FedEx Corporation
NYSE:FDX
281.33 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,967 | 21,579 | 22,109 | 21,738 | 22,165 | 21,681 | 21,930 | 22,169 | 22,814 | 23,242 | 24,394 | 23,641 | 23,474 | 22,003 | 22,565 | 21,510 | 20,563 | 19,321 | 17,358 | 17,487 | 17,324 | 17,048 | 17,807 | 17,010 | 17,824 | 17,052 | 17,314 | 16,526 | 16,313 | 15,297 | 15,728 | 14,997 | 14,931 | 14,663 | 12,979 | 12,654 | 12,453 | 12,279 | 12,114 | 11,716 | 11,939 | 11,684 | 11,839 | 11,301 | 11,403 | 11,024 | 11,435 | 10,953 | 11,107 | 10,792 | 11,008 | 10,564 | 10,587 | 10,521 | 10,552 | 9,663 | 9,632 | 9,457 | 9,428 | 8,701 | 8,596 | 8,009 | 7,852 | 8,137 | 9,538 | 9,970 | 9,866 | 9,437 | 9,451 | 9,199 | 9,151 | 8,592 | 8,926 | 8,545 | 8,494 | 8,003 | 8,090 | 7,707 | 7,715 | 7,339 | 7,334 | 6,975 | 7,041 | 6,062 | 5,920 | 5,687 | 5,830 | 5,545 | 5,667 | 5,445 | 5,416 | 5,019 | 5,135 | 5,037 | 5,116.603 | 4,838.78 | 4,894.921 | 4,778.736 | 4,848.807 | 4,518.057 | 4,570.104 | 4,320 | 4,383.47 | 4,098.4 | 4,209.2 | 4,082.3 | 4,078.01 | 3,986.3 | 3,299.2 | 3,297.2 | 3,068.3 | 2,906.8 | 2,852.4 | 2,692.3 | 2,737.7 | 2,535.5 | 2,547 | 2,453.4 | 2,469.6 | 2,332.6 | 2,358.8 | 2,231.1 | 2,264.8 | 2,077.4 | 2,121.5 | 2,015.7 | 2,038.6 | 1,939.8 | 1,964.7 | 1,864.9 | 1,891.4 | 1,889.5 | 1,943.4 | 1,825.8 | 1,914.2 | 1,864.5 | 1,993.1 | 1,916.5 | 1,914.2 | 1,729.3 | 1,724.1 | 1,647.5 | 1,668.6 | 1,283.8 | 1,136.1 | 1,078.5 | 1,052.6 | 977.2 | 943.6 | 909.4 | 869.7 | 798.9 | 783.7 | 726 | 723.2 | 668.1 | 625.5 | 589.3 |
Cost of Revenue
| 16,325 | 17,203 | 16,986 | 17,199 | 16,548 | 16,968 | 16,687 | 17,594 | 18,173 | 18,535 | 18,646 | 18,750 | 18,532 | 17,417 | 17,376 | 17,335 | 16,232 | 15,062 | 13,894 | 14,375 | 14,052 | 13,552 | 13,602 | 13,612 | 14,073 | 13,579 | 13,067 | 13,117 | 12,656 | 11,910 | 11,808 | 11,812 | 11,563 | 11,328 | 11,195 | 9,783 | 9,587 | 9,472 | 11,264 | 9,229 | 9,398 | 9,230 | 9,132 | 9,145 | 9,098 | 8,819 | 8,898 | 8,899 | 8,961 | 8,654 | 5,850 | 3,936 | 3,910 | 3,933 | 3,909 | 1,529 | 2,173 | 2,130 | 1,386 | 1,841 | 1,716 | 1,067 | 932 | 1,536 | 1,627 | 2,726 | 5,032 | 1,230 | 1,222 | 1,186 | 1,182 | 1,196 | 1,168 | 1,140 | 1,128 | 1,154 | 1,168 | 1,330 | 1,172 | 1,170 | 1,168 | 1,118 | 1,136 | 948 | 894 | 858 | 884 | 904 | 930 | 888 | 864 | 888 | 944 | 864 | 868.628 | 835.392 | 814.706 | 781.37 | 1,930.734 | 386.473 | 787.012 | 2,294.8 | -5,230.206 | 2,284.6 | 2,210.7 | 2,131.7 | -5,052.245 | 2,221.5 | 1,767.5 | 1,654.7 | 1,570.7 | 1,557.2 | 1,496.5 | 1,394.1 | 1,388.7 | 1,361.9 | 1,313.3 | 1,205.8 | 1,221.6 | 1,148.3 | 1,114.2 | 1,058 | 849.6 | 819.6 | 799.1 | 776.5 | 777.7 | 771.1 | 770.6 | 724 | 731.5 | 807.5 | 784.4 | 735.6 | 802.8 | 819.2 | 891.9 | 800.7 | 830.8 | 769.3 | 761.2 | 715.