FedEx Corporation
NYSE:FDX
271.18 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 794 | 1,472 | 879 | 900 | 1,078 | 1,538 | 771 | 788 | 875 | 558 | 1,112 | 1,044 | 1,112 | 1,868 | 892 | 1,226 | 1,245 | -334 | 315 | 560 | 745 | -1,969 | 739 | 935 | 835 | 1,127 | 2,074 | 775 | 596 | 1,020 | 562 | 700 | 715 | -70 | 507 | 691 | 692 | -752 | 580 | 616 | 606 | 730 | 378 | 500 | 489 | 303 | 361 | 438 | 459 | 550 | 521 | 497 | 464 | 558 | 231 | 283 | 380 | 419 | 239 | 345 | 181 | -876 | 97 | 493 | 384 | -241 | 393 | 479 | 494 | 610 | 420 | 511 | 475 | 568 | 428 | 471 | 339 | 448 | 317 | 354 | 330 | 412 | 207 | 91 | 128 | 280 | 147 | 245 | 158 | 236 | 120 | 230 | 124 | 113.218 | 108.689 | 193.804 | 168.66 | 245.036 | 113.1 | 171.2 | 159 | 221.333 | 77.9 | 182.7 | 149.4 | 165.855 | 82 | 107 | 143.3 | 132.5 | 63 | 103.7 | 62 | 115.4 | 27.2 | 89.9 | 75.3 | 87.2 | 63.1 | 86.2 | 61.1 | 80.7 | 31.2 | 59.6 | 32.9 | 49.1 | 10.5 | 38 | 12.2 | 35.8 | -193.4 | 26.6 | 17.2 | 31 | -105.6 | 37.4 | 43.1 | 43.2 | 5.2 | 37 | 30.4 |
Depreciation & Amortization
| 1,078 | 1,104 | 1,072 | 1,040 | 1,071 | 1,075 | 1,031 | 1,046 | 1,024 | 1,018 | 986 | 995 | 971 | 975 | 956 | 936 | 926 | 927 | 908 | 901 | 879 | 866 | 851 | 828 | 808 | 802 | 786 | 756 | 751 | 754 | 762 | 740 | 739 | 667 | 663 | 653 | 648 | 657 | 652 | 651 | 651 | 649 | 652 | 647 | 639 | 622 | 599 | 592 | 573 | 543 | 543 | 518 | 509 | 499 | 493 | 502 | 479 | 488 | 488 | 487 | 495 | 496 | 496 | 491 | 492 | 499 | 492 | 482 | 473 | 464 | 449 | 430 | 399 | 403 | 391 | 386 | 368 | 371 | 368 | 363 | 360 | 365 | 340 | 336 | 334 | 340 | 334 | 340 | 339 | 345 | 341 | 342 | 336 | 2,213.781 | -325.823 | -309.487 | -302.697 | 2,011.163 | -293.7 | -285.3 | -277.3 | 1,801.218 | -263.7 | -252.2 | -250.2 | 1,680.531 | -305.5 | -208.9 | -202.4 | -200.5 | -195.7 | -191 | -190.2 | -184.5 | -182.3 | -178.7 | -174.1 | -168.7 | -165.1 | -161.6 | -156.9 | -154.3 | -151.9 | -148 | -145.2 | -148.7 | -145.5 | -143.2 | -142.5 | -156.2 | -141.3 | -140.3 | -139.4 | -142.5 | -136.7 | -129.5 | -125.8 | -125.2 | -117.7 | -118 | -118.3 |
Deferred Income Tax
| 0 | -323 | 107 | 113 | 103 | -40 | 0 | 0 | 0 | -471 | 0 | 354 | 117 | -1,463 | 137 | 200 | 143 | -462 | 594 | 470 | 694 | -483 | 14 | 213 | 23 | 683 | -1,241 | 230 | 97 | 435 | 154 | 147 | 173 | -257 | 336 | -68 | 20 | -934 | 305 | 32 | 25 | 189 | 191 | 112 | 89 | 28 | 226 | 145 | 122 | 432 | 416 | 147 | 131 | 193 | 336 | 107 | 33 | 148 | 133 | -2 | 52 | 228 | -4 | 40 | 35 | -27 | 121 | -2 | 32 | 5 | 28 | -9 | 13 | 114 | 9 | 95 | -31 | 110 | 9 | 110 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.6 | -46.7 | 10.7 | 7.4 | -4.3 | 55.5 | 7.9 | 5.5 | 111.6 | 0.7 | -28 | 16.8 |
