FedEx Corporation
NYSE:FDX
271.18 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,943 | 6,501 | 5,644 | 6,729 | 7,055 | 6,823 | 5,373 | 4,646 | 6,850 | 6,897 | 6,065 | 6,833 | 6,853 | 7,087 | 8,856 | 8,339 | 6,954 | 4,881 | 1,766 | 2,031 | 2,389 | 2,319 | 2,872 | 2,123 | 2,369 | 3,265 | 2,789 | 2,768 | 3,503 | 3,969 | 3,173 | 3,059 | 2,989 | 3,534 | 2,841 | 3,647 | 3,543 | 3,763 | 3,478 | 2,266 | 2,416 | 2,908 | 3,042 | 3,935 | 5,096 | 4,917 | 3,372 | 2,517 | 2,743 | 2,843 | 2,040 | 1,896 | 1,959 | 2,328 | 1,359 | 1,877 | 1,709 | 1,952 | 1,549 | 1,465 | 1,789 | 2,292 | 2,673 | 1,542 | 1,573 | 1,539 | 1,011 | 830 | 1,112 | 1,569 | 1,770 | 1,855 | 2,690 | 1,937 | 1,121 | 786 | 1,051 | 1,039 | 1,084 | 939 | 1,388 | 1,046 | 475 | 1,030 | 706 | 538 | 186 | 519 | 233 | 331 | 220 | 248 | 110 | 121.302 | 139.944 | 654.777 | 176.589 | 67.959 | 129.492 | 517.893 | 379.7 | 325.323 | 139.1 | 664.4 | 195.2 | 229.565 | 144.5 | 193.2 | 209.8 | 160.9 | 100.3 | 111.7 | 154.9 | 93.4 | 104 | 115.1 | 206.8 | 357.5 | 259.2 | 246 | 415.8 | 392.9 | 229.6 | 359.3 | 225.7 | 155.5 | 95.3 | 192.4 | 177 | 78.2 | 163.8 | 166.6 | 172.2 | 117.7 | 210.2 | 247.1 | 67.5 | 98.5 | 43.7 | 52.6 | 86.8 | 157.3 | 54.9 | 21.7 | 185 |
Short Term Investments
| 76 | 360 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,943 | 6,501 | 5,644 | 6,729 | 7,055 | 6,823 | 5,373 | 4,646 | 6,850 | 6,897 | 6,065 | 6,833 | 6,853 | 7,087 | 8,856 | 8,339 | 6,954 | 4,881 | 1,766 | 2,031 | 2,389 | 2,319 | 2,872 | 2,123 | 2,369 | 3,265 | 2,789 | 2,768 | 3,503 | 3,969 | 3,173 | 3,059 | 2,989 | 3,534 | 2,841 | 3,647 | 3,543 | 3,763 | 3,478 | 2,266 | 2,416 | 2,908 | 3,042 | 3,935 | 5,096 | 4,917 | 3,372 | 2,517 | 2,743 | 2,843 | 2,040 | 1,896 | 1,959 | 2,328 | 1,359 | 1,877 | 1,709 | 1,952 | 1,549 | 1,465 | 1,789 | 2,292 | 2,673 | 1,542 | 1,573 | 1,539 | 1,011 | 830 | 1,112 | 1,569 | 1,770 | 1,855 | 2,690 | 1,937 | 1,121 | 786 | 1,051 | 1,039 | 1,084 | 939 | 1,388 | 1,046 | 475 | 1,030 | 706 | 538 | 186 | 519 | 233 | 331 | 220 | 248 | 110 | 121.302 | 139.944 | 654.777 | 176.589 | 67.959 | 129.492 | 517.893 | 379.7 | 325.323 | 139.1 | 664.4 | 195.2 | 229.565 | 144.5 | 193.2 | 209.8 | 160.9 | 100.3 | 111.7 | 154.9 | 93.4 | 104 | 115.1 | 206.8 | 357.5 | 259.2 | 246 | 415.8 | 392.9 | 229.6 | 359.3 | 225.7 | 155.5 | 95.3 | 192.4 | 177 | 78.2 | 163.8 | 166.6 | 172.2 | 117.7 | 210.2 | 247.1 | 67.5 | 98.5 | 43.7 | 52.6 | 86.8 | 157.3 | 54.9 | 21.7 | 185 |
Net Receivables
| 10,312 | 10,550 | 9,904 | 10,665 | 10,207 | 10,188 | 10,721 | 11,644 | 11,055 | 11,863 | 11,668 | 12,197 | 11,125 | 11,977 | 11,481 | 11,417 | 10,508 | 10,102 | 9,323 | 9,709 | 9,312 | 9,116 | 9,037 | 9,573 | 8,716 | 8,481 | 8,671 | 8,655 | 8,006 | 7,599 | 7,418 | 7,575 | 7,233 | 7,252 | 5,634 | 5,865 | 5,617 | 5,719 | 5,584 | 5,592 | 5,487 | 5,460 | 5,197 | 5,377 | 4,990 | 5,044 | 4,950 | 5,202 | 4,780 | 4,704 | 4,635 | 4,837 | 4,624 | 4,581 | 4,478 | 4,279 | 4,135 | 4,163 | 3,937 | 3,771 | 3,410 | 3,391 | 3,520 | 4,103 | 4,361 | 4,359 | 4,242 | 4,324 | 3,959 | 3,942 | 3,925 | 3,956 | 3,624 | 3,516 | 3,401 | 3,546 | 3,270 | 3,297 | 3,188 | 3,251 | 2,965 | 3,027 | 3,000 | 2,758 | 2,625 | 2,627 | 2,587 | 2,642 | 2,550 | 2,491 | 2,433 | 2,521 | 2,498 | 2,506.044 | 2,707.025 | 2,673.344 | 2,588.118 | 2,547.043 | 2,487.651 | 2,378.934 | 2,144.5 | 2,153.166 | 2,099 | 2,102.8 | 1,976.8 | 1,943.423 | 1,987.8 | 1,746.6 | 1,771.1 | 1,878 | 1,513 | 1,398.8 | 1,291.8 | 1,271.6 | 1,272.3 | 1,283.5 | 1,193 | 1,130.3 | 1,140.8 | 1,152.7 | 1,037.6 | 1,020.5 | 1,016.2 | 987.6 | 922.7 | 922.7 | 908.4 | 908 | 864.8 | 899.8 | 955.4 | 976.4 | 922 | 924.8 | 975.1 | 1,041.2 | 999.3 | 997.8 | 925.9 | 951.1 | 825.4 | 767.3 | 491.3 | 399.3 | 347 |
Inventory
| 611 | 614 | 640 | 632 | 631 | 604 | 631 | 655 | 647 | 637 | 611 | 594 | 577 | 587 | 583 | 587 | 593 | 572 | 568 | 576 | 574 | 553 | 546 | 522 | 523 | 525 | 523 | 533 | 516 | 514 | 527 | 517 | 512 | 496 | 476 | 493 | 488 | 498 | 488 | 476 | 481 | 463 | 462 | 458 | 451 | 457 | 460 | 456 | 465 | 440 | 447 | 440 | 418 | 437 | 413 | 400 | 377 | 389 | 380 | 391 | 372 | 367 | 370 | 405 | 412 | 435 | 384 | 392 | 342 | 338 | 322 | 325 | 320 | 308 | 294 | 278 | 251 | 250 | 245 | 256 | 244 | 249 | 256 | 221 | 220 | 228 | 229 | 236 | 234 | 251 | 254 | 255 | 265 | 269.269 | 281.723 | 281.907 | 260.459 | 255.291 | 279.425 | 277.559 | 277.3 | 291.922 | 305 | 332.1 | 351.1 | 364.714 | 375 | 351.8 | 323.5 | 339.4 | 284.6 | 246.6 | 236.7 | 222.1 | 217 | 210.4 | 194.8 | 193.3 | 175.1 | 174.8 | 173.1 | 174 | 159.4 | 156.9 | 162.1 | 164.1 | 158.2 | 159 | 227.4 | 158.1 | 161 | 158.4 | 160.9 | 154.9 | 153.6 | 141.2 | 116.7 | 110.6 | 107.6 | 93.8 | 86.1 | 83.6 | 48.8 | 39.9 | 49.3 |
