Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC
48.7 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.968 | 4.935 | 5.057 | 0.468 | 5.34 | 5.362 | 7.04 | 7.146 | 7.688 | 7.665 | 7.522 | 7.786 | 4.859 | 5.696 | 5.667 | 5.173 | 4.976 | 0.252 | 2.634 | 2.714 | 3.058 | 3.002 | 2.802 | 2.847 | 2.863 | 2.768 | 2.528 | 2.327 | 2.226 | 2.183 | 1.98 | 2.029 | 2.035 | 1.928 | 1.701 | 1.821 | 1.929 | 1.78 | 1.573 | 1.638 | 1.631 | 1.627 | 1.456 | 2.71 | 1.505 | 1.513 | 1.394 | 0.929 | 1.399 | 1.317 | 1.257 | 1.202 | 1.327 | 1.289 | 1.227 | -4.834 | 0.355 | 0.719 | 0.556 | 0.073 | -3.211 | 0.912 | 0.825 | 0.602 | 0.741 | 1.204 | 1.089 | 1.231 | 1.178 | 1.159 | 1.044 | 1.125 | 1.03 | 0.939 | 1.032 | 1.142 | 1.294 | 1.136 | 1.019 | 1.005 | 0.814 | 0.921 | 0.625 | -0.852 | 0.685 | 0.923 | 0.887 | 0.926 | 0.933 | 1.109 | 1.078 | 0.716 | 0.919 | 1.135 | 1.078 | 0.546 | 0.948 | 0.842 | 0.866 |
Depreciation & Amortization
| 1.512 | 1.373 | 1.372 | 1.452 | 1.699 | 1.364 | 1.188 | 1.563 | 1.197 | 1.093 | 1.402 | 1.177 | 1.351 | 1.501 | 1.394 | 1.477 | 1.25 | 0.977 | 0.835 | 0.894 | 0.859 | 0.808 | 0.74 | 0.777 | 0.748 | 0.749 | 0.755 | 0.789 | 0.796 | 0.763 | 0.765 | 0.782 | 0.754 | 0.9 | 0.865 | 0.914 | 0.911 | 0.935 | 0.806 | 0.816 | 0.779 | 0.775 | 0.767 | 0.777 | 0.824 | 0.869 | 0.853 | 0.861 | 0.862 | 0.905 | 0.845 | 1.029 | 0.626 | 0.771 | 0.816 | 0.843 | 0.555 | 0.481 | 0.448 | 0.473 | 0.521 | 0.403 | 0.206 | 0.169 | 0.146 | 0.153 | 0.144 | 0.201 | 0.343 | 0.292 | 0.294 | 0.277 | 0.359 | 0.352 | 0.363 | 0.45 | 0.374 | 0.338 | 0.422 | 0.432 | 0.436 | 0.511 | 0.477 | 0.633 | 0.912 | 0.825 | 0.778 | 0.635 | 0.364 | 0.237 | 0.29 | 0.202 | 0.305 | 0.299 | 0.296 | 0.317 | 0.277 | 0.228 | 0.175 |
Deferred Income Tax
| -0.781 | -0.671 | 0.219 | -0.104 | -0.265 | -0.153 | -0.071 | -0.177 | 0.712 | 0.861 | 0.439 | 1.057 | -0.031 | 0.712 | -0.544 | 0.657 | 0.198 | -1.697 | 0.442 | 0.087 | -0.078 | 0.114 | 0.218 | 0.24 | 0.268 | 0.133 | 0.378 | -1.736 | 0.485 | 0.182 | 0.403 | 0.056 | 0.082 | 0.554 | 0.556 | 0.829 | 0.363 | -0.135 | 0.588 | 0.267 | -0.158 | 0.063 | -0.016 | 5.568 | 0.192 | 0.019 | 0.387 | -0.199 | -0.028 | -0.065 | -0.16 | -0.292 | 0.137 | -0.022 | 0.063 | -3.419 | -0.271 | -0.228 | -0.205 | -0.564 | -1.346 | 0.172 | -0.038 | -0.162 | -0.082 | 0.081 | 0.16 | 0.051 | 0.096 | -0.004 | -0.064 | -0.048 | -0.06 | -0.058 | 0.091 | -0.134 | -0.1 | 0.02 | -0.106 | -0.031 | -0.466 | -0.118 | -0.01 | -0.187 | -0.289 | 0.03 | -0.119 | -0.173 | 0.202 | -0.15 | 0.353 | 0.125 | 0.06 | -0.228 | -0.012 | -0.03 | 0.397 | 0.031 | 0.076 |