Stock Based Compensation
| 48 | 33 | 34 | 40 | 56 | 40 | 34 | 40 | 68 | 39 | 39 | 43 | 69 | 39 | 40 | 46 | 75 | 31 | 33 | 37 | 67 | 33 | 33 | 40 | 68 | 32 | 32 | 41 | 62 | 31 | 30 | 36 | 57 | 29 | 29 | 33 | 53 | 27 | 27 | 31 | 48 | 23 | 23 | 26 | 45 | 22 | 23 | 24 | 40 | 22 | 23 | 23 | 37 | 20 | 22 | 22 | 34 | 21 | 22 | 23 | 35 | 21 | 22 | 23 | 33 | -33 | 0 | 0 | 29 | 103 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,610 | -461 | -1,174 | -1,063 | -733 | 84 | -567 | -1,325 | -1,365 | 74 | -863 | -1,286 | -1,105 | -422 | -401 | -780 | -269 | -806 | -733 | -628 | -1,925 | -206 | -554 | -616 | -1,115 | 514 | -2,048 | -950 | -976 | 48 | -1,537 | 39 | -752 | 14 | -226 | -125 | -200 | 426 | -276 | -204 | -383 | 60 | -305 | -633 | -370 | 221 | 12 | -430 | -338 | 100 | -693 | 82 | -324 | 241 | -678 | 266 | -161 | 112 | -363 | -427 | 100 | -493 | 109 | -337 | -281 | 120 | -179 | -511 | -258 | 249 | -158 | -281 | -251 | 280 | 222 | -628 | -1 | 63 | -1 | -203 | 42 | -64 | -88 | 239 | 68 | 37 | -1,627 | 413 | 323 | -910 | 256 | 506 | 204 | -564.939 | 82.697 | 328.575 | 143.528 | 197.752 | -207.7 | -110.1 | -106.2 | 242.759 | -189.6 | 56.3 | -3.7 | 285.635 | -40.9 | -8.6 | -138.9 | 8.1 | -197.2 | -25.5 | 27.3 | -9.6 | -38.8 | -33.7 | -58.8 | 109.4 | -51 | -19.5 | 19.7 | 38.6 | -103.3 | 4.5 | -11 | 4.5 | -11 | 0 | 50.6 | 4.3 | 46.8 | 58 | -10 | 36.5 | -66.7 | 6.9 | 132.6 | 42.9 | -64.2 | -152.3 | -37.6 |
Accounts Receivables
| -305 | -160 | 577 | -561 | -126 | 1,035 | 885 | -512 | 259 | -244 | 453 | -1,245 | 726 | -202 | -1,187 | -713 | -387 | -827 | 180 | -417 | -267 | -93 | 563 | -963 | -380 | -63 | -3 | -712 | -271 | -216 | 173 | -533 | 20 | -121 | 185 | -313 | 50 | -192 | 117 | -231 | -86 | -274 | 143 | -395 | 10 | -171 | 223 | -506 | 3 | -213 | 0 | 0 | -41 | 0 | 0 | 0 | -52 | -854 | 0 | 0 | -52 | 860 | 0 | 0 | -98 | 252 | 46 | -344 | -35 | -30 | 59 | -214 | -138 | -128 | 123 | -311 | -3 | -75 | 36 | -75 | 36 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 47.3 | 2.5 | -40.5 | -10 | 18.2 | 44.5 | -49.9 | 7.6 | -89.3 | 9.9 | -133.1 | -67.1 |
Change In Inventory
| 0 | 147 | -577 | 561 | -131 | -624 | -885 | 0 | 0 | 244 | 0 | 0 | -171 | -961 | 991 | 0 | -30 | 118 | 0 | 0 | -118 | 120 | 0 | 0 | -120 | 142 | 0 | 0 | -142 | 4 | 0 | 0 | -4 | 89 | 0 | 0 | -89 | 30 | 0 | 0 | -30 | 31 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 60 | -123 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | -281 | -189 | 495 | -32 | -39 | -8 | -25 | -13 | -4 | -19 | -22 | 7 | -22 | -26 | -53 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 5.1 | 11.8 | 22.1 | -42.8 | -29 | 27.8 | 2.3 | -58.7 | -17.8 | 22.8 |