Other Current Assets
| 1,228 | 542 | 1,236 | 1,091 | 994 | 962 | 1,219 | 1,927 | 1,054 | 968 | 1,122 | 1,123 | 991 | 929 | 790 | 922 | 848 | 828 | 884 | 882 | 742 | 1,098 | 1,045 | 1,220 | 1,033 | 1,070 | 1,592 | 925 | 697 | 546 | 820 | 901 | 667 | 707 | 678 | 460 | 449 | 355 | 422 | 381 | 369 | 330 | 456 | 441 | 352 | 323 | 453 | 474 | 371 | 1,069 | 1,076 | 995 | 962 | 939 | 988 | 842 | 815 | 780 | 817 | 4,969 | 817 | 1,066 | 4,700 | 784 | 5,601 | 911 | 794 | 805 | 815 | 780 | 750 | 707 | 708 | 703 | 698 | 682 | 674 | 683 | 755 | 687 | 674 | 648 | 634 | 550 | 542 | 548 | 584 | 566 | 682 | 592 | 618 | 626 | 605 | 552.446 | 519.69 | 438.529 | 383.955 | 414.451 | 422.779 | 395.078 | 54.2 | 370.617 | 123.7 | 56.3 | 89 | 342.43 | 112 | 41.6 | 52.5 | 68.4 | 45.5 | 40.7 | 30.4 | 48.6 | 57.1 | 28 | 22.4 | 72.2 | 68.8 | 59 | 57.1 | 61.3 | 54 | 51.2 | 47.4 | 197.4 | 87.1 | 70.9 | 0 | 69.9 | 100.8 | 63.3 | 67 | 85.4 | 112 | 82.1 | 76.6 | 108.5 | 119.2 | 76.2 | 66.2 | 91.9 | 35 | 46.6 | 32 |
Total Current Assets
| 18,094 | 18,207 | 17,424 | 19,117 | 18,887 | 18,577 | 17,944 | 18,217 | 19,606 | 20,365 | 19,466 | 20,747 | 19,546 | 20,580 | 21,710 | 21,265 | 18,903 | 16,383 | 12,541 | 13,198 | 13,017 | 13,086 | 13,500 | 13,438 | 12,641 | 13,341 | 13,575 | 12,881 | 12,722 | 12,628 | 11,938 | 12,052 | 11,401 | 11,989 | 10,237 | 11,152 | 10,703 | 10,941 | 10,482 | 9,212 | 9,250 | 9,683 | 9,781 | 10,866 | 11,493 | 11,274 | 9,745 | 9,159 | 8,877 | 9,056 | 8,198 | 8,168 | 7,963 | 8,285 | 7,238 | 7,398 | 7,036 | 7,284 | 6,683 | 6,434 | 6,388 | 7,116 | 7,373 | 6,834 | 7,174 | 7,244 | 6,431 | 6,351 | 6,228 | 6,629 | 6,767 | 6,843 | 7,342 | 6,464 | 5,514 | 5,292 | 5,246 | 5,269 | 5,272 | 5,133 | 5,271 | 4,970 | 4,365 | 4,559 | 4,093 | 3,941 | 3,586 | 3,963 | 3,699 | 3,665 | 3,525 | 3,650 | 3,478 | 3,449.061 | 3,648.382 | 4,048.557 | 3,409.121 | 3,284.744 | 3,319.347 | 3,569.464 | 3,153 | 3,141.028 | 2,919.1 | 3,412.3 | 2,857.6 | 2,880.132 | 2,838.6 | 2,501.6 | 2,514.5 | 2,643.7 | 2,075.7 | 1,909.3 | 1,812 | 1,728.3 | 1,751.4 | 1,747.4 | 1,730.5 | 1,869.1 | 1,756 | 1,745.9 | 1,802.5 | 1,761.7 | 1,599 | 1,693.4 | 1,496.5 | 1,439.7 | 1,249 | 1,330.3 | 1,269.2 | 1,206 | 1,381 | 1,364.7 | 1,322.1 | 1,282.8 | 1,450.9 | 1,511.6 | 1,260.1 | 1,315.4 | 1,196.4 | 1,173.7 | 1,064.5 | 1,100.1 | 630 | 507.5 | 613.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 58,349 | 58,606 | 58,464 | 58,775 | 58,501 | 58,045 | 57,259 | 57,094 | 56,025 | 54,704 | 53,981 | 53,171 | 51,895 | 51,135 | 49,954 | 49,455 | 48,758 | 47,525 | 47,287 | 46,505 | 45,429 | 30,429 | 29,768 | 29,387 | 28,779 | 28,154 | 27,697 | 27,290 | 26,235 | 25,981 | 25,613 | 25,307 | 24,804 | 24,284 | 22,552 | 22,278 | 21,483 | 20,875 | 20,425 | 19,893 | 19,424 | 19,550 | 19,285 | 19,120 | 18,437 | 18,484 | 18,328 | 18,349 | 17,866 | 17,248 | 16,843 | 16,709 | 15,820 | 15,543 | 15,328 | 15,266 | 14,679 | 14,385 | 14,003 | 13,937 | 13,538 | 13,417 | 13,619 | 13,610 | 13,533 | 13,478 | 13,314 | 13,225 | 12,943 | 12,636 | 12,169 | 11,988 | 11,115 | 10,770 | 10,423 | 10,275 | 9,980 | 9,643 | 9,391 | 9,346 | 9,092 | 9,037 | 9,007 | 8,813 | 8,685 | 8,700 | 8,506 | 8,542 | 8,522 | 8,302 | 8,344 | 8,326 | 8,282 | 8,100.055 | 7,994.153 | 7,210.156 | 7,117.071 | 7,083.527 | 6,986.482 | 6,869.39 | 6,688.4 | 6,559.217 | 6,403.2 | 6,271 | 6,132.8 | 5,935.05 | 5,683.4 | 4,846.5 | 4,711.9 | 5,470.4 | 4,447 | 4,383.6 | 4,202.3 | 4,116.6 | 4,053.1 | 4,021.2 | 3,849.4 | 3,715.2 | 3,557.3 | 3,533.6 | 3,483.5 | 3,449.1 | 3,427 | 3,467.2 | 3,498.6 | 3,476.3 | 3,560.5 | 3,582.1 | 3,402.2 | 3,411.3 | 3,476.9 | 3,580.9 | 3,623 | 3,624 | 3,839.6 | 3,804.1 | 3,697.7 | 3,566.3 | 3,365.7 | 3,211.2 | 3,297.8 | 3,431.8 | 2,231.9 | 1,861.4 | 1,551.8 |
Goodwill
| 6,512 | 6,423 | 6,425 | 6,468 | 6,422 | 6,435 | 6,455 | 6,377 | 6,316 | 6,544 | 6,755 | 6,702 | 6,843 | 6,992 | 6,977 | 6,702 | 6,633 | 6,372 | 6,814 | 6,861 | 6,821 | 6,884 | 6,916 | 6,908 | 6,869 | 6,973 | 7,464 | 7,325 | 7,382 | 7,154 | 7,000 | 6,921 | 6,783 | 6,747 | 3,764 | 3,806 | 3,792 | 3,810 | 3,805 | 2,734 | 2,775 | 2,790 | 2,739 | 2,737 | 2,712 | 2,755 | 2,765 | 2,757 | 2,734 | 2,387 | 2,419 | 2,399 | 2,435 | 2,326 | 2,321 | 2,224 | 2,211 | 2,200 | 2,229 | 2,237 | 2,233 | 2,229 | 3,113 | 3,121 | 3,160 | 3,165 | 3,519 | 3,515 | 3,502 | 3,497 | 3,136 | 2,941 | 2,825 | 2,825 | 2,827 | 2,826 | 2,835 | 2,835 | 2,835 | 2,834 | 2,801 | 2,802 | 3,236 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,027 | 1,027 | 1,027 | 1,082.223 | 1,097.95 | 499.762 | 494.878 | 500.547 | 466.156 | 439.575 | 0 | 344.002 | 0 | 0 | 0 | 356.