FactSet Research Systems Inc.
NYSE:FDS
486.56 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 422.979 | 425.444 | 503.273 | 681.865 | 585.605 | 359.799 | 208.623 | 194.731 | 228.407 | 158.914 | 116.378 | 196.627 | 189.044 | 181.685 | 195.741 | 216.32 | 117.986 | 168.834 | 126.549 | 59.457 | 78.58 | 51.126 | 44.819 | 38.583 | 39.629 | 31.8 | 37.6 | 26.8 | 15.7 |
Short Term Investments
| 69.619 | 32.21 | 33.219 | 35.984 | 19.572 | 25.813 | 29.259 | 32.444 | 24.217 | 23.497 | 20.008 | 12.725 | 13.919 | 0 | 0 | 0 | 25.032 | 17.388 | 16.641 | 16.566 | 19.524 | 118.136 | 86.017 | 40.722 | 22.704 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 492.598 | 457.654 | 536.492 | 717.849 | 605.177 | 385.612 | 237.882 | 227.175 | 252.624 | 182.411 | 136.386 | 209.352 | 202.963 | 181.685 | 195.741 | 216.32 | 143.018 | 186.222 | 143.19 | 76.023 | 98.104 | 169.262 | 130.836 | 79.305 | 62.333 | 31.8 | 37.6 | 26.8 | 15.7 |
Net Receivables
| 228.054 | 237.665 | 204.102 | 151.187 | 155.011 | 146.309 | 156.639 | 148.331 | 97.797 | 95.064 | 90.354 | 73.29 | 74.251 | 75.004 | 59.693 | 62.854 | 74.859 | 59.579 | 59.19 | 54.029 | 45.935 | 35.704 | 33.563 | 33.836 | 29.238 | 15 | 11.6 | 7.9 | 7.1 |
Inventory
| 0 | -3.123 | 38.539 | 13.917 | 38.067 | 15.033 | 6.274 | 9.744 | 3.158 | 6.913 | 8.373 | 19.74 | 0 | 4.008 | 2.812 | 13.521 | 10.738 | 2.808 | 1.6 | 5.277 | 5.875 | 5.493 | 6.085 | 5.342 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 117.086 | 74.816 | 129.753 | 64.542 | 81.742 | 51.891 | 36.395 | 33.87 | 18.855 | 26.699 | 23.035 | 35.392 | 21.911 | 16.481 | 6.899 | 20.236 | 16.646 | 6.531 | 4.6 | 9.096 | 10.709 | 1.888 | 1.579 | 1.744 | 8.302 | 29.8 | 5 | 5.3 | 4 |
Total Current Assets
| 835.848 | 750.379 | 870.347 | 933.578 | 841.93 | 583.812 | 430.916 | 409.376 | 369.276 | 304.174 | 249.775 | 318.034 | 299.125 | 273.17 | 265.145 | 299.41 | 234.523 | 252.332 | 206.98 | 139.148 | 154.748 | 212.347 | 172.063 | 120.227 | 99.873 | 76.6 | 54.2 | 40 | 26.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 213.007 | 227.944 | 240.301 | 370.441 | 382.031 | 121.042 | 100.545 | 100.454 | 84.622 | 59.264 | 57.641 | 65.371 | 76.53 | 81.62 | 79.495 | 88.379 | 91.113 | 78.945 | 59.812 | 52.359 | 43.909 | 19.347 | 27.555 | 35.466 | 20.888 | 21.4 | 14.7 | 9.2 | 8.1 |
Goodwill
| 1,011.129 | 1,008.454 | 965.848 | 754.362 | 709.703 | 685.729 | 701.833 | 707.56 | 452.915 | 308.287 | 285.608 | 244.573 | 245.791 | 228.265 | 221.991 | 181.355 | 187.78 | 146.187 | 43.074 | 0 | 6.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,844.141 | 1,859.202 | 1,895.909 | 134.986 | 121.095 | 120.551 | 148.935 | 173.543 | 93.161 | 40.052 | 41.855 | 36.223 | 43.371 | 46.31 | 52.179 | 46.35 | 58.333 | 36.789 | 141.354 | 152.453 | 25.881 | 18.872 | 11.45 | 11.894 | 10.734 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,855.27 | 2,867.656 | 2,861.757 | 889.348 | 830.798 | 806.28 | 850.768 | 881.103 | 546.076 | 348.339 | 327.463 | 280.796 | 289.162 | 274.575 | 274.17 | 227.705 | 246.113 | 182.976 | 184.428 | 152.453 | 25.881 | 18.872 | 11.45 | 11.894 | 10.734 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 1.791 | -2.25 | 0 | 0 | 0 | 2.346 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 33.172 | 3.153 | 2.25 | 0 | 7.571 | 9.716 | 7.412 | 13.406 | 20.599 | 22.377 | 22.023 | 23.113 | 20.166 | 18.4 | 12.295 | 10.279 | 7.211 | 3.554 | 0.722 | 3.098 | 3.467 | 4.333 | 3.006 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 150.915 | 69.226 | 36.956 | 29.48 | 28.629 | 29.943 | 27.502 | 12.624 | 5.075 | 4.295 | 5.956 | 3.973 | 6.213 | 7.909 | 6.197 | 5.348 | 5.246 | 2.286 | 2.454 | 2.847 | 2.291 | 2.126 | 2.01 | 1.958 | 4.073 | 3.5 | 1.7 | 1.6 | 1.6 |
Total Non-Current Assets
| 3,219.192 | 3,197.998 | 3,143.958 | 1,289.269 | 1,241.458 | 964.836 | 988.531 | 1,003.939 | 649.885 | 432.497 | 413.437 | 372.163 | 395.018 | 384.27 | 378.262 | 333.727 | 352.751 | 271.418 | 250.248 | 208.381 | 75.179 | 43.812 | 45.348 | 52.324 | 35.695 | 24.9 | 16.4 | 10.8 | 9.7 |
Total Assets
| 4,055.04 | 3,948.377 | 4,014.305 | 2,222.847 | 2,083.388 | 1,548.648 | 1,419.447 | 1,413.315 | 1,019.161 | 736.671 | 663.212 | 690.197 | 694.143 | 657.44 | 643.407 | 633.137 | 587.274 | 523.75 | 457.228 | 347.529 | 229.927 | 256.159 | 217.411 | 172.551 | 135.568 | 101.5 | 70.6 | 50.8 | 36.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 178.25 | 121.208 | 100.088 | 82.642 | 80.14 | 76.045 | 70.328 | 59.214 | 43.045 | 33.88 | 26.38 | 29.864 | 11.579 | 24.603 | 23.976 | 25.121 | 22.366 | 23.461 | 17.71 | 18.9 | 17.123 | 13.793 | 11.427 | 6.183 | 9.874 | 7.6 | 4.8 | 2.2 | 1.2 |
Short Term Debt
| 155.915 | 28.839 | 29.185 | 31.576 | 29.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 15.071 | 34.211 | 30.279 | 0 | 26.292 | 8.453 | 9.112 | 7.781 | 3.755 | 5.036 | 3.769 | 0 | 2.867 | 1.073 | 6.437 | 0 | 5.552 | 9.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 159.761 | 152.43 | 152.039 | 63.104 | 53.987 | 47.656 | 49.7 | 47.495 | 33.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 173.14 | 166.703 | 122.764 | 108.104 | 113.11 | 116.586 | 142.353 | 132.813 | 107.384 | 102.145 | 95.875 | 84.62 | 71.102 | 53.701 | 84.227 | 44.8 | 70.26 | 61.637 | 50.062 | 44.785 | 40.664 | 29.581 | 28.471 | 27.49 | 22.071 | 15.9 | 14.3 | 10.7 | 6.6 |
Total Current Liabilities
| 667.066 | 467.313 | 438.287 | 315.705 | 276.293 | 207.441 | 221.134 | 201.139 | 158.21 | 139.78 | 127.291 | 118.253 | 113.176 | 109.423 | 109.276 | 99.363 | 92.626 | 90.65 | 79.301 | 63.685 | 57.787 | 43.374 | 39.898 | 33.673 | 31.945 | 23.5 | 19.1 | 12.9 | 7.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 1,418.652 | 1,811.082 | 2,191.046 | 834.515 | 850.442 | 574.174 | 574.775 | 534.703 | 300 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 3.734 | 7.212 | 8.394 | 37.058 | 10.088 | 7.833 | 3.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.141 | 8.8 | 12.502 | 17.917 | 16.391 | 21.19 | 24.892 | 1.708 | 1.697 | 2.921 | 2.396 | 2.593 | 3.712 | 2.53 | 3.794 | 5.122 | 6.45 | 8.536 | 6.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 |
