	224	631	312	559	394	721	515	532	615	681	585	629	512	710	687	597	-1,830	884	544	574	-8,924	861	-975	776	236	908	554	594	-337	716	292	398	401	512	54	654	-34	907	557	746	-125	1,022	486	315	448	415	526	416	243	487	802	346	662	788	484	512	475	743	580	744	490	707	518	413	629	603	459	434	521.511	666.113	562	462	510	487	233	443.714	319.059	769.516	668.164	425.444	441.896	539.497	387.423	316.306	308.398	458.573	364.092	373.844	344.1	441.3	374.1	375.6	313.1	445.5	282.8	322.5	-1,110.9	616.9	616.9	616.8
Operating Income Ratio Numbers are in millions	0.195	0.129	0.186	0.181	0.191	0.16	0.171	0.221	0.145	0.159	0.187	0.084	0.202	0.119	0.205	0.155	0.239	0.204	0.196	0.23	0.23	0.233	0.218	0.189	0.232	0.254	0.201	-0.532	0.238	0.164	0.162	-2.644	0.22	-0.287	0.201	0.067	0.22	0.16	0.152	-0.097	0.184	0.084	0.095	0.11	0.127	0.015	0.175	-0.011	0.21	0.144	0.183	-0.032	0.217	0.12	0.088	0.139	0.111	0.168	0.126	0.082	0.143	0.245	0.104	0.207	0.202	0.149	0.156	0.154	0.204	0.187	0.25	0.198	0.208	0.186	0.145	0.232	0.168	0.157	0.154	0.202	0.188	0.178	0.145	0.184	0.141	0.081	0.137	0.113	0.215	0.227	0.152	0.196	0.276	0.215	0.159	0.169	0.242	0.214	0.233	0.209	0.255	0.245	0.265	0.159	0.314	0.221	0.269	-1.144	1	1	1
Total Other Income Expenses Net Numbers are in millions	-167	-260	-210	103	67	42	-151	-323	169	42	106	138	136	-122	244	129	100	103	100	52	57	80	54	41	49	48	67	-2,224	6	-114	24	-9,209	28	-1,428	28	-386	-28	-3	17	5	16	28	15	-294	14	-512	-101	389	39	13	11	-296	39	31	21	-66	-246	31	16	-3	191	27	-11	41	98	114	122	152	137	178	-74	150	199	176	104	-85	124	120	-172	-162.814	-151.521	-180	-172	-198	-201	-206	-202.74	-215.805	-220.397	-250.282	-259.822	-184.298	-124.126	-120.965	-126.33	7.61	6.323	7.022	6.104	3.9	3.4	3.4	2.7	-2.4	-5.3	-6.3	21.6	0	0	0	0
Income Before Tax Numbers are in millions	560	163	402	266	470	328	400	378	449	241	371	479	504	154	422	216	576	373	-36	-249	496	422	448	169	520	382	429	-2,086	635	291	331	-9,185	631	-1,219	541	-396	621	302	366	-574	485	90	170	208	286	-222	312	-253	734	315	528	228	820	272	123	298	294	390	260	51	358	656	169	524	709	423	463	456	686	560	490	451	726	521	355	376	569	420	262	358.697	514.592	382	290	312	286	27	240.974	103.254	549.119	417.882	165.622	257.598	415.371	266.458	189.976	179.822	327.387	229.746	238.817	206.6	300.1	226.7	229.6	152.5	288.2	121.9	200.6	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.15	0.05	0.122	0.085	0.135	0.109	0.124	0.119	0.129	0.086	0.124	0.18	0.161	0.059	0.155	0.085	0.191	