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 181 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 529 | 0 | 0 | 0 | 1,008 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,171 | 1,198 | 1,071 | 966 | 919 | 1,332 | 1,256 | 1,233 | 1,238 | 1,362 | 1,305 | 1,245 | 1,282 | 1,332 | 1,281 | 1,348 | 1,385 | 1,529 | 1,457 | 1,170 | 1,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 0 | 347 | 350 | 353.1 | 0 | 359.5 | 357.8 | 361.6 | 370.3 | 369 | 372.9 | 376.9 | 380.7 | 384.7 | 388.6 | 392.9 | 397.3 | 400.8 | 406.7 | 410.8 | 415.2 | 419.6 | 423.7 | 428 | 432.2 | 473.8 | 478.4 | 483.9 | 487.8 | 491 | 511.9 | 515.6 | 521.1 | 538.3 | 606.1 | 609.7 | 588.9 | 595.5 | 575.3 | 583.1 | 593.9 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,512 | 6,423 | 6,425 | 6,468 | 6,422 | 6,435 | 6,455 | 6,377 | 6,316 | 6,544 | 6,755 | 6,702 | 6,843 | 6,992 | 6,977 | 6,702 | 6,633 | 6,372 | 6,814 | 6,861 | 6,821 | 6,884 | 6,916 | 6,908 | 6,869 | 7,453 | 7,464 | 7,325 | 7,382 | 7,154 | 7,000 | 6,921 | 6,783 | 7,755 | 3,764 | 3,806 | 3,792 | 3,810 | 3,805 | 2,734 | 2,775 | 2,790 | 2,739 | 2,737 | 2,712 | 2,755 | 2,765 | 2,757 | 2,734 | 2,387 | 2,419 | 2,399 | 2,435 | 2,326 | 2,321 | 2,224 | 2,211 | 2,200 | 2,229 | 2,237 | 2,233 | 3,400 | 4,311 | 4,192 | 4,126 | 4,084 | 4,851 | 4,771 | 4,735 | 4,735 | 4,498 | 4,246 | 4,070 | 4,107 | 4,159 | 4,107 | 4,183 | 4,220 | 4,364 | 4,291 | 3,971 | 4,000 | 3,236 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,063 | 1,027 | 1,027 | 1,027 | 1,082.223 | 1,097.95 | 499.762 | 494.878 | 500.547 | 466.156 | 439.575 | 341 | 344.002 | 347 | 350 | 353.1 | 356.272 | 359.5 | 357.8 | 361.6 | 370.3 | 369 | 372.9 | 376.9 | 380.7 | 384.7 | 388.6 | 392.9 | 397.3 | 400.8 | 406.7 | 410.8 | 415.2 | 419.6 | 423.7 | 428 | 432.2 | 473.8 | 478.4 | 483.9 | 487.8 | 491 | 511.9 | 515.6 | 521.1 | 538.3 | 606.1 | 609.7 | 588.9 | 595.5 | 575.3 | 583.1 | 593.9 | 0 | 0 | 0 |
Long Term Investments
| -4,485 | 77 | -4,378 | -4,386 | -4,450 | -4,489 | 0 | 0 | 0 | -1,207 | -4,331 | -4,162 | -3,969 | -1,418 | -3,563 | -3,471 | -3,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,367 | 0 | 0 | 0 | -1,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -561 | -520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4,485 | 1,313 | 4,378 | 4,386 | 4,450 | 4,489 | 4,313 | 4,188 | 4,134 | 1,207 | 4,331 | 4,162 | 3,969 | 1,418 | 3,563 | 3,471 | 3,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,367 | 0 | 0 | 0 | 1,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561 | 520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,756 | 2,381 | 3,801 | 3,691 | 3,766 | 4,053 | -196 | -285 | -255 | 4,381 | 3,906 | 3,627 | 3,764 | 4,070 | 4,152 | 3,734 | 3,354 | 3,257 | 3,372 | 3,390 | 3,185 | 4,004 | 4,280 | 3,556 | 3,612 | 3,382 | 3,115 | 2,785 | 3,011 | 2,789 | 2,230 | 2,068 | 2,587 | 2,036 | 1,266 | 1,135 | 1,267 | 1,443 | 1,396 | 1,145 | 1,138 | 1,047 | 924 | 819 | 1,031 | 1,054 | 992 | 1,047 | 1,214 | 1,212 | 1,292 | 1,176 | 1,620 | 1,231 | 1,315 | 1,205 | 1,286 | 1,033 | 1,961 | 1,986 | 1,698 | 311 | 1,703 | 1,748 | 1,310 | 827 | 0 | 0 | 0 | 0 | 1,539 | 1,636 | 1,351 | 1,349 | 1,443 | 1,537 | 1,177 | 1,272 | 1,348 | 1,267 | 1,045 | 1,127 | 1,741 | 1,779 | 1,624 | 1,681 | 1,691 | 915 | 719 | 782 | 801 | 688 | 698 | 708.673 | 779.246 | 728.696 | 736.689 | 658.293 | 743.699 | 659.798 | 613.3 | 603.964 | 527.1 | 520.6 | 505.6 | 514.606 | 471.9 | 420 | 431.4 | 559.9 | 470.8 | 416.7 | 439.3 | 473.4 | 503.8 | 477.5 | 520.9 | 451.8 | 421.6 | 365.8 | 375.8 | 366.5 | 406.4 | 374.5 | 407.7 | 444.9 | 413.9 | 401.4 | 417.9 | 358.1 | 372.4 | 348.1 | 326.8 | 244.6 | 242.4 | 242 | 211.8 | 204.5 | 190.9 | 191.7 | 173 | 167.6 | 146.6 | 130.6 | 111.3 |
Total Non-Current Assets