Stock Based Compensation
| 0.335 | 0.339 | 0.459 | 0.327 | 0.358 | 0.518 | 0.445 | 0.294 | 0.258 | 0.413 | 0.306 | 0.246 | 0.333 | 0.251 | 0.266 | 0.226 | 0.227 | 0.381 | 0.243 | 0.179 | 0.179 | 0.18 | 0.279 | 0.159 | 0.158 | 0.159 | 0.273 | 0.131 | 0.131 | 0.131 | 0.157 | 0.134 | 0.133 | 0.134 | 0.118 | 0.048 | 0.046 | 0.044 | 0.087 | 0.045 | 0.045 | 0.045 | 0.072 | 0.024 | 0.029 | 0.03 | 0.029 | 0 | 0.002 | 0.003 | 0.012 | 0 | 0 | 0 | 0.024 | -0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 67.791 | 0 | 0 | 0 | 6.958 | 0 | 0 | 0 | 21.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.688 | 3.247 | -2.569 | 1.073 | -0.145 | 2.216 | -2.663 | 0.344 | 0.821 | 1.744 | -3.253 | 1.153 | 1.229 | 1.862 | -1.124 | -1.195 | -2.941 | 4.973 | -1.039 | -0.143 | 2.111 | -0.07 | -2.266 | 1.248 | 0.003 | 0.043 | -1.599 | -0.176 | 0.207 | -1.358 | -1.702 | 0.14 | 0.642 | 0.123 | -2.522 | -0.513 | -0.786 | 3.567 | -0.841 | -0.693 | -0.628 | 0.582 | -1.027 | -4.34 | -0.372 | 0.387 | -1.09 | 1.157 | -0.423 | -0.174 | -3.648 | 4.654 | 0.068 | 0.356 | -0.344 | 0.52 | -0.195 | 0.386 | 0.124 | -2.798 | -0.891 | 0.249 | -0.884 | 0.579 | -0.186 | 31.542 | -1.362 | -0.754 | -0.065 | 0.821 | -0.895 | 1.252 | -0.432 | -0.121 | -0.585 | 0.731 | 0.104 | -0.76 | -0.221 | 0.414 | 0.028 | 0.461 | -0.821 | -0.101 | -0.155 | 0.258 | 0.457 | 0.42 | -0.486 | 0.89 | -0.322 | -0.622 | 0.36 | 0.654 | -0.181 | 1.005 | -1.069 | 0.886 | -1.215 |
Accounts Receivables
| 0.075 | 0 | -0.306 | -0.333 | -0.416 | 0.324 | -0.179 | -0.706 | 0.129 | -0.485 | 0.101 | -0.348 | -0.238 | -0.303 | -0.011 | -0.009 | -0.173 | -0.845 | 0.042 | 0.155 | -0.01 | -0.105 | -0.05 | 0.028 | -0.17 | -0.289 | -0.055 | -0.017 | -0.063 | -0.422 | -0.034 | -0.133 | 0.074 | 0.015 | 0.008 | -0.056 | 0.044 | -0.108 | -0.004 | -0.03 | 0.027 | -0.052 | 0.038 | -0.096 | 0.101 | -0.086 | -0.008 | -0.021 | 0.151 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.13 | 0 | -1.688 | 1.163 | 0.421 | 0.597 | -1.589 | -0.192 | 1.428 | 2.158 | -1.853 | 1.407 | 1.394 | -0.372 | 0.492 | 0.452 | -2.304 | 3.523 | -0.178 | -0.925 | 1.653 | 0.077 | -1.583 | 1.479 | 0.313 | 0.752 | 0.14 | -0.432 | 0.99 | 0.818 | 0.12 | -0.592 | 0.862 | 0.329 | -0.285 | 0.299 | 0.122 | 0.237 | 0.117 | -0.382 | -0.27 | 1.115 | -0.535 | -0.047 | -0.08 | -0.783 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.743 | 3.247 | -2.263 | 0.243 | -0.15 | 1.295 | -0.895 | 1.242 | -0.736 | 0.071 | -1.501 | 0.094 | 0.073 | 2.537 | -1.605 | -1.638 | -0.464 | 2.295 | -0.903 | 0.627 | 0.468 | -0.042 | -0.633 | -0.259 | -0.14 | -0.42 | -1.684 | 0.273 | -0.72 | -1.754 | -1.788 | 0.865 | -0.294 | -0.221 | -2.245 | -0.756 | -0.952 | 3.438 | -0.954 | -0.281 | -0.385 | -0.481 | -0.53 | -4.197 | -0.393 | 1.256 | -1.594 | 42.41 | 0 | 0 | 0 | 4.164 | 0 | 0 | 0 | 63.752 | 0 | 0 | 0 | 24.