0.148	-0.013	-0.093	0.167	0.168	0.155	0.062	0.17	0.141	0.144	-0.606	0.171	0.088	0.093	-2.721	0.161	-0.358	0.14	-0.112	0.151	0.087	0.094	-0.165	0.125	0.026	0.041	0.057	0.071	-0.063	0.084	-0.083	0.17	0.081	0.129	0.058	0.174	0.067	0.034	0.093	0.079	0.125	0.079	0.017	0.105	0.201	0.051	0.164	0.182	0.13	0.141	0.148	0.188	0.18	0.165	0.183	0.213	0.187	0.125	0.139	0.159	0.143	0.093	0.139	0.146	0.121	0.091	0.113	0.083	0.009	0.074	0.037	0.154	0.142	0.059	0.114	0.213	0.148	0.096	0.098	0.173	0.135	0.149	0.126	0.173	0.149	0.162	0.078	0.203	0.095	0.167	0	0	0	0
Income Tax Expense Numbers are in millions	94	65	135	74	29	74	90	763	105	49	83	49	88	96	87	4	116	66	-60	-68	107	81	93	-13	133	115	252	413	239	117	126	-3,389	251	-130	213	-170	226	115	144	-268	152	26	48	66	77	-58	116	-105	309	127	222	84	311	101	78	118	119	134	111	-185	128	248	54	192	238	160	187	188	273	222	200	172	272	217	134	155	237	241	121	161.363	215.97	178	116	162	133	18	102.136	45.211	238.864	184.572	80.829	88.965	181.284	120.439	83.769	54.561	129.2	95.142	97.899	86.2	114.3	101.4	92.9	57.8	125.1	61.9	76.9	-70.4	-78.5	-78.5	-78.4
Net Income Numbers are in millions	419	45	253	175	400	235	292	-385	334	187	288	427	463	58	335	242	454	309	74	-111	391	308	315	128	-458	299	1,213	-2,499	396	174	205	-5,796	380	-1,089	328	-226	395	187	222	-306	333	64	208	142	218	-164	196	-148	425	187	306	143	532	203	52	185	179	265	155	238	234	414	119	332	471	263	276	268	413	338	290	275	456	304	221	191	329	178	160	201.334	298	204	174	109	152.719	-58	218	-30.778	285	208	116.493	168.633	234.087	146.019	97.708	125.261	198.187	134.604	140.918	120.4	185.8	125.322	136.721	94.7	163.1	29.5	123.7	70.4	78.5	78.5	78.4
Net Income Ratio Numbers are in millions	0.112	0.014	0.077	0.056	0.115	0.078	0.09	-0.121	0.096	0.066	0.096	0.161	0.148	0.022	0.123	0.095	0.15	0.123	0.027	-0.042	0.132	0.122	0.109	0.047	-0.149	0.111	0.408	-0.726	0.107	0.053	0.058	-1.717	0.097	-0.32	0.085	-0.064	0.096	0.054	0.057	-0.088	0.086	0.018	0.05	0.039	0.054	-0.047	0.053	-0.049	0.099	0.048	0.075	0.037	0.113	0.05	0.015	0.058	0.048	0.085	0.047	0.081	0.069	0.127	0.036	0.104	0.121	0.081	0.084	0.087	0.113	0.109	0.098	0.111	0.134	0.109	0.078	0.07	0.092	0.061	0.057	0.078	0.084	0.065	0.055	0.039	0.044	-0.02	0.067	-0.011	0.08	0.071	0.042	0.075	0.12	0.081	0.049	0.069	0.105	0.079	0.088	0.073	0.107	0.082	0.096	0.048	0.115	0.023	0.103	0.073	0.127	0.127	0.127