| 68,617 | 68,800 | 68,690 | 68,934 | 68,689 | 68,533 | 67,831 | 67,374 | 66,220 | 65,629 | 64,642 | 63,500 | 62,502 | 62,197 | 61,083 | 59,891 | 58,745 | 57,154 | 57,473 | 56,756 | 55,435 | 41,317 | 40,964 | 39,851 | 39,260 | 38,989 | 38,276 | 37,400 | 36,628 | 35,924 | 34,843 | 34,296 | 34,174 | 34,075 | 27,582 | 27,219 | 26,542 | 26,128 | 25,626 | 23,772 | 23,337 | 23,387 | 22,948 | 22,676 | 22,180 | 22,293 | 22,085 | 22,153 | 21,814 | 20,847 | 20,554 | 20,284 | 19,875 | 19,100 | 18,964 | 18,695 | 18,176 | 17,618 | 18,193 | 18,160 | 17,469 | 17,128 | 19,633 | 19,550 | 18,969 | 18,389 | 18,165 | 17,996 | 17,678 | 17,371 | 18,206 | 17,870 | 16,536 | 16,226 | 16,025 | 15,919 | 15,340 | 15,135 | 15,103 | 14,904 | 14,108 | 14,164 | 13,984 | 11,655 | 11,372 | 11,444 | 11,260 | 10,520 | 10,304 | 10,147 | 10,172 | 10,041 | 10,007 | 9,890.951 | 9,871.349 | 8,438.614 | 8,348.638 | 8,242.367 | 8,196.337 | 7,968.763 | 7,642.7 | 7,507.183 | 7,277.3 | 7,141.6 | 6,991.5 | 6,805.928 | 6,514.8 | 5,624.3 | 5,504.9 | 6,400.6 | 5,286.8 | 5,173.2 | 5,018.5 | 4,970.7 | 4,941.6 | 4,887.3 | 4,763.2 | 4,564.3 | 4,379.7 | 4,306.1 | 4,270.1 | 4,230.8 | 4,253 | 4,265.4 | 4,334.3 | 4,353.4 | 4,448.2 | 4,461.9 | 4,304 | 4,257.2 | 4,340.3 | 4,440.9 | 4,465.4 | 4,389.7 | 4,620.3 | 4,652.2 | 4,519.2 | 4,359.7 | 4,152.1 | 3,978.2 | 4,053.9 | 4,193.3 | 2,378.5 | 1,992 | 1,663.1 |
Total Assets
| 86,711 | 87,007 | 86,114 | 88,051 | 87,576 | 87,110 | 85,775 | 85,591 | 85,826 | 85,994 | 84,108 | 84,247 | 82,048 | 82,777 | 82,793 | 81,156 | 77,648 | 73,537 | 70,014 | 69,954 | 68,452 | 54,403 | 54,464 | 53,289 | 51,901 | 52,330 | 51,851 | 50,281 | 49,350 | 48,552 | 46,781 | 46,348 | 45,575 | 46,064 | 37,819 | 38,371 | 37,245 | 37,069 | 36,108 | 32,984 | 32,587 | 33,070 | 32,729 | 33,542 | 33,673 | 33,567 | 31,830 | 31,312 | 30,691 | 29,903 | 28,752 | 28,452 | 27,838 | 27,385 | 26,202 | 26,093 | 25,212 | 24,902 | 24,876 | 24,594 | 23,857 | 24,244 | 27,006 | 26,384 | 26,143 | 25,633 | 24,596 | 24,347 | 23,906 | 24,000 | 24,973 | 24,713 | 23,878 | 22,690 | 21,539 | 21,211 | 20,586 | 20,404 | 20,375 | 20,037 | 19,379 | 19,134 | 18,349 | 16,214 | 15,465 | 15,385 | 14,846 | 14,483 | 14,003 | 13,812 | 13,697 | 13,691 | 13,485 | 13,340.012 | 13,519.731 | 12,487.171 | 11,757.759 | 11,527.111 | 11,515.684 | 11,538.227 | 10,795.7 | 10,648.211 | 10,196.4 | 10,553.9 | 9,849.1 | 9,686.06 | 9,353.4 | 8,125.9 | 8,019.4 | 9,044.3 | 7,362.5 | 7,082.5 | 6,830.5 | 6,699 | 6,693 | 6,634.7 | 6,493.7 | 6,433.4 | 6,135.7 | 6,052 | 6,072.6 | 5,992.5 | 5,852 | 5,958.8 | 5,830.8 | 5,793.1 | 5,697.2 | 5,792.2 | 5,573.2 | 5,463.2 | 5,721.3 | 5,805.6 | 5,787.5 | 5,672.5 | 6,071.2 | 6,163.8 | 5,779.3 | 5,675.1 | 5,348.5 | 5,151.9 | 5,118.4 | 5,293.4 | 3,008.5 | 2,499.5 | 2,276.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,738 | 3,189 | 3,780 | 4,002 | 3,794 | 3,815 | 3,987 | 3,989 | 4,167 | 4,030 | 4,187 | 4,190 | 3,822 | 3,841 | 3,990 | 3,733 | 3,339 | 3,269 | 3,193 | 3,283 | 3,179 | 3,030 | 3,156 | 3,400 | 3,066 | 2,977 | 3,102 | 3,147 | 2,938 | 2,752 | 2,707 | 2,954 | 2,851 | 2,944 | 2,024 | 2,129 | 2,049 | 2,066 | 2,050 | 1,968 | 1,973 | 1,971 | 1,903 | 1,868 | 1,879 | 1,879 | 1,730 | 1,730 | 1,643 | 1,613 | 1,687 | 1,646 | 1,563 | 1,702 | 1,590 | 1,561 | 1,423 | 1,522 | 1,489 | 1,417 | 1,311 | 1,372 | 1,392 | 1,878 | 2,050 | 2,195 | 2,164 | 2,300 | 2,018 | 2,016 | 1,888 | 2,060 | 1,875 | 1,908 | 1,847 | 1,859 | 1,705 | 1,739 | 1,685 | 1,703 | 1,481 | 1,615 | 1,464 | 1,463 | 1,136 | 1,168 | 1,124 | 1,207 | 1,089 | 1,133 | 1,073 | 1,171 | 1,147 | 1,255.298 | 1,192.511 | 1,287.831 | 1,101.781 | 1,120.855 | 1,065.847 | 1,119.505 | 1,034.5 | 1,133.952 | 996.7 | 1,099.1 | 1,031.7 | 1,145.41 | 1,145.3 | 867.6 | 841.8 | 999.8 | 832.8 | 772.9 | 741.7 | 705.5 | 683.6 | 652.1 | 603.4 | 618.6 | 546 | 530.4 | 487.2 | 518.8 | 494.2 | 486.5 | 432.4 | 554.1 | 440.2 | 466.5 | 428.8 | 430.1 | 453.4 | 433.9 | 410.8 | 446.6 | 460 | 514.3 | 455.6 | 454.4 | 428 | 431.5 | 420.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,132 | 2,531 | 2,514 | 2,767 | 2,733 | 2,516 | 2,593 | 2,670 | 2,609 | 2,525 | 2,511 | 2,488 | 2,388 | 2,354 | 2,779 | 2,220 | 2,111 | 1,974 | 2,237 | 2,094 | 1,931 | 964 | 1,198 | 892 | 1,703 | 1,342 | 1,563 | 261 | 19 | 22 | 45 | 43 | 47 | 29 | 11 | 14 | 14 | 19 | 0 | 0 | 1 | 1 | 1 | 251 | 254 | 251 | 251 | 1 | 117 | 417 | 419 | 428 | 301 | 18 | 18 | 251 | 251 | 262 | 283 | 40 | 158 | 653 | 1,089 | 1,089 | 1,001 | 502 | 18 | 127 | 134 | 639 | 1,259 | 1,168 | 1,130 | 850 | 241 | 493 | 295 | 369 | 973 | 775 | 830 | 750 | 2,077 | 332 | 280 | 308 | 481 | 31 | 127 | 6 | 288 | 200 | 205 | 221.392 | 42.776 | 23.079 | 23.07 | 6.537 | 251.229 | 207.576 | 2.6 | 14.938 | 216.5 | 536.6 | 265.5 | 257.529 | 273.5 | 274.5 | 148.4 | 356.7 | 11 | 10 | 7.9 | 8 | 181 | 181 | 256.5 | 255.4 | 80.5 | 80.5 | 193.2 | 198.2 | 198.2 | 302.3 | 130.7 | 133.8 | 132.7 | 172.1 | 166 | 155.3 | 179 | 153 | 201.2 | 202.7 | 197.4 | 126.7 | 55.6 | 70.1 | 69.3 | 67.3 | 76.4 | 69.2 | 69.1 | 60.4 | 73 |
Tax Payables