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,642 | 4,376 | 5,123 | 4,539 | 5,617 | 4,713 | 5,243 | 4,575 | 4,641 | 4,707 | 5,748 | 4,891 | 4,942 | 4,586 | 5,189 | 4,175 | 4,331 | 4,259 | 3,464 | 3,112 | 3,272 | 3,496 | 4,205 | 3,398 | 3,751 | 3,473 | 4,247 | 3,409 | 3,657 | 3,387 | 3,920 | 3,185 | 3,368 | 3,335 | 1,784 | 2,871 | 2,866 | 2,807 | 850 | 2,487 | 2,541 | 2,454 | 2,707 | 2,156 | 2,305 | 2,205 | 2,537 | 2,054 | 2,146 | 2,138 | 5,158 | 6,628 | 6,677 | 6,588 | 6,643 | 8,134 | 7,459 | 7,327 | 8,042 | 6,860 | 6,880 | 6,942 | 6,920 | 6,601 | 7,911 | 7,244 | 4,834 | 8,207 | 8,229 | 8,013 | 7,969 | 7,396 | 7,758 | 7,405 | 7,366 | 6,849 | 6,922 | 6,377 | 6,543 | 6,169 | 6,166 | 5,857 | 5,905 | 5,114 | 5,026 | 4,829 | 4,946 | 4,641 | 4,737 | 4,557 | 4,552 | 4,131 | 4,191 | 4,173 | 4,247.975 | 4,003.388 | 4,080.215 | 3,997.366 | 2,918.073 | 4,131.584 | 3,783.092 | 2,025.2 | 9,613.676 | 1,813.8 | 1,998.5 | 1,950.6 | 9,130.255 | 1,764.8 | 1,531.7 | 1,642.5 | 1,497.6 | 1,349.6 | 1,355.9 | 1,298.2 | 1,349 | 1,173.6 | 1,233.7 | 1,247.6 | 1,248 | 1,184.3 | 1,244.6 | 1,173.1 | 1,415.2 | 1,257.8 | 1,322.4 | 1,239.2 | 1,260.9 | 1,168.7 | 1,194.1 | 1,140.9 | 1,159.9 | 1,082 | 1,159 | 1,090.2 | 1,111.4 | 1,045.3 | 1,101.2 | 1,115.8 | 1,083.4 | 960 | 962.9 | 931.7 | 1,668.6 | 1,283.8 | 1,136.1 | 1,078.5 | 1,052.6 | 977.2 | 943.6 | 909.4 | 869.7 | 798.9 | 783.7 | 726 | 723.2 | 668.1 | 625.5 | 589.3 |
Gross Profit Ratio
| 0.257 | 0.203 | 0.232 | 0.209 | 0.253 | 0.217 | 0.239 | 0.206 | 0.203 | 0.203 | 0.236 | 0.207 | 0.211 | 0.208 | 0.23 | 0.194 | 0.211 | 0.22 | 0.2 | 0.178 | 0.189 | 0.205 | 0.236 | 0.2 | 0.21 | 0.204 | 0.245 | 0.206 | 0.224 | 0.221 | 0.249 | 0.212 | 0.226 | 0.227 | 0.137 | 0.227 | 0.23 | 0.229 | 0.07 | 0.212 | 0.213 | 0.21 | 0.229 | 0.191 | 0.202 | 0.2 | 0.222 | 0.188 | 0.193 | 0.198 | 0.469 | 0.627 | 0.631 | 0.626 | 0.63 | 0.842 | 0.774 | 0.775 | 0.853 | 0.788 | 0.8 | 0.867 | 0.881 | 0.811 | 0.829 | 0.727 | 0.49 | 0.87 | 0.871 | 0.871 | 0.871 | 0.861 | 0.869 | 0.867 | 0.867 | 0.856 | 0.856 | 0.827 | 0.848 | 0.841 | 0.841 | 0.84 | 0.839 | 0.844 | 0.849 | 0.849 | 0.848 | 0.837 | 0.836 | 0.837 | 0.84 | 0.823 | 0.816 | 0.828 | 0.83 | 0.827 | 0.834 | 0.836 | 0.602 | 0.914 | 0.828 | 0.469 | 2.193 | 0.443 | 0.475 | 0.478 | 2.239 | 0.443 | 0.464 | 0.498 | 0.488 | 0.464 | 0.475 | 0.482 | 0.493 | 0.463 | 0.484 | 0.509 | 0.505 | 0.508 | 0.528 | 0.526 | 0.625 | 0.605 | 0.623 | 0.615 | 0.619 | 0.602 | 0.608 | 0.612 | 0.613 | 0.573 | 0.596 | 0.597 | 0.581 | 0.561 | 0.553 | 0.582 | 0.566 | 0.555 | 0.558 | 0.566 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -602 | -40 | -41 | -39 | 3,041 | -102 | 0 | 0 | 3,386 | 0 | 0 | 0 | 2,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,103 | 0 | 0 | 4,103 | 2,221 | 4,021 | 3,982 | 4,004 | 3,866 | 5,895 | 3,779 | 3,803 | 5,571 | 3,549 | 3,424 | 5,009 | 4,871 | 3,414 | 5,296 | 4,202 | 1,797 | 4,208 | 4,121 | 4,076 | 4,106 | 4,012 | 4,110 | 3,855 | 3,830 | 3,739 | 3,665 | 3,727 | 3,673 | 3,611 | 3,514 | 3,479 | 3,518 | 3,123 | 3,006 | 2,999 | 2,927 | 2,916 | 2,868 | 2,870 | 2,818 | 2,690 | 2,703 | 2,668 | 2,604.94 | 2,515.864 | 2,407.21 | 2,385.447 | 2,358.877 | 2,313 | 2,267.3 | 2,197.5 | 2,173.6 | 2,126.5 | 2,104.6 | 2,079.7 | 2,033 | 2,029 | 1,742 | 1,725 | 1,590.4 | 1,576.5 | 1,514.4 | 1,484.8 | 1,434.9 | 1,415.6 | 1,357.8 | 1,370.7 | 1,343.3 | 1,344.9 | 1,305.2 | 1,250.4 | 1,067.3 | 1,020.6 | 1,024.8 | 992.