EPS Numbers are in millions	0.73	0.078	0.44	0.3	0.7	0.41	0.51	-0.67	0.58	0.33	0.51	0.78	0.85	0.11	0.62	0.45	0.84	0.57	0.14	-0.21	0.73	0.58	0.59	0.25	-0.91	0.63	2.55	-5.63	0.89	0.39	0.46	-13.51	0.89	-2.56	0.78	-0.54	0.94	0.44	0.53	-0.72	0.79	0.16	0.5	0.34	0.52	-0.39	0.47	-0.35	1.02	0.45	0.73	0.21	1.27	0.48	0.15	0.47	0.59	0.87	0.51	0.79	0.77	1.36	0.39	1.09	1.55	0.86	0.91	0.88	1.36	1.11	0.92	0.85	1.41	0.92	0.67	0.58	1.01	0.54	0.49	0.61	0.91	0.62	0.53	0.33	0.51	-0.2	0.74	-0.11	0.97	0.71	0.4	0.63	1.07	0.67	0.45	0.57	0.89	0.6	0.63	0.53	0.82	0.55	0.6	0.42	0.71	0.13	0.56	0.44	0.5	0.5	0.5
EPS Diluted Numbers are in millions	0.73	0.078	0.44	0.3	0.7	0.41	0.51	-0.67	0.58	0.33	0.5	0.78	0.85	0.11	0.62	0.45	0.84	0.57	0.14	-0.2	0.72	0.58	0.59	0.25	-0.91	0.62	2.54	-5.63	0.89	0.39	0.46	-13.51	0.89	-2.56	0.77	-0.53	0.93	0.44	0.53	-0.72	0.79	0.15	0.49	0.34	0.52	-0.39	0.47	-0.35	1.01	0.45	0.73	0.21	1.27	0.48	0.15	0.46	0.59	0.87	0.51	0.78	0.77	1.36	0.39	1.09	1.54	0.85	0.9	0.87	1.34	1.1	0.92	0.84	1.4	0.91	0.67	0.58	1.01	0.54	0.48	0.61	0.91	0.62	0.53	0.33	0.5	-0.2	0.74	-0.11	0.97	0.71	0.4	0.63	1.06	0.67	0.45	0.57	0.89	0.6	0.63	0.53	0.82	0.55	0.6	0.42	0.71	0.13	0.56	0.44	0.5	0.5	0.5
EBITDA Numbers are in millions	1,235	812	829	921	1,099	988	929	975	1,021	955	1,024	1,183	1,098	1,027	1,039	864	821	925	504	141	1,105	1,022	1,028	790	1,158	1,059	664	866	1,371	1,075	966	851	1,379	939	1,231	705	1,301	929	977	99	1,086	292	740	776	883	874	1,001	12	1,207	868	1,048	1,096	1,340	788	667	335	1,153	912	837	-474	936	1,220	950	1,056	1,180	809	838	744	1,081	1,108	974	710	942	695	699	1,209	1,013	803	901	1,141.761	1,079.863	932	891	854	819	600.033	735.681	673.977	1,038.243	934.081	705.7	712.448	770.397	614.216	563.862	628.405	761.955	603.356	596.418	577.6	783.8	603.6	588.9	516.2	663.4	484.6	514.4	-1,110.9	616.9	616.9	616.8
EBITDA Ratio Numbers are in millions	0.331	0.248	0.252	0.293	0.315	0.329	0.288	0.307	0.294	0.339	0.343	0.445	0.351	0.392	0.381	0.341	0.272	0.367	0.186	0.053	0.373	0.406	0.357	0.292	0.378	0.392	0.223	0.252	0.369	0.325	0.272	0.252	0.352	0.276	0.318	0.199	0.316	0.268	0.251	0.028	0.279	0.084	0.177	0.213	0.219	0.248	0.268	0.004	0.28	0.224	0.257	0.281	0.284	0.194	0.187	0.104	0.309	0.292	0.254	-0.16	0.275	0.373	0.285	0.33	0.302	0.249	0.256	0.242	0.297	0.356	0.328	0.287	0.277	0.249	0.246	0.446	0.282	0.274	0.32	0.442	0.305	0.296	0.28	0.309	0.238	0.21	0.227	0.238	0.291	0.317	0.252	0.316	0.395	0.34	0.284	0.344	0.403	0.354	0.371	0.351	0.452	0.396	0.415	0.262	0.468	0.379	0.429	-1.144	1	1	1

FirstEnergy Corp.

NYSE:FE Add to watchlist

NYSE:FE