| 0 | 334 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 532 | 0 | 0 | 0 | 637 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.5 | 174 | 153.3 | 241.5 | 159.2 | 120.5 | 145.7 | 138 | 153.9 | 148.3 | 135.2 | 130.7 | 137 | 182.3 | 174.8 | 190.2 | 130.8 | 130.7 | 117.7 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 4,313 | 4,188 | 4,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,417 | 0 | 0 | -1,392 | 0 | -2,050 | 0 | 0 | 0 | 0 | 897 | 4,025 | 3,491 | 3,333 | 3,407 | 3,098 | 0 | 0 | 4,365 | 0 | 0 | 0 | 3,982 | 0 | 0 | 0 | 3,027 | 0 | 0 | 0 | 2,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 153.3 | 241.5 | 159.2 | 120.5 | 145.7 | 138 | 153.9 | 148.3 | 135.2 | 130.7 | 137 | 182.3 | 174.8 | 190.2 | 130.8 | 130.7 | 117.7 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,241 | 7,635 | 7,014 | 7,479 | 7,284 | 7,222 | 2,687 | 3,192 | 2,855 | 7,719 | 7,292 | 7,206 | 6,700 | 7,465 | 6,797 | 6,162 | 5,745 | 5,101 | 4,895 | 5,170 | 4,825 | 5,019 | 4,902 | 5,204 | 4,837 | 5,308 | 4,838 | 4,819 | 4,833 | 5,146 | 4,698 | 4,810 | 4,576 | 3,468 | 3,904 | 3,808 | 3,781 | 3,872 | 3,193 | 3,205 | 3,179 | 3,340 | 3,115 | 3,287 | 3,390 | 3,620 | 3,118 | 3,097 | 3,049 | 3,344 | 3,046 | 3,306 | 3,117 | 3,162 | 2,966 | 3,051 | 2,867 | 2,861 | 2,600 | 4,079 | 2,417 | 2,499 | 3,804 | 2,556 | 4,518 | 2,671 | 2,430 | 2,483 | 2,543 | 1,876 | -1,402 | -745 | -715 | -692 | -675 | 2,439 | 2,525 | -1,739 | 2,522 | 2,436 | 2,347 | -1,615 | 2,125 | 1,921 | 1,825 | -1,168 | 1,842 | 1,978 | 1,836 | -1,133 | 1,743 | 1,770 | 1,697 | 1,772.826 | 1,630.026 | 1,707.543 | 1,712.041 | 1,763.634 | 1,606.65 | 1,672.173 | 1,640.9 | 1,635.867 | 1,502.2 | 1,569.8 | 1,494.2 | 1,400.9 | 923.4 | 806.8 | 804.1 | 918.2 | 701.9 | 711.4 | 715.3 | 639.1 | 677.2 | 689 | 669.1 | 639.5 | 608.4 | 617.8 | 623.9 | 602.3 | 563.3 | 607.1 | 627.3 | 761.4 | 757 | 829.2 | 825.7 | 799.5 | 780 | 1,012.9 | 876.5 | 844.5 | 798 | 815.1 | 783.7 | 715.7 | 652.1 | 650.1 | 633.1 | 1,019.8 | 502.9 | 443.3 | 358.9 |
Total Current Liabilities
| 14,111 | 13,355 | 13,308 | 14,248 | 13,811 | 13,553 | 13,580 | 14,039 | 13,765 | 14,274 | 13,990 | 13,884 | 12,910 | 13,660 | 13,566 | 12,115 | 11,195 | 10,344 | 10,325 | 10,547 | 9,935 | 9,013 | 9,256 | 9,496 | 9,606 | 9,627 | 9,503 | 8,227 | 7,790 | 7,920 | 7,450 | 7,807 | 7,474 | 8,008 | 5,939 | 5,951 | 5,844 | 5,957 | 5,243 | 5,173 | 5,153 | 5,312 | 5,019 | 5,406 | 5,523 | 5,750 | 5,099 | 4,828 | 4,809 | 5,374 | 5,152 | 5,380 | 4,981 | 4,882 | 4,574 | 4,863 | 4,541 | 4,645 | 4,372 | 4,119 | 3,886 | 4,524 | 4,893 | 5,523 | 5,519 | 5,368 | 4,612 | 4,910 | 4,695 | 5,428 | 5,770 | 5,974 | 5,623 | 5,473 | 4,511 | 4,791 | 4,525 | 4,734 | 5,180 | 4,914 | 4,658 | 4,732 | 5,666 | 3,716 | 3,241 | 3,335 | 3,447 | 3,216 | 3,052 | 2,942 | 3,104 | 3,141 | 3,049 | 3,249.516 | 2,865.313 | 3,018.453 | 2,836.892 | 2,891.026 | 2,923.726 | 2,999.254 | 2,678 | 2,784.757 | 2,715.4 | 3,205.5 | 2,791.4 | 2,803.839 | 2,516.2 | 2,102.2 | 2,035.8 | 2,433.9 | 1,666.2 | 1,640 | 1,602.9 | 1,506.5 | 1,690.1 | 1,657.3 | 1,659.7 | 1,650.5 | 1,417.2 | 1,403.5 | 1,494.5 | 1,450.1 | 1,386.4 | 1,513.6 | 1,310.4 | 1,449.3 | 1,329.9 | 1,467.8 | 1,420.5 | 1,384.9 | 1,412.4 | 1,599.8 | 1,488.5 | 1,493.8 | 1,455.4 | 1,456.1 | 1,294.9 | 1,240.2 | 1,149.4 | 1,148.9 | 1,130.2 | 1,089 | 572 | 503.7 | 431.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 34,633 | 19,722 | 35,000 | 35,415 | 35,483 | 35,816 | 35,495 | 35,366 | 35,036 | 34,669 | 34,843 | 34,341 | 33,936 | 34,108 | 35,787 | 36,230 | 35,918 | 34,147 | 31,205 | 31,123 | 30,863 | 16,617 | 17,218 | 16,399 | 15,241 | 15,243 | 16,017 | 15,180 | 15,137 | 14,909 | 14,713 | 13,553 | 13,735 | 13,838 | 8,477 | 8,481 | 7,244 | 7,249 | 7,228 | 4,735 | 4,735 | 4,736 | 4,735 | 2,739 | 2,739 | 2,739 | 1,991 | 2,241 | 2,242 | 1,250 | 1,251 | 1,251 | 1,367 | 1,667 | 1,667 | 1,667 | 1,668 | 1,668 | 1,668 | 1,918 | 1,918 | 1,930 | 1,918 | 918 | 1,007 | 1,506 | 2,006 | 2,007 | 2,007 | 2,007 | 2,005 | 2,047 | 2,090 | 1,592 | 2,209 | 2,203 | 2,408 | 2,427 | 2,441 | 2,740 | 2,744 | 2,837 | 1,859 | 1,893 | 1,815 | 1,709 | 1,526 | 1,775 | 1,775 | 1,800 | 1,809 | 1,896 | 2,050 | 1,900.119 | 2,658.776 | 2,230.156 | 1,894.854 | 1,776.253 | 1,855.773 | 1,849.989 | 1,359.7 | 1,359.668 | 1,362.1 | 1,362 | 1,371.3 | 1,385.18 | 1,499.7 | 1,286.6 | 1,438.2 | 1,598 | 1,539.9 | 1,331.1 | 1,317.8 | 1,325.3 | 1,327.4 | 1,336.4 | 1,318.7 | 1,324.7 | 1,449.2 | 1,470.5 | 1,588.1 | 1,632.2 | 1,673.4 | 1,669.8 | 1,882.6 | 1,882.3 | 1,970.3 | 1,967.8 | 1,850.6 | 1,797.8 | 2,036.7 | 1,802.5 | 1,916 | 1,826.8 | 2,241.2 | 2,237.3 | 2,072.3 | 2,148.1 | 2,088.5 | 1,905.3 | 1,904 | 2,138.9 | 838.7 | 744.9 | 561.7 |
Deferred Revenue Non-Current