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 421 | 3,222 | 3,197 | 3,162 | 435 | 3,509 | 0 | 0 | 470 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,590 | -128 | 3,136 | 3,182 | 3,156 | 3,123 | 3,476 | 3,407 | 3,429 | 3,464 | 3,856 | 3,429 | 3,301 | 3,092 | 3,222 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 424 | 0 | 0 | 4,103 | 2,221 | 4,021 | 3,982 | 4,004 | 3,866 | 5,895 | 3,779 | 3,803 | 5,571 | 3,549 | 3,424 | 5,009 | 4,871 | 3,414 | 5,296 | 4,202 | 1,797 | 4,208 | 4,121 | 4,076 | 4,106 | 4,012 | 4,110 | 3,855 | 3,830 | 3,739 | 3,665 | 3,727 | 3,673 | 3,611 | 3,514 | 3,479 | 3,518 | 3,123 | 3,006 | 2,999 | 2,927 | 2,916 | 2,868 | 2,870 | 2,818 | 2,690 | 2,703 | 2,668 | 2,604.94 | 2,515.864 | 2,407.21 | 2,385.447 | 2,358.877 | 2,313 | 2,267.3 | 2,197.5 | 2,173.6 | 2,126.5 | 2,104.6 | 2,079.7 | 2,033 | 2,029 | 1,742 | 1,725 | 1,590.4 | 1,576.5 | 1,514.4 | 1,484.8 | 1,434.9 | 1,415.6 | 1,357.8 | 1,370.7 | 1,343.3 | 1,344.9 | 1,305.2 | 1,250.4 | 1,067.3 | 1,020.6 | 1,024.8 | 992.1 | 987.1 | 961 | 934.4 | 924.9 | 909.4 | 937.4 | 919.8 | 870.5 | 854.6 | 877.1 | 846 | 860.8 | 842.8 | 780.5 | 717 | 704.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 3,296 | -33 | 31 | 23 | 29 | 3,511 | 3,410 | 3,429 | 3,478 | 3,764 | 3,458 | 3,301 | 3,121 | 3,286 | 19,539 | 2,866 | 2,669 | 2,620 | 2,701 | 2,652 | 2,519 | 2,573 | 2,483 | 2,583 | 2,402 | 2,377 | 2,408 | 2,395 | 2,270 | 2,320 | 2,160 | 2,201 | 2,071 | 1,852 | 2,007 | 1,729 | 1,663 | 1,895 | 1,525 | 1,528 | 1,467 | 1,524 | 1,515 | 1,478 | 1,410 | 1,439 | 1,418 | 1,428 | 573 | 543 | 543 | 518 | 509 | 499 | 493 | 502 | 479 | 488 | 488 | 487 | 495 | 496 | 496 | 491 | 1,795 | -6,202 | 4,588 | 4,547 | 4,309 | 4,033 | 3,939 | 3,977 | 3,906 | 3,737 | 3,551 | 3,635 | 2,668 | 2,678 | 2,606 | 2,580 | 2,448 | 2,403 | 2,163 | 2,108 | 2,034 | 2,044 | 2,008 | 2,036 | 1,998 | 1,899 | 1,851 | 1,832 | 1,844 | 2,011.055 | 1,829.451 | 1,829.114 | 1,832.328 | 1,811.589 | 1,741.733 | 1,773.156 | 1,008.6 | 3,530.661 | 1,060.6 | 980.3 | 949.5 | 3,343.527 | 951.5 | 954.3 | 925.8 | 875.6 | 831.5 | 790.2 | 742.6 | 741.2 | 737.9 | 713 | 682.5 | 675.8 | 634.4 | 616.3 | 584.1 | 582.2 | 561 | 539.7 | 520.9 | 148.7 | 145.5 | 143.2 | 142.5 | 156.2 | 141.3 | 140.3 | 139.4 | 142.5 | 136.7 | 129.5 | 125.8 | 125.2 | 117.7 | 118 | 118.3 | -4,742.5 | 0 | 0 | 0 | -3,503.4 | 0 | 0 | 0 | -2,813.5 | 0 | 0 | 0 | -2,394.1 | 0 | 0 | 0 |
Operating Expenses