Other Non-Current Liabilities
| 56.862 | 37.188 | 17.381 | 20.351 | 58.482 | 94.777 | 97.638 | 37.188 | 43.57 | 28.61 | 16.417 | 22.334 | 26.11 | 21.913 | 29.195 | 29.151 | 24.055 | 17.339 | 10.703 | 9.079 | 7.594 | 0.556 | 0.547 | 0.616 | 0.621 | 0.4 | 0.5 | 0.1 | 0.4 |
Total Non-Current Liabilities
| 1,475.514 | 1,860.473 | 2,244.61 | 890.789 | 908.924 | 668.951 | 672.413 | 652.485 | 343.57 | 65.307 | 24.839 | 30.165 | 28.703 | 32.829 | 31.725 | 32.945 | 29.177 | 23.789 | 19.239 | 15.736 | 7.594 | 0.556 | 0.547 | 0.616 | 0.621 | 0.4 | 0.5 | 0.3 | 0.5 |
Total Liabilities
| 2,142.58 | 2,327.786 | 2,682.897 | 1,206.494 | 1,185.217 | 876.392 | 893.547 | 853.624 | 501.78 | 205.087 | 152.13 | 148.418 | 141.879 | 142.252 | 141.001 | 132.308 | 121.803 | 114.439 | 98.54 | 79.421 | 65.381 | 43.93 | 40.445 | 34.289 | 32.566 | 23.9 | 19.6 | 13.2 | 8.3 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.421 | 0.417 | 0.412 | 0.408 | 0.401 | 0.393 | 0.518 | 0.512 | 0.503 | 0.491 | 0.481 | 0.456 | 0.614 | 0.601 | 0.581 | 0.571 | 0.562 | 0.554 | 0.545 | 0.352 | 0.346 | 0.34 | 0.334 | 0.328 | 0.2 | 0 | 0 | 0 |
Retained Earnings
| 1,888.504 | 1,505.096 | 1,179.739 | 912.515 | 633.149 | 373.225 | 122.843 | 1,458.823 | 1,283.927 | 1,021.651 | 849.504 | 700.519 | 559.714 | 912.078 | 786.844 | 676.626 | 567.381 | 469.88 | 377.846 | 305.636 | 243.324 | 193.611 | 149.561 | 114.774 | 86.011 | 64.6 | 48.4 | 35.6 | 26.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | -87.141 | -108.383 | -38.962 | -39.293 | -74.544 | -51.439 | -34.72 | -68.553 | -44.052 | -17.921 | -31.173 | -22.726 | -5.66 | -21.385 | -10.223 | 2.182 | 9.68 | 3.328 | -2.048 | -0.046 | -0.15 | 0.142 | 0.138 | 0.005 | -34 | -24.2 | -17.7 | -12.9 |
Other Total Stockholders Equity
| 23.956 | 201.554 | 259.635 | 142.388 | 302.111 | 373.174 | 454.103 | -864.93 | -698.505 | -446.518 | -320.992 | -128.048 | 14.82 | -391.844 | -263.654 | -166.155 | -104.663 | -70.811 | -23.04 | -37.831 | -79.084 | 18.422 | 26.923 | 23.016 | 16.658 | 12.8 | 26.8 | 19.7 | 14.4 |
Total Shareholders Equity
| 1,912.46 | 1,620.591 | 1,331.408 | 1,016.353 | 898.171 | 672.256 | 525.9 | 559.691 | 517.381 | 531.584 | 511.082 | 541.779 | 552.264 | 515.188 | 502.406 | 500.829 | 465.471 | 409.311 | 358.688 | 268.108 | 164.546 | 212.229 | 176.966 | 138.262 | 103.002 | 77.6 | 51 | 37.6 | 28.2 |
Total Equity
| 1,912.46 | 1,620.591 | 1,331.408 | 1,016.353 | 898.171 | 672.256 | 525.9 | 559.691 | 517.381 | 531.584 | 511.082 | 541.779 | 552.264 | 515.188 | 502.406 | 500.829 | 465.471 | 409.311 | 358.688 | 268.108 | 164.546 | 212.229 | 176.966 | 138.262 | 103.002 | 77.6 | 51 | 37.6 | 28.2 |
Total Liabilities & Shareholders Equity
| 4,055.04 | 3,948.377 | 4,014.305 | 2,222.847 | 2,083.388 | 1,548.648 | 1,419.447 | 1,413.315 | 1,019.161 | 736.671 | 663.212 | 690.197 | 694.143 | 657.44 | 643.407 | 633.137 | 587.274 | 523.75 | 457.228 | 347.529 | 229.927 | 256.159 | 217.411 | 172.551 | 135.568 | 101.5 | 70.6 | 50.8 | 36.5 |