Change In Accounts Payables
| -1,105 | 158 | -1,736 | -505 | -470 | 203 | -1,540 | -521 | -1,473 | 1,031 | -1,310 | 34 | -1,616 | 8 | -178 | 43 | 198 | 825 | -921 | -154 | -1,537 | 736 | -1,080 | 357 | -584 | 2,922 | -2,217 | -24 | -540 | 1,745 | -1,709 | 820 | -753 | 613 | -212 | 217 | -151 | 1,258 | -398 | 56 | -257 | 658 | -417 | -133 | -343 | 580 | -225 | 129 | -474 | 804 | -779 | 382 | -263 | 430 | -313 | 413 | -160 | 422 | -16 | 422 | -16 | 166 | -476 | -12 | -306 | 663 | -159 | -148 | -166 | 229 | -330 | 252 | -85 | 318 | 37 | 73 | -82 | 115 | 52 | 115 | 52 | -37 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | -89.6 | 41.6 | 93.4 | -11.8 | -3.8 | -68.4 | 85.8 | 97.2 | 129.9 | -15.4 | -1.4 | 6.7 |
Other Working Capital
| 23 | -459 | 562 | -558 | -6 | -530 | 973 | -292 | -151 | -957 | 447 | -1,320 | -44 | -430 | -27 | -823 | -50 | -1,631 | 188 | -474 | -3 | -942 | 526 | -973 | -31 | -2,408 | 169 | -926 | -23 | -1,697 | 172 | -781 | -15 | -599 | -14 | -342 | -10 | -832 | 122 | -260 | -10 | -598 | 112 | -500 | -6 | -359 | 237 | -559 | 133 | -704 | 86 | -300 | -21 | -189 | -365 | -147 | -9 | -310 | -347 | -849 | 45 | -659 | 585 | -325 | 123 | -514 | 123 | -514 | -25 | 89 | 121 | -294 | -15 | 94 | 81 | -368 | 77 | 45 | -62 | -190 | -20 | -64 | -88 | 239 | 68 | 37 | -1,627 | 413 | 323 | -991 | 256 | 506 | 204 | -564.939 | 82.697 | 328.575 | 143.528 | 197.752 | -207.7 | -110.1 | -106.2 | 242.759 | -189.6 | 56.3 | -3.7 | 285.635 | -40.9 | -8.6 | -138.9 | 8.1 | -197.2 | -25.5 | 27.3 | -9.6 | -38.8 | -33.7 | -58.8 | 109.4 | -51 | -19.5 | 19.7 | 38.6 | -103.3 | 4.5 | -11 | 4.5 | -11 | 0 | 0 | 46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 748 | 2,793 | 692 | 744 | 655 | 717 | 1,007 | 969 | 1,005 | 1,813 | 974 | 848 | 920 | 1,746 | 538 | 951 | 531 | 2,463 | 87 | 169 | 105 | 4,049 | 61 | 78 | 82 | 354 | 61 | 56 | 60 | -3 | 39 | 2 | 39 | 1,529 | 33 | 29 | 28 | 2,469 | 34 | 43 | 35 | 35 | 30 | 28 | 37 | 516 | 37 | 46 | 47 | 171 | 39 | 41 | 43 | 73 | 42 | 35 | 31 | 42 | 32 | 33 | 35 | 1,156 | 46 | 47 | 35 | 919 | 53 | 27 | 33 | 131 | 17 | 32 | 29 | 92 | 34 | 28 | 29 | 28 | 29 | -12 | 5 | 575 | 13 | 21 | 43 | 308 | 913 | -340 | -339 | 1,117 | -341 | -342 | -336 | -744.207 | 325.823 | 309.487 | 302.697 | -1,704.278 | 587.415 | 570.554 | 554.6 | -1,532.29 | 527.4 | 504.4 | 500.4 | -1,284.948 | 609.6 | 417.8 | 404.8 | 457.2 | 391.4 | 382 | 380.4 | 429.1 | 364.6 | 357.4 | 348.2 | 359.6 | 330.2 | 323.2 | 313.8 | 343.3 | 303.8 | 296 | 290.4 | 337.1 | 216.5 | 281.8 | 315.7 | 284.9 | 297.7 | 295.1 | 278.5 | 290.5 | 283.7 | 255.6 | 252.6 | 251.6 | 226.2 | 238.4 | 226.6 |