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.295 | -0.206 | 2.73 | 5.899 | -0.681 | -1.29 | 1.113 | -0.023 | 1.803 | -2.22 | 11.829 | -18.117 | -35.2 | 5.642 | 20.033 | -14.11 | 6.884 | -12.302 | 1.775 | 0.474 | 2.606 | 0.621 | 6.418 | -1.89 | -1.317 | 0.286 | 1.073 | 1.079 | 0.793 | 0.098 | 3.233 | 2.436 | 0.711 | 0.787 | 0.781 | -0.978 | 3.005 | -0.229 | -0.039 | -0.02 | 0.585 | -1.089 | 0.336 | -0.994 | 4.788 | -1.318 | 9.276 | -6.939 | -0.605 | 3.412 | 3.826 | -1.391 | -0.059 | 1.206 | 2.398 | 11.432 | 2.878 | 2.455 | 1.782 | 1.649 | 6.185 | -1.378 | 11.231 | 0.613 | 0.392 | -29.471 | 29.438 | 0.198 | -0.172 | -0.269 | -0.121 | 0.048 | 0.073 | 0.735 | -0.498 | 0.329 | 0.184 | 0.222 | 0.317 | 0.515 | 0.405 | 0.354 | 0.871 | 2.86 | 0.266 | 0.454 | 0.131 | 0.463 | 0.241 | 0.13 | 0.44 | 0.927 | 0.442 | 0.205 | 0.108 | 0.638 | 0.003 | 0.087 | 0.047 |
Operating Cash Flow
| 10.017 | 9.017 | 4.065 | 9.115 | 6.306 | 8.017 | 7.052 | 9.147 | 12.479 | 9.556 | 18.245 | -6.698 | -27.459 | 15.664 | 25.692 | -7.772 | 10.594 | -7.416 | 4.89 | 4.205 | 8.735 | 4.655 | 8.191 | 3.381 | 2.723 | 4.138 | 3.408 | 2.414 | 4.638 | 1.999 | 4.836 | 5.577 | 4.357 | 4.426 | 1.499 | 2.121 | 5.468 | 5.962 | 2.174 | 2.053 | 2.254 | 2.003 | 1.588 | 3.745 | 6.966 | 1.5 | 10.849 | -4.191 | 1.205 | 5.398 | 2.132 | 5.202 | 2.099 | 3.599 | 4.184 | 4.541 | 3.321 | 3.814 | 2.713 | -1.167 | 1.258 | 0.358 | 11.345 | 1.801 | 1.011 | 3.508 | 29.469 | 0.926 | 1.38 | 1.999 | 0.258 | 2.653 | 0.97 | 1.846 | 0.402 | 2.519 | 1.857 | 0.956 | 1.431 | 2.335 | 1.216 | 2.128 | 1.142 | 2.353 | 1.419 | 2.491 | 2.134 | 2.271 | 1.254 | 2.215 | 1.84 | 1.348 | 2.085 | 2.065 | 1.289 | 2.476 | 0.555 | 2.074 | -0.052 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 4.782 | -3.479 | -1.303 | -2.378 | -1.997 | -1.861 | -0.718 | -0.9 | -0.739 | -0.633 | -3.242 | -0.717 | -0.657 | -0.86 | -0.286 | 0.011 | -0.445 | -0.685 | -0.271 | -1.815 | -1.069 | -0.91 | -0.334 | -1.703 | -1.048 | -0.607 | -0.214 | -0.174 | -0.275 | -0.263 | -0.209 | -0.401 | -0.273 | -0.362 | -0.44 | -0.382 | -0.186 | -0.364 | -0.664 | -0.811 | -1.204 | -0.522 | -0.433 | -0.228 | -0.343 | -0.356 | -0.111 | -0.17 | -0.873 | -0.108 | -0.828 | -0.156 | -0.084 | -0.124 | -0.053 | -0.257 | -0.21 | -0.203 | -0.21 | -0.26 | -0.392 | -0.204 | -0.212 | -0.288 | -1.557 | -1.454 | -0.651 | -0.151 | -0.471 | -1.468 | -0.397 | -1.201 | -0.09 | -0.276 | -0.155 | -0.313 | -0.223 | -0.089 | -0.078 | -0.09 | -0.041 | -0.12 | -0.027 | -0.057 | -0.122 | -0.224 | -0.217 | -0.325 | -0.344 | -0.694 | -1.18 | -0.124 | -0.216 | -0.727 | -0.156 | -0.287 | -0.549 | -0.683 | -1.412 |