| 5,613 | 15,053 | 6,363 | 6,542 | 6,604 | 6,469 | 0 | 0 | 0 | 7,337 | 5,697 | 5,947 | 5,935 | 5,931 | 7,087 | 7,338 | 7,183 | 7,123 | 6,098 | 6,077 | 6,056 | 99 | 118 | 137 | 156 | 121 | 124 | 122 | 126 | 137 | 142 | 145 | 150 | 155 | 161 | 167 | 174 | 181 | 187 | 193 | 200 | 206 | 208 | 215 | 221 | 227 | 234 | 239 | 245 | 251 | 244 | 234 | 240 | 246 | 252 | 257 | 263 | 267 | 274 | 276 | 283 | 289 | 296 | 302 | 309 | 315 | 323 | 330 | 336 | 343 | 350 | 357 | 365 | 373 | 380 | 387 | 393 | 400 | 407 | 414 | 422 | 426 | 434 | 440 | 446 | 455 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.1 | 92.7 | 152.3 | 104.5 | 145.6 | 62.5 | 98 | 67.1 | 111.9 | 86.2 | 88 | 77.3 | 127.9 | 97.6 | 105.3 | 54.4 | 86.4 | 0 | 120.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,485 | 4,482 | 4,378 | 4,386 | 4,450 | 4,489 | 4,313 | 4,188 | 4,134 | 4,093 | 4,331 | 4,162 | 3,969 | 3,927 | 3,563 | 3,471 | 3,171 | 3,162 | 3,101 | 3,072 | 2,953 | 2,821 | 3,211 | 3,253 | 2,948 | 2,867 | 2,401 | 3,088 | 2,730 | 2,527 | 2,299 | 2,148 | 1,762 | 1,567 | 2,046 | 1,759 | 1,781 | 1,747 | 2,497 | 2,104 | 2,107 | 2,114 | 2,083 | 1,945 | 1,820 | 1,652 | 1,139 | 973 | 879 | 836 | 2,030 | 1,555 | 1,441 | 1,336 | 1,328 | 976 | 902 | 891 | 1,384 | 1,228 | 1,132 | 1,071 | 1,522 | 1,511 | 1,484 | 1,264 | 1,022 | 928 | 918 | 897 | 1,402 | 1,352 | 1,369 | 1,367 | 1,272 | 1,251 | 1,149 | 1,206 | 1,216 | 1,176 | 1,198 | 1,181 | 901 | 914 | 917 | 882 | 826 | 611 | 559 | 599 | 561 | 520 | 509 | 455.591 | 439.351 | 305.308 | 306 | 344.613 | 327.221 | 299.702 | 287.6 | 293.462 | 283.9 | 271.8 | 268.9 | 274.147 | 227.6 | 169.5 | 170.2 | 181.8 | 127.1 | 97.5 | 64.7 | 64 | 36 | 52.1 | 55.5 | 56 | 5.4 | 2 | 7.1 | 3.6 | 913.6 | 873.9 | 853.8 | 72.5 | 724.4 | 711.5 | 711.1 | 123.7 | 143.2 | 228 | 222.9 | 217.4 | 754.1 | 757.9 | 727.5 | 298.2 | 521.7 | 514.2 | 547.2 | 571.9 | 0 | 57.7 | 22.8 |
Other Non-Current Liabilities
| 693 | 6,813 | 690 | 694 | 694 | 695 | 7,654 | 7,883 | 7,751 | 682 | 721 | 973 | 977 | 983 | 809 | 963 | 719 | 466 | 454 | 476 | 479 | 8,096 | 4,767 | 4,710 | 4,777 | 5,056 | 4,912 | 6,609 | 6,949 | 6,986 | 6,993 | 8,164 | 8,312 | 8,712 | 6,869 | 7,023 | 6,919 | 6,942 | 4,941 | 5,216 | 5,271 | 5,425 | 5,457 | 5,704 | 5,715 | 5,801 | 7,255 | 7,488 | 7,492 | 7,465 | 3,506 | 4,115 | 4,095 | 4,034 | 3,501 | 3,769 | 3,633 | 3,620 | 2,798 | 2,885 | 2,852 | 2,804 | 2,826 | 2,649 | 2,684 | 2,654 | 2,441 | 2,412 | 2,729 | 2,669 | 2,436 | 2,425 | 2,410 | 2,374 | 2,243 | 2,171 | 2,182 | 2,049 | 2,009 | 1,997 | 1,968 | 1,922 | 1,888 | 1,841 | 1,719 | 1,716 | 1,557 | 1,985 | 1,960 | 1,926 | 1,896 | 1,881 | 1,856 | 1,834.366 | 1,777.712 | 1,786.261 | 1,758.451 | 1,729.976 | 1,769.895 | 1,748.896 | 1,651.5 | 1,546.632 | 1,429.7 | 1,414.7 | 1,324.9 | 1,071.564 | 1,238.1 | 1,205.8 | 1,167.4 | 1,183.8 | 1,149.7 | 1,164 | 1,135.7 | 1,115.2 | 1,101 | 1,080.6 | 1,057.2 | 1,028.7 | 1,022.4 | 989.4 | 937.5 | 895.5 | 43.4 | 0.1 | 82.4 | 717.6 | 0 | 0 | 0 | 577.1 | 593.9 | 448.8 | 465.5 | 465.9 | 0 | -0.1 | 0 | 339.4 | 0 | 0 | 0 | 0.1 | 267.1 | 114.3 | 168.3 |
Total Non-Current Liabilities
| 45,424 | 46,070 | 46,431 | 47,037 | 47,231 | 47,469 | 47,462 | 47,437 | 46,921 | 46,781 | 45,592 | 45,423 | 44,817 | 44,949 | 47,246 | 48,002 | 46,991 | 44,898 | 40,858 | 40,748 | 40,351 | 27,633 | 25,314 | 24,499 | 23,122 | 23,287 | 23,454 | 24,999 | 24,942 | 24,559 | 24,147 | 24,010 | 23,959 | 24,272 | 17,553 | 17,430 | 16,118 | 16,119 | 14,853 | 12,248 | 12,313 | 12,481 | 12,483 | 10,603 | 10,495 | 10,419 | 10,619 | 10,941 | 10,858 | 9,802 | 7,031 | 7,155 | 7,143 | 7,283 | 6,748 | 6,669 | 6,466 | 6,446 | 6,124 | 6,307 | 6,185 | 6,094 | 6,562 | 5,380 | 5,484 | 5,739 | 5,792 | 5,677 | 5,990 | 5,916 | 6,193 | 6,181 | 6,234 | 5,706 | 6,104 | 6,012 | 6,132 | 6,082 | 6,073 | 6,327 | 6,332 | 6,366 | 5,082 | 5,088 | 4,897 | 4,762 | 4,371 | 4,371 | 4,294 | 4,325 | 4,266 | 4,297 | 4,415 | 4,190.076 | 4,875.839 | 4,321.725 | 3,959.305 | 3,850.842 | 3,952.889 | 3,898.587 | 3,298.8 | 3,199.762 | 3,075.7 | 3,048.5 | 2,965.1 | 2,920.991 | 3,058.1 | 2,814.2 | 2,880.3 | 3,109.2 | 2,879.2 | 2,690.6 | 2,585.3 | 2,616.4 | 2,550.6 | 2,557.1 | 2,508.7 | 2,537.3 | 2,574.6 | 2,567.2 | 2,587.1 | 2,617.7 | 2,630.4 | 2,664 | 2,818.8 | 2,672.4 | 2,694.7 | 2,679.3 | 2,561.7 | 2,498.6 | 2,773.8 | 2,479.3 | 2,604.4 | 2,510.1 | 2,995.3 | 2,995.1 | 2,799.8 | 2,785.7 | 2,610.2 | 2,419.5 | 2,451.2 | 2,710.9 | 1,105.8 | 916.9 | 752.8 |
Total Liabilities