Operating Cash Flow
| 1,187 | 2,698 | 1,610 | 1,774 | 2,230 | 3,414 | 2,276 | 1,518 | 1,607 | 3,502 | 2,248 | 1,998 | 2,084 | 2,743 | 2,162 | 2,579 | 2,651 | 1,819 | 1,204 | 1,509 | 565 | 2,290 | 1,144 | 1,478 | 701 | 3,512 | -336 | 908 | 590 | 2,285 | 10 | 1,664 | 971 | 1,912 | 1,342 | 1,213 | 1,241 | 1,893 | 1,322 | 1,169 | 982 | 1,686 | 969 | 680 | 929 | 1,712 | 1,258 | 815 | 903 | 1,818 | 849 | 1,308 | 860 | 1,584 | 446 | 1,215 | 796 | 1,230 | 551 | 459 | 898 | 532 | 766 | 757 | 698 | 1,293 | 913 | 475 | 803 | 1,459 | 756 | 683 | 665 | 1,457 | 1,084 | 352 | 783 | 1,157 | 721 | 502 | 737 | 1,288 | 472 | 687 | 573 | 965 | -233 | 658 | 481 | 788 | 376 | 736 | 328 | 1,017.853 | 191.386 | 522.379 | 312.188 | 749.673 | 199.115 | 346.354 | 330.1 | 733.02 | 152 | 491.2 | 395.9 | 847.073 | 345.2 | 307.3 | 206.8 | 397.3 | 61.5 | 269.2 | 279.5 | 350.4 | 170.7 | 234.9 | 190.6 | 387.5 | 177.2 | 228.3 | 237.7 | 308.3 | 79.8 | 212.1 | 167.1 | 242 | 70.5 | 176.6 | 236 | 218.2 | -112.3 | 251.8 | 163.1 | 222.9 | 47.2 | 193.1 | 324.2 | 344.8 | 67.1 | -18.1 | 122.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -767 | -1,202 | -1,379 | -1,305 | -1,290 | -1,754 | -1,278 | -1,858 | -1,284 | -2,384 | -1,236 | -1,573 | -1,570 | -1,682 | -1,376 | -1,402 | -1,424 | -1,163 | -1,439 | -1,848 | -1,418 | -1,733 | -1,123 | -1,455 | -1,179 | -1,669 | -1,373 | -1,577 | -1,044 | -1,326 | -1,109 | -1,466 | -1,215 | -1,256 | -1,000 | -1,353 | -1,209 | -1,378 | -1,079 | -1,170 | -720 | -979 | -864 | -1,118 | -572 | -945 | -542 | -916 | -972 | -1,061 | -729 | -1,107 | -1,110 | -731 | -644 | -1,047 | -1,012 | -835 | -432 | -669 | -880 | -472 | -600 | -751 | -636 | -791 | -643 | -791 | -1,537 | -770 | -653 | -760 | -699 | -662 | -530 | -655 | -671 | -575 | -486 | -780 | -395 | -379 | -284 | -308 | -300 | -337 | -286 | -352 | -536 | -314 | -364 | -437 | -500 | -621.01 | -452.996 | -478.697 | -340.681 | -399.475 | -389.357 | -480.386 | -358.2 | -434.446 | -371.3 | -469 | -495.2 | -622.073 | -470.3 | -421.8 | -366 | -359.5 | -371.3 | -467.3 | -272.5 | -409.5 | -313.4 | -362.8 | -326.5 | -357.7 | -223.6 | -235.7 | -243.8 | -174.1 | -151 | -368.1 | -394.5 | -187.5 | -154.3 | -501.1 | -180.8 | -197.3 | -169.6 | -246.5 | -302.5 | -223 | -194.9 | -298.9 | -310.9 | -327.9 | -322 | -278.1 | -236.1 |
Acquisitions Net