| 4,590 | 3,168 | 3,136 | 3,182 | 4,341 | 3,123 | 3,511 | 3,410 | 3,429 | 3,478 | 3,764 | 3,458 | 3,301 | 3,121 | 3,286 | 3,160 | 2,866 | 2,669 | 2,620 | 2,701 | 2,652 | 2,519 | 2,573 | 2,483 | 2,583 | 2,402 | 2,377 | 2,408 | 2,395 | 2,270 | 2,339 | 2,160 | 2,201 | 2,071 | 1,852 | 2,007 | 1,729 | 1,663 | 1,895 | 1,525 | 1,528 | 1,467 | 1,524 | 1,515 | 1,478 | 1,410 | 1,439 | 1,418 | 1,428 | 1,396 | 2,764 | 5,815 | 5,897 | 5,851 | 5,754 | 6,388 | 5,667 | 5,497 | 6,059 | 5,258 | 5,123 | 5,504 | 5,367 | 5,201 | 5,787 | 8,723 | -4,405 | 8,796 | 8,668 | 8,385 | 8,139 | 7,951 | 8,087 | 7,761 | 7,567 | 7,290 | 7,300 | 6,395 | 6,351 | 6,217 | 6,094 | 5,927 | 5,921 | 5,286 | 5,114 | 5,033 | 4,971 | 4,924 | 4,904 | 4,868 | 4,717 | 4,541 | 4,535 | 4,512 | 4,615.995 | 4,345.315 | 4,236.324 | 4,217.775 | 4,170.466 | 4,054.733 | 4,040.456 | 3,206.1 | 5,704.261 | 3,187.1 | 3,084.9 | 3,029.2 | 5,376.527 | 2,980.5 | 2,696.3 | 2,650.8 | 2,466 | 2,408 | 2,304.6 | 2,227.4 | 2,176.1 | 2,153.5 | 2,070.8 | 2,053.2 | 2,019.1 | 1,979.3 | 1,921.5 | 1,834.5 | 1,649.5 | 1,581.6 | 1,564.5 | 1,513 | 1,135.8 | 1,106.5 | 1,077.6 | 1,067.4 | 1,065.6 | 1,078.7 | 1,060.1 | 1,009.9 | 997.1 | 1,013.8 | 975.5 | 986.6 | 968 | 898.2 | 835 | 823.2 | -4,742.5 | 0 | 0 | 0 | -3,503.4 | 0 | 0 | 0 | -2,813.5 | 0 | 0 | 0 | -2,394.1 | 0 | 0 | 0 |
Operating Income
| 1,052 | 1,080 | 1,987 | 1,243 | 1,276 | 1,485 | 1,503 | 257 | 1,176 | 1,191 | 1,026 | 1,540 | 1,597 | 1,398 | 1,797 | 1,005 | 1,465 | 1,590 | 475 | 411 | 554 | 977 | 1,316 | 911 | 1,168 | 1,071 | 1,490 | 1,001 | 1,262 | 1,117 | 1,581 | 1,025 | 1,167 | 1,264 | -68 | 864 | 1,137 | 1,144 | -1,321 | 962 | 1,013 | 987 | 1,183 | 641 | 827 | 795 | 502 | 589 | 718 | 742 | 856 | 813 | 780 | 737 | 888 | 393 | 469 | 628 | 696 | 416 | 571 | 315 | -849 | 182 | 784 | 630 | -163 | 641 | 783 | 814 | 1,012 | 641 | 839 | 784 | 927 | 713 | 790 | 584 | 740 | 552 | 600 | 579 | 685 | 372 | 183 | 200 | 492 | 269 | 427 | 283 | 416 | 237 | 433 | 235 | 223.206 | 191.305 | 345.412 | 310.967 | 426.26 | 206.472 | 304.535 | -626 | 3,904.646 | -840.3 | -582.3 | -574.9 | 3,753.957 | -591 | -746.2 | -612.1 | -571.3 | -666.5 | -586.2 | -548.4 | -457.5 | -614.9 | -487.9 | -461.9 | -436.8 | -504.8 | -358.9 | -344.9 | 85.2 | -27.4 | 56.4 | 20.4 | 424.1 | 354.5 | 404.7 | 366.5 | 393.7 | 547.9 | 386 | 363.1 | 413.1 | 458.9 | 391.7 | 383.9 | 363.1 | 301.5 | 367.3 | 347.1 | -3,073.9 | 1,283.8 | 1,136.1 | 1,078.5 | -2,450.8 | 977.2 | 943.6 | 909.4 | -1,943.8 | 798.9 | 783.7 | 726 | -1,670.9 | 668.1 | 625.5 | 589.3 |
Operating Income Ratio
| 0.048 | 0.05 | 0.09 | 0.057 | 0.058 | 0.068 | 0.069 | 0.012 | 0.052 | 0.051 | 0.042 | 0.065 | 0.068 | 0.064 | 0.08 | 0.047 | 0.071 | 0.082 | 0.027 | 0.024 | 0.032 | 0.057 | 0.074 | 0.054 | 0.066 | 0.063 | 0.086 | 0.061 | 0.077 | 0.073 | 0.101 | 0.068 | 0.078 | 0.086 | -0.005 | 0.068 | 0.091 | 0.093 | -0.109 | 0.082 | 0.085 | 0.084 | 0.1 | 0.057 | 0.073 | 0.072 | 0.044 | 0.054 | 0.065 | 0.069 | 0.078 | 0.077 | 0.074 | 0.07 | 0.084 | 0.041 | 0.049 | 0.066 | 0.074 | 0.048 | 0.066 | 0.039 | -0.108 | 0.022 | 0.082 | 0.063 | -0.017 | 0.068 | 0.083 | 0.088 | 0.111 | 0.075 | 0.094 | 0.092 | 0.109 | 0.089 | 0.098 | 0.076 | 0.096 | 0.075 | 0.082 | 0.083 | 0.097 | 0.061 | 0.031 | 0.035 | 0.084 | 0.049 | 0.075 | 0.052 | 0.077 | 0.047 | 0.084 | 0.047 | 0.044 | 0.04 | 0.071 | 0.065 | 0.088 | 0.046 | 0.067 | -0.145 | 0.891 | -0.205 | -0.138 | -0.141 | 0.921 | -0.148 | -0.226 | -0.186 | -0.186 | -0.229 | -0.206 | -0.204 | -0.167 | -0.243 | -0.192 | -0.188 | -0.177 | -0.216 | -0.152 | -0.155 | 0.038 | -0.013 | 0.027 | 0.01 | 0.208 | 0.183 | 0.206 | 0.197 | 0.208 | 0.29 | 0.199 | 0.199 | 0.216 | 0.246 | 0.197 | 0.2 | 0.19 | 0.174 | 0.213 | 0.211 | -1.842 | 1 | 1 | 1 | -2.328 | 1 | 1 | 1 | -2.235 | 1 | 1 | 1 | -2.31 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -71 | -24 | 473 | -60 | -74 | -62 | 625 | -20 | -117 | -37 | -342 | 49 | -217 | 59 | 816 | 44 | -59 | 16 | -794 | 9 | 18 | 19 | -3,870 | 20 | 9 | 30 | -132 | -127 | -123 | -135 | -121 | -126 | -89 | -122 | -113 | -82 | -82 | -60 | -95 | -53 | -42 | -50 | -46 | -47 | -35 | -29 | -30 | -25 | -26 | -15 | -8 | -21 | -3 | -13 | -23 | -33 | -32 | -25 | -24 | -35 | -24 | -21 | -25 | -23 | -10 | -12 | -4 | -13 | -15 | -27 | -19 | -12 | -16 | -14 | -20 | -30 | -30 | -35 | -29 | -38 | -46 | -45 | -42 | -38 | -37 | -4 | -41 | -32 | -32 | -28 | -45 | -43 | -38 | -35 | -43.495 | -32.305 | -30.284 | -35.967 | -21.326 | -19.472 | -21.635 | 1,443.7 | -3,537.451 | 1,494.5 | 1,398.8 | -28.5 | -3,459.31 | -103.8 | 1,341.2 | 1,248.6 | 1,198.9 | 1,189.8 | 1,129.1 | 1,037 | 1,029.6 | 1,032.6 | 992.1 | 935.5 | 924.1 | 905.7 | 828 | 768.6 | 383.7 | 381.6 | 352.6 | 334.7 | -40.5 | -41.6 | -42.2 | -49.5 | -27.3 | -301.3 | -48.3 | -46.8 | -63.9 | -200.2 | -49.1 | -46.6 | -48.2 | -51 | -47.1 | -48.9 | 3,073.9 | -1,283.8 | -1,136.1 | -1,078.5 | 2,450.8 | -977.2 | -943.6 | -909.4 | 1,943.8 | -798.9 | -783.7 | -726 | 1,670.9 | -668.1 | -625.5 | -589.3 |
Income Before Tax
| 981 | 1,056 | 2,028 | 1,183 | 1,202 | 1,423 | 2,128 | 1,022 | 1,059 | 1,154 | 684 | 1,375 | 1,380 | 1,457 | 2,613 | 1,049 | 1,406 | 1,606 | -319 | 420 | 572 | 996 | -2,554 | 931 | 1,177 | 1,101 | 1,358 | 874 | 1,139 | 982 | 1,460 | 899 | 1,078 | 1,142 | -181 | 782 | 1,055 | 1,084 | -1,190 | 909 | 971 | 937 | 1,137 | 594 | 792 | 766 | 472 | 564 | 692 | 727 | 848 | 792 | 777 | 724 | 865 | 360 | 437 | 603 | 672 | 381 | 547 | 294 | -874 | 159 | 774 | 618 | -167 | 628 | 768 | 787 | 993 | 629 | 823 | 770 | 907 | 683 | 760 | 549 | 711 | 514 | 554 | 534 | 643 | 334 | 146 | 196 | 451 | 237 | 395 | 255 | 371 | 194 | 395 | 200 | 179.711 | 158.489 | 315.128 | 274.245 | 404.934 | 186.998 | 282.928 | 262.8 | 371.964 | 121.2 | 312.4 | 255.4 | 294.418 | 63.6 | 184.5 | 247 | 230.5 | 109.6 | 180.4 | 107.8 | 202.5 | 52.7 | 155 | 129.9 | 153 | 110.7 | 151.1 | 107.2 | 149.4 | 57.8 | 110.5 | 60.9 | 84.6 | 20.6 | 74.3 | 24 | 67 | -298 | 50.6 | 33.5 | 50.4 | -168.7 | 76.6 | 82.6 | 67.2 | 10.8 | 80.8 | 59.