| 59,535 | 59,425 | 59,739 | 61,285 | 61,042 | 61,022 | 61,042 | 61,476 | 60,686 | 61,055 | 59,582 | 59,307 | 57,727 | 58,609 | 60,812 | 60,117 | 58,186 | 55,242 | 51,183 | 51,295 | 50,286 | 36,646 | 34,570 | 33,995 | 32,728 | 32,914 | 32,957 | 33,226 | 32,732 | 32,479 | 31,597 | 31,817 | 31,433 | 32,280 | 23,492 | 23,381 | 21,962 | 22,076 | 20,096 | 17,421 | 17,466 | 17,793 | 17,502 | 16,009 | 16,018 | 16,169 | 15,718 | 15,769 | 15,667 | 15,176 | 12,183 | 12,535 | 12,124 | 12,165 | 11,322 | 11,532 | 11,007 | 11,091 | 10,496 | 10,426 | 10,071 | 10,618 | 11,455 | 10,903 | 11,003 | 11,107 | 10,404 | 10,587 | 10,685 | 11,344 | 11,963 | 12,155 | 11,857 | 11,179 | 10,615 | 10,803 | 10,657 | 10,816 | 11,253 | 11,241 | 10,990 | 11,098 | 10,748 | 8,804 | 8,138 | 8,097 | 7,818 | 7,587 | 7,346 | 7,267 | 7,370 | 7,438 | 7,464 | 7,439.592 | 7,741.152 | 7,340.178 | 6,796.197 | 6,741.868 | 6,876.615 | 6,897.841 | 5,976.8 | 5,984.519 | 5,791.1 | 6,254 | 5,756.5 | 5,724.83 | 5,574.3 | 4,916.4 | 4,916.1 | 5,543.1 | 4,545.4 | 4,330.6 | 4,188.2 | 4,122.9 | 4,240.7 | 4,214.4 | 4,168.4 | 4,187.8 | 3,991.8 | 3,970.7 | 4,081.6 | 4,067.8 | 4,016.8 | 4,177.6 | 4,129.2 | 4,121.7 | 4,024.6 | 4,147.1 | 3,982.2 | 3,883.5 | 4,186.2 | 4,079.1 | 4,092.9 | 4,003.9 | 4,450.7 | 4,451.2 | 4,094.7 | 4,025.9 | 3,759.6 | 3,568.4 | 3,581.4 | 3,799.9 | 1,677.8 | 1,420.6 | 1,184.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 98,611 | 0 | 96,680 | 98,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29.857 | 29.857 | 29.857 | 29.857 | 29.857 | 29.857 | 29.857 | 29.8 | 29.799 | 14.9 | 14.8 | 14.7 | 14.741 | 14.7 | 11.5 | 11.5 | 14.8 | 11.4 | 11.4 | 5.7 | 5.7 | 5.7 | 5.7 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 38,767 | 38,649 | 37,174 | 36,605 | 36,021 | 35,259 | 34,040 | 33,557 | 33,060 | 32,782 | 32,225 | 31,307 | 30,462 | 29,817 | 27,924 | 27,208 | 26,108 | 25,216 | 25,569 | 25,431 | 25,048 | 24,648 | 26,650 | 26,080 | 25,315 | 24,823 | 23,710 | 21,785 | 21,156 | 20,833 | 19,830 | 19,410 | 18,862 | 18,371 | 18,481 | 18,048 | 17,434 | 16,900 | 21,880 | 21,480 | 20,921 | 20,429 | 19,699 | 19,366 | 18,913 | 18,519 | 18,216 | 17,899 | 17,505 | 17,134 | 16,584 | 16,103 | 15,648 | 15,266 | 14,709 | 14,515 | 14,270 | 13,966 | 13,546 | 13,342 | 13,031 | 12,919 | 13,795 | 13,733 | 13,274 | 13,002 | 13,244 | 12,882 | 12,433 | 11,970 | 11,391 | 10,999 | 10,516 | 10,068 | 9,528 | 9,125 | 8,678 | 8,363 | 7,939 | 7,643 | 7,310 | 7,001 | 6,610 | 6,439 | 6,349 | 6,250 | 5,971 | 5,853 | 5,608 | 5,465 | 5,277 | 5,204 | 4,979 | 4,879.647 | 4,770.913 | 4,649.286 | 4,460.782 | 4,295.041 | 4,053.843 | 3,945.348 | 3,774.8 | 3,615.797 | 3,409.3 | 3,331.5 | 3,148.7 | 2,972.077 | 0 | 0 | 0 | 2,621.5 | 0 | 0 | 0 | 1,766.6 | 0 | 0 | 0 | 1,466.4 | 0 | 0 | 0 | 1,162.2 | 0 | 0 | 0 | 969.5 | 967.3 | 956.8 | 918.8 | 906.6 | 872.2 | 1,074 | 1,040.4 | 1,015.2 | 969.1 | 1,071.4 | 1,046 | 1,010.1 | 967 | 964.8 | 930 | 901.4 | 726 | 536.4 | 598.2 |
Accumulated Other Comprehensive Income/Loss
| -1,332 | -1,359 | -1,335 | -1,294 | -1,356 | -1,327 | -1,308 | -1,385 | -1,314 | -1,103 | -887 | -977 | -881 | -732 | -764 | -898 | -1,020 | -1,147 | -887 | -866 | -918 | -865 | -737 | -817 | -763 | -578 | -357 | -434 | -325 | -415 | -334 | -425 | -176 | -169 | -159 | -41 | 10 | 172 | -3,909 | -3,787 | -3,694 | -3,694 | -3,754 | -3,769 | -3,857 | -3,820 | -4,710 | -4,770 | -4,847 | -4,953 | -2,483 | -2,581 | -2,501 | -2,550 | -2,256 | -2,316 | -2,386 | -2,440 | -1,362 | -1,334 | -1,363 | -1,373 | -272 | -258 | -115 | -425 | -928 | -945 | -1,000 | -1,030 | -30 | -22 | -24 | -24 | -5 | -16 | -12 | -17 | -6 | -3 | -38 | -46 | -17 | -20 | -40 | -30 | -38 | -51 | -51 | -53 | -66 | -65 | -57 | -55.833 | -48.001 | -51.526 | -35.111 | -36.074 | -18.024 | -23.052 | 0 | -24.688 | -27.9 | -23.4 | -40.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -108,902 | -9,740 | -106,176 | -107,386 | -8,163 | -7,876 | -8,031 | -8,089 | -6,638 | -6,772 | -6,844 | -5,422 | -5,292 | -4,949 | -5,211 | -5,303 | -5,658 | -5,806 | -5,883 | -5,938 | -5,996 | -6,058 | -6,051 | -6,001 | -5,411 | -4,861 | -4,491 | -4,328 | -4,245 | -4,377 | -4,344 | -4,486 | -4,576 | -4,450 | -4,027 | -3,049 | -2,193 | -2,111 | -1,991 | -2,162 | -2,138 | -1,490 | -750 | 1,904 | 2,567 | 2,667 | 2,574 | 2,382 | 2,334 | 2,514 | 2,436 | 2,363 | 2,535 | 2,472 | 2,396 | 2,331 | 2,290 | 2,254 | 2,165 | 2,129 | 2,087 | 2,049 | 1,997 | 1,975 | 1,950 | 1,918 | 1,845 | 1,792 | 1,757 | 1,685 | 1,618 | 1,550 | 1,498 | 1,436 | 1,370 | 1,269 | 1,233 | 1,212 | 1,159 | 1,126 | 1,087 | 1,051 | 978 | 961 | 988 | 1,038 | 1,065 | 1,064 | 1,070 | 1,103 | 1,086 | 1,084 | 1,069 | 1,046.749 | 1,025.81 | 519.376 | 506.034 | 496.419 | 573.393 | 688.233 | 1,014.3 | 1,042.784 | 1,009 | 977 | 969.9 | 974.412 | 3,764.4 | 3,198 | 3,091.8 | 864.9 | 2,805.7 | 2,740.5 | 2,636.6 | 803.8 | 2,446.6 | 2,414.6 | 2,319.7 | 773.6 | 2,138.3 | 2,075.7 | 1,985.4 | 756.9 | 1,829.6 | 1,775.7 | 1,696.1 | 701.9 | 705.3 | 688.3 | 672.2 | 673.1 | 662.9 | 652.5 | 654.2 | 653.4 | 651.4 | 641.2 | 638.6 | 639.1 | 621.9 | 618.7 | 607 | 592.1 | 604.7 | 542.5 | 493.5 |