| 13 | 20 | 32 | 50 | 12 | 12 | 52 | 10 | 10 | 23 | 40 | 11 | 20 | -3 | -225 | -3 | 0 | 0 | 0 | 0 | 0 | -66 | 0 | -66 | 0 | -12 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | -4,618 | 0 | -4,618 | 0 | -1,429 | -1,429 | 0 | 0 | -36 | 0 | -36 | 0 | 0 | 0 | 0 | -483 | -2 | -483 | -3 | -111 | -3 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -4 | 0 | -4 | 0 | -277 | -203 | -767 | 5 | 20 | 7 | 36 | 1 | 2 | 5 | -121 | 4 | 4 | -2,408 | 3 | 9 | -20 | 9 | 6 | 5 | -35 | 5 | -35 | 0 | -10.29 | -466.702 | -10.29 | -466.702 | 0.878 | -142.205 | 0.878 | -142.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -61 | -66 | -35 | -73 | -2 | -2 | -4 | -43 | -35 | -2 | -35 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 13 | 14 | 24 | -50 | -12 | -12 | -52 | -10 | -10 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13 | 20 | 32 | 50 | 12 | 12 | 52 | 10 | 10 | 23 | -70 | 13 | 20 | 14 | -151 | 11 | 6 | 7 | 11 | 5 | -1 | 21 | 9 | 41 | 78 | 21 | 9 | -26 | 6 | 12 | 23 | 91 | 9 | 7 | -29 | 4,620 | 10 | 8 | -1,420 | 3 | 4 | -5 | 4 | 45 | 10 | 10 | 25 | 8 | 12 | 54 | 488 | 10 | 5 | 99 | 23 | 4 | 3 | 4 | -2 | 7 | 26 | 41 | 5 | 15 | 15 | 25 | 18 | 64 | 766 | -9 | -1 | 10 | -5 | -20 | -7 | -36 | -1 | -2 | -5 | -1 | -4 | 1 | -2 | -3 | -9 | 21 | -9 | -6 | -5 | 4 | 7 | 40 | 17 | 165.064 | 7.727 | 96.737 | 465.125 | 17.031 | 5.857 | -62.738 | 241.805 | 77.389 | -15.8 | 182.1 | 77.5 | -15.557 | 198.3 | 118.9 | 189.3 | 0.5 | 83 | 136.4 | 59.3 | 217.1 | 135.5 | 86.9 | -15.5 | 62.4 | 77.8 | 66.7 | 78.8 | 66.8 | 24.4 | 309.1 | 293.9 | 101.2 | 0.8 | 121.3 | 1.1 | 145.4 | 8.1 | 160.1 | 100.3 | 90.6 | 1.3 | 73 | 91.8 | -28.9 | 78.8 | 258.9 | 259.2 |
Investing Cash Flow
| -802 | -1,234 | -1,358 | -1,328 | -1,280 | -1,744 | -1,230 | -1,891 | -1,309 | -2,363 | -1,341 | -1,562 | -1,550 | -1,671 | -1,527 | -1,394 | -1,418 | -1,156 | -1,428 | -1,843 | -1,419 | -1,778 | -1,114 | -1,480 | -1,101 | -1,660 | -1,364 | -1,615 | -1,038 | -1,314 | -1,086 | -1,375 | -1,206 | -5,867 | -1,029 | -1,351 | -1,199 | -1,370 | -2,499 | -1,167 | -716 | -1,020 | -860 | -1,109 | -562 | -935 | -517 | -908 | -1,443 | -1,009 | -724 | -1,100 | -1,216 | -635 | -732 | -1,043 | -1,009 | -831 | -434 | -662 | -854 | -431 | -595 | -736 | -621 | -770 | -625 | -731 | -771 | -1,056 | -857 | -1,517 | -694 | -642 | -523 | -619 | -670 | -575 | -481 | -901 | -391 | -374 | -2,692 | -305 | -291 | -336 | -277 | -346 | -531 | -345 | -352 | -432 | -483 | -466.236 | -911.971 | -392.25 | -342.258 | -381.566 | -525.705 | -542.246 | -258.6 | -357.057 | -387.1 | -286.9 | -417.7 | -637.63 | -272 | -302.9 | -176.7 | -359 | -288.3 | -330.9 | -213.2 | -192.4 | -177.9 | -275.9 | -342 | -295.3 | -145.8 | -169 | -165 | -107.3 | -126.6 | -59 | -100.6 | -86.3 | -153.5 | -379.8 | -179.7 | -51.9 | -161.5 | -86.4 | -202.2 | -132.4 | -193.6 | -225.9 | -219.1 | -356.8 | -243.2 | -19.2 | 23.