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.045 | 0.049 | 0.092 | 0.054 | 0.054 | 0.066 | 0.097 | 0.046 | 0.046 | 0.05 | 0.028 | 0.058 | 0.059 | 0.066 | 0.116 | 0.049 | 0.068 | 0.083 | -0.018 | 0.024 | 0.033 | 0.058 | -0.143 | 0.055 | 0.066 | 0.065 | 0.078 | 0.053 | 0.07 | 0.064 | 0.093 | 0.06 | 0.072 | 0.078 | -0.014 | 0.062 | 0.085 | 0.088 | -0.098 | 0.078 | 0.081 | 0.08 | 0.096 | 0.053 | 0.069 | 0.069 | 0.041 | 0.051 | 0.062 | 0.067 | 0.077 | 0.075 | 0.073 | 0.069 | 0.082 | 0.037 | 0.045 | 0.064 | 0.071 | 0.044 | 0.064 | 0.037 | -0.111 | 0.02 | 0.081 | 0.062 | -0.017 | 0.067 | 0.081 | 0.086 | 0.109 | 0.073 | 0.092 | 0.09 | 0.107 | 0.085 | 0.094 | 0.071 | 0.092 | 0.07 | 0.076 | 0.077 | 0.091 | 0.055 | 0.025 | 0.034 | 0.077 | 0.043 | 0.07 | 0.047 | 0.069 | 0.039 | 0.077 | 0.04 | 0.035 | 0.033 | 0.064 | 0.057 | 0.084 | 0.041 | 0.062 | 0.061 | 0.085 | 0.03 | 0.074 | 0.063 | 0.072 | 0.016 | 0.056 | 0.075 | 0.075 | 0.038 | 0.063 | 0.04 | 0.074 | 0.021 | 0.061 | 0.053 | 0.062 | 0.047 | 0.064 | 0.048 | 0.066 | 0.028 | 0.052 | 0.03 | 0.041 | 0.011 | 0.038 | 0.013 | 0.035 | -0.158 | 0.026 | 0.018 | 0.026 | -0.09 | 0.038 | 0.043 | 0.035 | 0.006 | 0.047 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 240 | 262 | 554 | 304 | 302 | 345 | 590 | 251 | 271 | 279 | 126 | 263 | 336 | 345 | 745 | 157 | 180 | 361 | 15 | 105 | 12 | 251 | -585 | 192 | 242 | 266 | 231 | -1,200 | 364 | 386 | 440 | 337 | 378 | 427 | -111 | 275 | 364 | 392 | -438 | 329 | 355 | 331 | 407 | 216 | 292 | 277 | 169 | 203 | 254 | 268 | 298 | 271 | 280 | 260 | 307 | 129 | 154 | 223 | 253 | 142 | 202 | 113 | 2 | 62 | 281 | 234 | 74 | 235 | 289 | 293 | 383 | 209 | 312 | 295 | 339 | 255 | 289 | 210 | 263 | 197 | 200 | 204 | 231 | 127 | 55 | 68 | 171 | 90 | 150 | 97 | 135 | 74 | 150 | 76 | 66.493 | 49.8 | 121.324 | 105.585 | 159.943 | 73.87 | 111.745 | 103.8 | 150.631 | 43.4 | 129.6 | 106 | 123.663 | 50.8 | 77.5 | 103.7 | 98 | 46.6 | 76.7 | 45.8 | 87.1 | 25.5 | 65.1 | 54.6 | 65.8 | 47.6 | 65 | 46.1 | 68.7 | 26.6 | 50.8 | 28 | 35.5 | 10.1 | 36.4 | 11.8 | 31.2 | -104.6 | 24.1 | 16.3 | 19.4 | -63.1 | 39.2 | 39.5 | 24 | 5.6 | 43.8 | 29.2 | -41 | -24.8 | -52.5 | -48.2 | -54.8 | -36.5 | -44 | -52.4 | -38.7 | -35.9 | 164.9 | -24.8 | -38.9 | -26.3 | -34.9 | -31.6 |
Net Income
| 741 | 794 | 1,474 | 879 | 900 | 1,078 | 1,538 | 771 | 788 | 875 | 558 | 1,112 | 1,044 | 1,112 | 1,868 | 892 | 1,226 | 1,245 | -334 | 315 | 560 | 745 | -1,969 | 739 | 935 | 835 | 1,127 | 2,074 | 775 | 596 | 1,020 | 562 | 700 | 715 | -70 | 507 | 691 | 692 | -752 | 580 | 616 | 606 | 730 | 378 | 500 | 489 | 303 | 361 | 438 | 459 | 550 | 521 | 497 | 464 | 558 | 231 | 283 | 380 | 419 | 239 | 345 | 181 | -876 | 97 | 493 | 384 | -241 | 393 | 479 | 494 | 610 | 420 | 511 | 475 | 568 | 428 | 471 | 339 | 448 | 317 | 354 | 330 | 412 | 207 | 91 | 128 | 280 | 147 | 245 | 158 | 236 | 120 | 245 | 109 | 113.218 | 108.689 | 193.804 | 168.66 | 244.991 | 113.128 | 171.183 | 159 | 221.333 | 77.8 | 182.8 | 149.4 | 170.73 | 17.7 | 107 | 143.3 | 132.5 | 63 | 103.7 | 62 | 115.4 | 27.2 | 89.9 | 75.3 | 87.2 | 63.1 | 86.1 | 61.1 | 80.7 | 31.2 | 59.7 | 32.9 | -6.8 | 10.5 | 37.9 | 12.2 | 35.8 | -193.4 | 26.5 | 17.2 | 31 | -105.6 | 37.4 | 43.1 | 43.2 | 5.2 | 37 | 30.4 | 41 | 24.8 | 52.5 | 48.2 | 54.8 | 36.5 | 44 | 52.4 | 38.7 | 35.9 | -164.9 | 24.8 | 38.9 | 26.3 | 34.9 | 31.6 |
Net Income Ratio