Total Shareholders Equity
| 27,176 | 27,582 | 26,375 | 26,766 | 26,534 | 26,088 | 24,733 | 24,115 | 25,140 | 24,939 | 24,526 | 24,940 | 24,321 | 24,168 | 21,981 | 21,039 | 19,462 | 18,295 | 18,831 | 18,659 | 18,166 | 17,757 | 19,894 | 19,294 | 19,173 | 19,416 | 18,894 | 17,055 | 16,618 | 16,073 | 15,184 | 14,531 | 14,142 | 13,784 | 14,327 | 14,990 | 15,283 | 14,993 | 16,012 | 15,563 | 15,121 | 15,277 | 15,227 | 17,533 | 17,655 | 17,398 | 16,112 | 15,543 | 15,024 | 14,727 | 16,569 | 15,917 | 15,714 | 15,220 | 14,880 | 14,561 | 14,205 | 13,811 | 14,380 | 14,168 | 13,786 | 13,626 | 15,551 | 15,481 | 15,140 | 14,526 | 14,192 | 13,760 | 13,221 | 12,656 | 13,010 | 12,558 | 12,021 | 11,511 | 10,924 | 10,408 | 9,929 | 9,588 | 9,122 | 8,796 | 8,389 | 8,036 | 7,601 | 7,410 | 7,327 | 7,288 | 7,028 | 6,896 | 6,657 | 6,545 | 6,327 | 6,253 | 6,021 | 5,900.42 | 5,778.579 | 5,146.993 | 4,961.562 | 4,785.243 | 4,639.069 | 4,640.386 | 4,818.9 | 4,663.692 | 4,405.3 | 4,299.9 | 4,092.6 | 3,961.23 | 3,779.1 | 3,209.5 | 3,103.3 | 3,501.2 | 2,817.1 | 2,751.9 | 2,642.3 | 2,576.1 | 2,452.3 | 2,420.3 | 2,325.3 | 2,245.6 | 2,143.9 | 2,081.3 | 1,991 | 1,924.7 | 1,835.2 | 1,781.2 | 1,701.6 | 1,671.4 | 1,672.6 | 1,645.1 | 1,591 | 1,579.7 | 1,535.1 | 1,726.5 | 1,694.6 | 1,668.6 | 1,620.5 | 1,712.6 | 1,684.6 | 1,649.2 | 1,588.9 | 1,583.5 | 1,537 | 1,493.5 | 1,330.7 | 1,078.9 | 1,091.7 |
Total Equity
| 27,176 | 27,582 | 26,375 | 26,766 | 26,534 | 26,088 | 24,733 | 24,115 | 25,140 | 24,939 | 24,526 | 24,940 | 24,321 | 24,168 | 21,981 | 21,039 | 19,462 | 18,295 | 18,831 | 18,659 | 18,166 | 17,757 | 19,894 | 19,294 | 19,173 | 19,416 | 18,894 | 17,055 | 16,618 | 16,073 | 15,184 | 14,531 | 14,142 | 13,784 | 14,327 | 14,990 | 15,283 | 14,993 | 16,012 | 15,563 | 15,121 | 15,277 | 15,227 | 17,533 | 17,655 | 17,398 | 16,112 | 15,543 | 15,024 | 14,727 | 16,569 | 15,917 | 15,714 | 15,220 | 14,880 | 14,561 | 14,205 | 13,811 | 14,380 | 14,168 | 13,786 | 13,626 | 15,551 | 15,481 | 15,140 | 14,526 | 14,192 | 13,760 | 13,221 | 12,656 | 13,010 | 12,558 | 12,021 | 11,511 | 10,924 | 10,408 | 9,929 | 9,588 | 9,122 | 8,796 | 8,389 | 8,036 | 7,601 | 7,410 | 7,327 | 7,288 | 7,028 | 6,896 | 6,657 | 6,545 | 6,327 | 6,253 | 6,021 | 5,900.42 | 5,778.579 | 5,146.993 | 4,961.562 | 4,785.243 | 4,639.069 | 4,640.386 | 4,818.9 | 4,663.692 | 4,405.3 | 4,299.9 | 4,092.6 | 3,961.23 | 3,779.1 | 3,209.5 | 3,103.3 | 3,501.2 | 2,817.1 | 2,751.9 | 2,642.3 | 2,576.1 | 2,452.3 | 2,420.3 | 2,325.3 | 2,245.6 | 2,143.9 | 2,081.3 | 1,991 | 1,924.7 | 1,835.2 | 1,781.2 | 1,701.6 | 1,671.4 | 1,672.6 | 1,645.1 | 1,591 | 1,579.7 | 1,535.1 | 1,726.5 | 1,694.6 | 1,668.6 | 1,620.5 | 1,712.6 | 1,684.6 | 1,649.2 | 1,588.9 | 1,583.5 | 1,537 | 1,493.5 | 1,330.7 | 1,078.9 | 1,091.7 |
Total Liabilities & Shareholders Equity
| 86,711 | 87,007 | 86,114 | 88,051 | 87,576 | 87,110 | 85,775 | 85,591 | 85,826 | 85,994 | 84,108 | 84,247 | 82,048 | 82,777 | 82,793 | 81,156 | 77,648 | 73,537 | 70,014 | 69,954 | 68,452 | 54,403 | 54,464 | 53,289 | 51,901 | 52,330 | 51,851 | 50,281 | 49,350 | 48,552 | 46,781 | 46,348 | 45,575 | 46,064 | 37,819 | 38,371 | 37,245 | 37,069 | 36,108 | 32,984 | 32,587 | 33,070 | 32,729 | 33,542 | 33,673 | 33,567 | 31,830 | 31,312 | 30,691 | 29,903 | 28,752 | 28,452 | 27,838 | 27,385 | 26,202 | 26,093 | 25,212 | 24,902 | 24,876 | 24,594 | 23,857 | 24,244 | 27,006 | 26,384 | 26,143 | 25,633 | 24,596 | 24,347 | 23,906 | 24,000 | 24,973 | 24,713 | 23,878 | 22,690 | 21,539 | 21,211 | 20,586 | 20,404 | 20,375 | 20,037 | 19,379 | 19,134 | 18,349 | 16,214 | 15,465 | 15,385 | 14,846 | 14,483 | 14,003 | 13,812 | 13,697 | 13,691 | 13,485 | 13,340.012 | 13,519.731 | 12,487.171 | 11,757.759 | 11,527.111 | 11,515.684 | 11,538.227 | 10,795.7 | 10,648.211 | 10,196.4 | 10,553.9 | 9,849.1 | 9,686.06 | 9,353.4 | 8,125.9 | 8,019.4 | 9,044.3 | 7,362.5 | 7,082.5 | 6,830.5 | 6,699 | 6,693 | 6,634.7 | 6,493.7 | 6,433.4 | 6,135.7 | 6,052 | 6,072.6 | 5,992.5 | 5,852 | 5,958.8 | 5,830.8 | 5,793.1 | 5,697.2 | 5,792.2 | 5,573.2 | 5,463.2 | 5,721.3 | 5,805.6 | 5,787.5 | 5,672.5 | 6,071.2 | 6,163.8 | 5,779.3 | 5,675.1 | 5,348.5 | 5,151.9 | 5,118.4 | 5,293.4 | 3,008.5 | 2,499.5 | 2,276.4 |