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -34 | -4 | -49 | -28 | -66 | -29 | -91 | -3 | -29 | -48 | -41 | -8 | -64 | -2,971 | -30 | -19 | -914 | -2,960 | -24 | -36 | -1,108 | -562 | -89 | -783 | -2 | -7 | -3 | -16 | -12 | -33 | -6 | -31 | -12 | -13 | -11 | -2 | -15 | -4 | -15 | -4 | -97 | -95 | -251 | -3 | -251 | -3 | -110 | -116 | -301 | -1 | -10 | -1 | -17 | -1 | -250 | 0 | -12 | -21 | -7 | -117 | -508 | -500 | -508 | -500 | -1 | -16 | -108 | -8 | -507 | -623 | -57 | -5 | -221 | -14 | -253 | -7 | -95 | -618 | -100 | -60 | -13 | -1,910 | -2,186 | -12 | -31 | -190 | -200 | -190 | -200 | -199 | -96 | -5 | -20 | -529.503 | -120.547 | -0.203 | -0.027 | -102.494 | -0.032 | -0.064 | -12.5 | -101.667 | -12.5 | -161.7 | -6 | -117.502 | -181 | -25.6 | -209.4 | -1.9 | -0.1 | -1.9 | -7.7 | -174.9 | -8.6 | -75.5 | -5 | -75.5 | -22.1 | -276 | -51.4 | -41.5 | -105.1 | -39.7 | -11.9 | -236.7 | -48.8 | -47 | -404.8 | -252.7 | -115.3 | -415.3 | -229.4 | -243.6 | -121.3 | -178.8 | -372.7 | -272.2 | -64.2 | -287.8 | -420 |
Common Stock Issued
| 404 | 226 | 54 | 54 | 157 | 117 | 25 | 8 | 81 | 33 | 40 | 27 | 84 | 258 | 51 | 349 | 82 | 26 | 12 | 14 | 12 | 43 | 13 | 20 | 25 | 43 | 79 | 55 | 150 | 72 | 101 | 124 | 40 | 104 | 17 | 16 | 46 | 48 | 83 | 92 | 97 | 95 | 82 | 249 | 131 | 59 | 168 | 23 | 30 | 45 | 51 | 4 | 28 | 44 | 39 | 17 | 8 | 58 | 12 | 17 | 7 | 31 | 2 | 3 | 5 | 37 | 21 | 10 | 40 | 22 | 38 | 25 | 30 | 39 | 52 | 35 | 18 | 11 | 27 | 31 | 30 | 25 | 11 | 35 | 44 | 41 | 16 | 16 | 8 | 23 | 37 | 18 | 10 | 10.244 | 9.821 | 5.117 | 3.472 | 3.731 | -0.87 | 7.062 | 5.6 | 14.232 | 29.9 | 4.2 | 1.6 | 11.325 | 14.6 | 4.4 | 3.6 | 19.5 | 5.4 | 2.9 | 3.2 | 6.5 | 4.7 | 6.5 | 4.7 | 6.2 | 3.9 | 6.2 | 3.9 | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 8.7 | 9.5 | 0.6 | 0.5 | 0.1 | 9.9 | 10.4 | 10.8 | 13 | 10.3 | 10.7 | 10.9 |
Common Stock Repurchased
| -1,000 | -500 | -1,000 | -500 | -500 | 1,552 | 0 | -1,500 | 0 | -1,500 | -1,500 | -199 | -549 | -421 | 0 | 0 | 0 | -300 | 0 | 0 | -3 | -115 | -94 | -646 | -625 | -459 | -288 | -184 | -86 | -151 | -24 | -112 | -222 | -589 | -1,032 | -911 | -190 | -238 | -69 | -156 | -791 | -873 | -2,765 | -941 | -278 | -941 | -278 | -23 | -246 | 475 | -246 | -201 | -28 | -43 | 0 | 0 | -8 | 12 | -12 | 0 | 0 | -2,001 | 1,508 | 498 | -5 | 0 | 0 | 0 | 0 | -1,054 | 55 | 0 | 999 | -6 | -2 | 0 | 77 | 17 | 0 | 0 | 0 | 3,820 | 0 | -67 | -112 | -96 | -23 | -26 | -41 | -63 | -89 | -63 | -89 | 0 | 0 | 0 | 0 | -115.277 | -121.721 | -115.277 | -121.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.9 | 0 | -11.5 | -11.2 | -1.6 | -12.4 | -1.6 | -12.4 |
Dividends Paid