| 0.034 | 0.037 | 0.067 | 0.04 | 0.041 | 0.05 | 0.07 | 0.035 | 0.035 | 0.038 | 0.023 | 0.047 | 0.044 | 0.051 | 0.083 | 0.041 | 0.06 | 0.064 | -0.019 | 0.018 | 0.032 | 0.044 | -0.111 | 0.043 | 0.052 | 0.049 | 0.065 | 0.125 | 0.048 | 0.039 | 0.065 | 0.037 | 0.047 | 0.049 | -0.005 | 0.04 | 0.055 | 0.056 | -0.062 | 0.05 | 0.052 | 0.052 | 0.062 | 0.033 | 0.044 | 0.044 | 0.026 | 0.033 | 0.039 | 0.043 | 0.05 | 0.049 | 0.047 | 0.044 | 0.053 | 0.024 | 0.029 | 0.04 | 0.044 | 0.027 | 0.04 | 0.023 | -0.112 | 0.012 | 0.052 | 0.039 | -0.024 | 0.042 | 0.051 | 0.054 | 0.067 | 0.049 | 0.057 | 0.056 | 0.067 | 0.053 | 0.058 | 0.044 | 0.058 | 0.043 | 0.048 | 0.047 | 0.059 | 0.034 | 0.015 | 0.023 | 0.048 | 0.027 | 0.043 | 0.029 | 0.044 | 0.024 | 0.048 | 0.022 | 0.022 | 0.022 | 0.04 | 0.035 | 0.051 | 0.025 | 0.037 | 0.037 | 0.05 | 0.019 | 0.043 | 0.037 | 0.042 | 0.004 | 0.032 | 0.043 | 0.043 | 0.022 | 0.036 | 0.023 | 0.042 | 0.011 | 0.035 | 0.031 | 0.035 | 0.027 | 0.037 | 0.027 | 0.036 | 0.015 | 0.028 | 0.016 | -0.003 | 0.005 | 0.019 | 0.007 | 0.019 | -0.102 | 0.014 | 0.009 | 0.016 | -0.057 | 0.019 | 0.022 | 0.023 | 0.003 | 0.021 | 0.018 | 0.025 | 0.019 | 0.046 | 0.045 | 0.052 | 0.037 | 0.047 | 0.058 | 0.044 | 0.045 | -0.21 | 0.034 | 0.054 | 0.039 | 0.056 | 0.054 |
EPS
| 3.07 | 3.21 | 5.98 | 3.55 | 3.59 | 4.29 | 6.12 | 3.07 | 3.08 | 3.38 | 2.14 | 4.2 | 3.94 | 4.17 | 6.89 | 3.36 | 4.64 | 4.75 | -1.28 | 1.21 | 2.15 | 2.86 | -7.57 | 2.83 | 3.56 | 3.15 | 4.24 | 7.74 | 2.89 | 2.22 | 3.8 | 2.11 | 2.63 | 2.69 | -0.26 | 1.86 | 2.47 | 2.45 | -2.66 | 2.21 | 2.34 | 2.29 | 2.56 | 1.24 | 1.58 | 1.54 | 0.96 | 1.14 | 1.39 | 1.46 | 1.75 | 1.66 | 1.57 | 1.46 | 1.76 | 0.73 | 0.9 | 1.21 | 1.34 | 0.76 | 1.1 | 0.58 | -2.82 | 0.31 | 1.59 | 1.24 | -0.78 | 1.27 | 1.55 | 1.6 | 1.98 | 1.37 | 1.67 | 1.55 | 1.83 | 1.41 | 1.55 | 1.12 | 1.46 | 1.05 | 1.18 | 1.1 | 1.36 | 0.69 | 0.31 | 0.43 | 0.92 | 0.49 | 0.82 | 0.53 | 0.79 | 0.4 | 0.82 | 0.37 | 0.39 | 0.38 | 0.68 | 0.59 | 0.83 | 0.39 | 0.58 | 0.53 | 0.74 | 0.27 | 0.62 | 0.51 | 0.57 | 0.07 | 0.46 | 0.61 | 0.45 | 0.27 | 0.45 | 0.27 | 0.5 | 0.12 | 0.4 | 0.34 | 0.39 | 0.28 | 0.39 | 0.27 | 0.36 | 0.14 | 0.27 | 0.15 | -0.032 | 0.05 | 0.18 | 0.06 | 0.17 | -0.9 | 0.13 | 0.08 | 0.16 | -0.5 | 0.18 | 0.21 | 0.21 | 0.03 | 0.18 | 0.15 | 0.2 | 0.12 | 0.26 | 0.23 | 0.26 | 0.18 | 0.21 | 0.25 | 0.18 | 0.18 | -0.8 | 0.12 | 0.19 | 0.13 | 0.18 | 0.17 |
EPS Diluted
| 3.05 | 3.21 | 5.94 | 3.51 | 3.55 | 4.24 | 6.05 | 3.04 | 3.07 | 3.34 | 2.13 | 4.2 | 3.88 | 4.09 | 6.88 | 3.3 | 4.55 | 4.72 | -1.28 | 1.2 | 2.13 | 2.84 | -7.55 | 2.8 | 3.51 | 3.1 | 4.15 | 7.59 | 2.84 | 2.19 | 3.75 | 2.07 | 2.59 | 2.65 | -0.26 | 1.84 | 2.44 | 2.42 | -2.66 | 2.18 | 2.31 | 2.26 | 2.46 | 1.23 | 1.57 | 1.53 | 0.95 | 1.13 | 1.39 | 1.45 | 1.73 | 1.65 | 1.57 | 1.46 | 1.75 | 0.73 | 0.89 | 1.2 | 1.32 | 0.76 | 1.1 | 0.58 | -2.81 | 0.31 | 1.58 | 1.23 | -0.77 | 1.26 | 1.54 | 1.58 | 1.96 | 1.35 | 1.64 | 1.53 | 1.83 | 1.38 | 1.53 | 1.1 | 1.46 | 1.03 | 1.15 | 1.08 | 1.36 | 0.68 | 0.3 | 0.42 | 0.92 | 0.49 | 0.81 | 0.52 | 0.78 | 