| -339 | -310 | -314 | -317 | -318 | -289 | -290 | -299 | -299 | -195 | -198 | -200 | -200 | -173 | -172 | -171 | -170 | -170 | -170 | -169 | -170 | -169 | -341 | 0 | -173 | -133 | -134 | -134 | -134 | -107 | -106 | -107 | -106 | -67 | -69 | -70 | -71 | -56 | -57 | -57 | -57 | -45 | -47 | -47 | -48 | -45 | -44 | -44 | -44 | -41 | -41 | -41 | -41 | -38 | -37 | -38 | -38 | -35 | -34 | -35 | -34 | -34 | -35 | -34 | -34 | -31 | -31 | -31 | -31 | -27 | -28 | -27 | -28 | -24 | -25 | -24 | -24 | -21 | -21 | -21 | -21 | -18 | -18 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -630 | -4 | -7 | 54 | -409 | 117 | 25 | 9 | 81 | 1,499 | 40 | 1 | -1 | 233 | 50 | 338 | 81 | -276 | 160 | 164 | 7 | -229 | 1,206 | 1,348 | 303 | -794 | 2,031 | 259 | -6 | 16 | 1,197 | 8 | -13 | 5,237 | 1 | 1,224 | 6 | 16 | 2,491 | 16 | 107 | 111 | 1,986 | 6 | 265 | 1,697 | 391 | 25 | 986 | 11 | 248 | 5 | 32 | 51 | 7 | 3 | 9 | 12 | 16 | 4 | -15 | 3 | -7 | 3 | 5 | 15 | 11 | 3 | 9 | 24 | 8 | 6 | 2 | 6 | 2 | -2 | -77 | -362 | 0 | 0 | 17 | -2,260 | 3,858 | 1 | -99 | -17 | 399 | 189 | 200 | -78 | 111 | -5 | 332 | -51 | 316.478 | 343.145 | 135.255 | 7.349 | 104.305 | 885.23 | 233.242 | -102.37 | -307.6 | 422.5 | -8.2 | -16.427 | 5.2 | 0.1 | 263.5 | -34.2 | 210.2 | 17.4 | -0.3 | -0.1 | -0.1 | 18.4 | 0.9 | 75.5 | 0 | 40.5 | -2.2 | -0.2 | 22.3 | 16.2 | 15.6 | 141.1 | 34.8 | 265.6 | 447.3 | -8 | 762 | 243.7 | 646.1 | 121.8 | 220.9 | 783.6 | 237 | 327.6 | 467.4 | 563.8 | 411.8 |
Financing Cash Flow
| -969 | -592 | -1,316 | -791 | -727 | -201 | -356 | -1,793 | -247 | -211 | -1,699 | -379 | -730 | -2,911 | -152 | 148 | 825 | 2,514 | -34 | -41 | 942 | -1,032 | 695 | -230 | -472 | -1,350 | 1,685 | -20 | -88 | -203 | 1,162 | -118 | -313 | 4,672 | -1,094 | 257 | -224 | -234 | 2,433 | -109 | -741 | -807 | -995 | -736 | -181 | 767 | 127 | -135 | 425 | 14 | 2 | -234 | -26 | 13 | -241 | -18 | -41 | 14 | -25 | -131 | -550 | -500 | 960 | -30 | -30 | 5 | -107 | -26 | -489 | -604 | 16 | -1 | 782 | 1 | -226 | 2 | -101 | -627 | -95 | -50 | -4 | -343 | 1,665 | -58 | -114 | -277 | 177 | -26 | -48 | -332 | -52 | -166 | 144 | -570.259 | 205.752 | 348.059 | 138.7 | -429.64 | -61.811 | 334.062 | -17.1 | -189.805 | -290.2 | 265 | -12.6 | -122.604 | -161.2 | -21.1 | 57.7 | -16.6 | 215.5 | 18.4 | -4.8 | -168.5 | -4 | -50.6 | 0.6 | 6.2 | -18.2 | -229.3 | -49.7 | -37.7 | -82.8 | -19.5 | 3.7 | -95.6 | -14 | 218.6 | 42.5 | -252 | 271 | -171 | 93.6 | -183 | 109.5 | 212.4 | -136.1 | 66.8 | 167.3 | 3 | -216.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 26 | -15 | -21 | 19 | -24 | -19 | 37 | -38 | -98 | -96 | 24 | -77 | -38 | 70 | 34 | 52 | 15 | -62 | -7 | 17 | -18 | -33 | 24 | -14 | -24 | -26 | 36 | -8 | 70 | 28 | 28 | -101 | 3 | -24 | -25 | -15 | -38 | -4 | -44 | -43 | -17 | 7 | -7 | 4 | -7 | 1 | -13 | 2 | 15 | -20 | 17 | -37 | 13 | 7 | 9 | 14 | 11 | -10 | -8 | 10 | 3 | 18 | 3 | -22 | -13 | -22 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.065 | 0 | -0.1 | 0 | -1.774 | 39.3 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.2 | -0.1 | 0 | -0.1 | 0 | 0 | -155.7 | 83 | 203.2 | -56.3 | -166.3 | 273.8 | -165.4 | 39.1 | -90.5 | 146.4 | 32.8 | -105.1 | 12 | 176.1 | 37.3 | -145.6 |
Net Change In Cash
| -558 | 857 | -1,085 | -326 | 199 | 1,450 | 727 | -2,204 | -47 | 832 | -768 | -20 | -234 | -1,769 | 517 | 1,385 | 2,073 | 3,115 | -265 | -358 | 70 | -553 | 749 | -246 | -896 | 476 | 21 | -735 | -466 | 796 | 114 | 70 | -545 | 693 | -806 | 104 | -220 | 285 | 1,212 | -150 | -492 | -134 | -893 | -1,161 | 179 | 1,545 | 855 | -226 | -100 | 803 | 144 | -63 | -369 | 969 | -518 | 168 | -243 | 403 | 84 | -324 | -503 | -381 | 1,131 | -31 | 34 | 528 | 181 | -282 | -457 | -201 | -85 | -835 | 753 | 816 | 335 | -265 | 12 | -45 | 145 | -449 | 342 | 571 | -555 | 324 | 168 | 352 | -333 | 286 | -98 | 111 | -28 | 138 | -11 | -18.642 | -514.833 | 478.188 | 108.63 | -61.533 | -388.401 | 138.193 | 54.4 | 186.223 | -525.3 | 469.2 | -34.4 | 85.065 | -48.7 | -16.6 | 87.8 | 21.7 | -11.4 | -43.2 | 61.5 | -10.6 | -11.1 | -91.7 | -150.7 | 98.3 | 13.2 | -169.8 | 22.9 | 163.3 | -129.7 | 133.6 | 70.2 | 133.6 | 70.2 | 218.6 | 42.5 | -252 | 271 | -171 | 93.6 | -183 | 109.5 | 212.4 | -136.1 | 66.8 | 167.3 | 3 | -216.1 |
Cash At End Of Period
| 5,943 | 6,501 | 5,644 | 6,729 | 7,055 | 6,823 | 5,373 | 4,646 | 6,850 | 6,897 | 6,065 | 6,833 | 6,853 | 7,087 | 8,856 | 8,339 | 6,954 | 4,881 | 1,766 | 2,031 | 2,389 | 2,319 | 2,872 | 2,123 | 2,369 | 3,265 | 2,789 | 2,768 | 3,503 | 3,969 | 3,173 | 3,059 | 2,989 | 3,534 | 2,841 | 3,647 | 3,543 | 3,763 | 3,478 | 2,266 | 2,416 | 2,908 | 3,042 | 3,935 | 5,096 | 4,917 | 3,372 | 2,517 | 2,743 | 2,843 | 2,040 | 1,896 | 1,959 | 2,328 | 1,359 | 1,877 | 1,709 | 1,952 | 1,549 | 1,465 | 1,789 | 2,292 | 2,673 | 1,542 | 1,573 | 1,539 | 1,011 | 830 | 1,112 | 1,569 | 1,770 | 1,855 | 2,690 | 1,937 | 1,121 | 786 | 1,051 | 1,039 | 1,084 | 939 | 1,388 | 1,046 | 475 | 1,030 | 706 | 538 | 186 | 519 | 233 | 331 | 220 | 248 | 110 | 121.302 | 139.944 | 654.777 | 176.589 | 67.959 | 129.492 | 517.893 | 379.7 | 325.323 | 139.1 | 664.4 | 195.2 | 229.565 | 144.5 | 193.2 | 209.8 | 122 | 100.3 | 111.7 | 154.9 | 93.4 | 104 | 115.1 | 206.8 | 357.5 | 259.2 | 246 | 415.8 | 392.9 | 229.6 | 359.3 | 225.7 | 359.3 | 225.7 | 218.6 | 120.7 | -252 | 349.2 | -171 | 211.3 | -183 | 227.2 | 212.4 | -37.6 | 66.8 | 265.8 | 3 | -58.8 |