0.39 | 0.81 | 0.36 | 0.39 | 0.37 | 0.67 | 0.58 | 0.83 | 0.39 | 0.57 | 0.52 | 0.74 | 0.26 | 0.62 | 0.5 | 0.57 | 0.07 | 0.46 | 0.61 | 0.45 | 0.27 | 0.45 | 0.27 | 0.5 | 0.12 | 0.4 | 0.34 | 0.39 | 0.28 | 0.39 | 0.27 | 0.36 | 0.14 | 0.27 | 0.15 | -0.032 | 0.05 | 0.18 | 0.06 | 0.17 | -0.9 | 0.13 | 0.08 | 0.16 | -0.5 | 0.18 | 0.21 | 0.21 | 0.03 | 0.18 | 0.15 | 0.2 | 0.12 | 0.26 | 0.23 | 0.26 | 0.18 | 0.21 | 0.25 | 0.18 | 0.18 | -0.8 | 0.12 | 0.19 | 0.13 | 0.18 | 0.17 |
EBITDA
| 2,441 | 2,286 | 3,579 | 2,469 | 2,502 | 2,700 | 3,592 | 2,298 | 2,359 | 2,354 | 2,106 | 2,630 | 2,589 | 2,652 | 4,308 | 2,173 | 2,401 | 2,717 | 1,145 | 1,319 | 1,689 | 1,856 | -1,181 | 1,924 | 1,996 | 1,879 | 2,890 | 1,787 | 2,018 | 1,868 | 2,372 | 1,787 | 1,907 | 2,003 | 150 | 1,527 | 1,790 | 1,792 | -768 | 1,614 | 1,664 | 1,638 | 1,835 | 1,293 | 1,474 | 1,434 | 1,046 | 1,235 | 1,310 | 1,315 | 1,309 | 1,356 | 1,298 | 2,584 | 1,388 | 2,239 | 962 | 1,100 | 1,062 | 888 | 1,049 | 807 | -463 | 1,969 | 2,615 | 2,425 | 4,013 | -94 | 43 | 103 | 1,321 | 1,090 | 1,269 | 1,183 | 1,170 | 1,104 | 1,176 | 954 | 563 | 920 | 917 | 296 | 872 | 674 | 260 | 261 | 791 | 1,408 | -960 | 594 | 716 | 535 | 659 | -5 | 1,845.761 | -17.485 | 148.325 | 86.217 | 758.77 | -1,033.1 | 23.014 | -903.6 | 5,705.864 | -1,109.6 | -834.5 | 534.1 | 5,434.488 | 417.5 | -955.1 | -814.5 | -771.8 | -862.2 | -777.2 | -739 | -642.6 | -797.6 | -666.6 | -636 | -605.5 | -669.9 | -520.5 | -504.5 | -80 | -179.3 | -94.2 | -128.6 | 275.4 | 209 | 261.5 | 224 | 237.5 | 144.6 | 245.7 | 223.7 | 270.6 | 168.2 | 262.2 | 258.1 | 237.9 | 183.8 | 249.3 | 228.8 | -3,073.9 | 1,283.8 | 1,136.1 | 1,078.5 | -2,450.8 | 977.2 | 943.6 | 909.4 | -1,943.8 | 798.9 | 783.7 | 726 | -1,670.9 | 668.1 | 625.5 | 589.3 |
EBITDA Ratio
| 0.111 | 0.106 | 0.14 | 0.117 | 0.101 | 0.128 | 0.138 | 0.058 | 0.101 | 0.099 | 0.084 | 0.107 | 0.114 | 0.121 | 0.106 | 0.092 | 0.117 | 0.13 | 0.07 | 0.075 | 0.092 | 0.109 | 0.109 | 0.104 | 0.066 | 0.11 | 0.13 | 0.108 | 0.124 | 0.122 | 0.101 | 0.119 | 0.128 | 0.137 | 0.046 | 0.121 | 0.144 | 0.146 | -0.009 | 0.138 | 0.139 | 0.14 | 0.155 | 0.114 | 0.129 | 0.13 | 0.203 | 0.117 | 0.118 | 0.122 | -0.095 | 0.128 | 0.123 | 0.118 | 0.132 | 0.232 | 0.108 | 0.117 | -0.117 | 0.108 | 0.262 | 0.382 | -0.238 | 0.234 | 0.415 | 0.175 | 0.496 | -0.01 | 0.005 | 0.011 | 0.032 | -0.012 | 0.011 | 0.006 | 0.024 | -0.006 | 0.001 | 0.047 | 0.067 | 0.044 | 0.067 | 0.042 | 0.051 | 0.03 | 0.09 | 0.046 | 0.056 | 0.254 | 0.031 | 0.005 | 0.412 | -0.013 | -0.023 | -0.001 | 0.361 | -0.004 | 0.03 | 0.018 | 0.155 | 0.08 | 0.005 | -0.209 | 1.302 | -0.269 | -0.198 | -0.202 | 1.333 | -0.225 | -0.289 | -0.247 | -0.252 | -0.297 | -0.272 | -0.274 | -0.235 | -0.314 | -0.262 | -0.259 | -0.245 | -0.287 | -0.221 | -0.225 | -0.031 | -0.086 | -0.043 | -0.062 | 0.135 | 0.108 | 0.133 | 0.12 | 0.126 | 0.215 | 0.126 | 0.123 | 0.141 | 0.173 | 0.132 | 0.135 | 0.124 | 0.106 | 0.145 | 0.139 | -1.842 | 1 | 1 | 1 | -2.328 | 1 | 1 | 1 | -2.235 | 1 | 1 | 1 | -2.31 | 1 | 1 | 1 |