Acquisitions Net
| 0 | 0 | 0.019 | 0.822 | 0 | 0 | 0.022 | 0 | 0.629 | -14.507 | -25.76 | -13.847 | -3.746 | 12.213 | -25.056 | 15.66 | -16.76 | -84.087 | 5.837 | -6.908 | -18.008 | -24.054 | 12.298 | -16.263 | -16.501 | -45.036 | -4.079 | -5.313 | 0.514 | -15.057 | 11.817 | -28.994 | -12.349 | -6.789 | -1.446 | -13.106 | -6.051 | -19.951 | -4.725 | -13.876 | -6.722 | -12.057 | -7.892 | -16.526 | -4.43 | -14.156 | -17.844 | -6.776 | -3.988 | -7.935 | -16.256 | -8.668 | 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | -2.909 | -4.368 | 0.269 | 4.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -39.612 | 0 | 0 | -0.022 | -2.904 | -0.629 | -1.253 | -37.93 | -69.516 | -144.962 | -127.638 | -69.29 | -80.434 | -73.652 | -85.801 | -31.617 | -5.504 | -12.37 | -14.365 | -11.145 | -14.64 | -16.197 | -5.224 | -27.51 | -18.23 | -5.299 | -2.486 | -29.001 | -9.947 | -5.476 | -8.603 | -6.628 | -7.965 | -10.497 | -7.934 | -39.025 | -2.71 | -15.985 | -4.332 | -10.612 | -2.011 | -19.724 | -5.816 | -9.558 | -6.86 | -0.006 | -2.13 | -18.755 | -16.616 | -11.945 | -15.354 | -12.05 | -12.415 | -20.562 | -2 | -16.726 | -11.231 | -4.631 | -16.844 | -6.908 | -1.16 | -2.126 | -10.009 | -41.294 | -2.798 | -18.48 | -12.178 | -4.944 | -24.22 | 0 | 0.071 | -22.847 | -0.059 | -2.434 | -20.319 | -1.455 | -2.833 | -5.045 | -0.84 | -6.807 | -26.03 | -20.094 | -39.439 | -35.82 | -4.178 | -71.268 | -46.325 | -16.673 | -87.786 | -25.501 | -24.324 | -8.4 | 0 | -2 | -1.896 | -2 |
Sales Maturities Of Investments
| -11.78 | 0 | 4.992 | 34.713 | 6.036 | 6.214 | 38.35 | 8.016 | 10.863 | 13.504 | 10.057 | 16.132 | 54.729 | 13.55 | 14.276 | 28.964 | 26.53 | 120.274 | 16.597 | 9.579 | 14.109 | 8.552 | 13.757 | 4.855 | 7.271 | 5.523 | 16.299 | 11.753 | 6.51 | 3.709 | 4.576 | 5.239 | 5.838 | 8.312 | 3.873 | 8.615 | 6.036 | 10.668 | 10.345 | 19.323 | 4.031 | 4.865 | 6.521 | 13.115 | 13.656 | 6.722 | 9.954 | 8.512 | 8.399 | 7.183 | 12.119 | 14.643 | 5.317 | 8.448 | 5.168 | 11.734 | 8.672 | 8.44 | 12.328 | -25.289 | 0.663 | 23.591 | 6.311 | 1.56 | 39.951 | 11.072 | 28.026 | 6.577 | 2.364 | 3.21 | 4.583 | 25.278 | 14.915 | 1.9 | 3.165 | 8.256 | 4.331 | 22.594 | 5.278 | 12.478 | 3.845 | 8.566 | 14.428 | 20.593 | 23.164 | 46.854 | 32.427 | 33.582 | 60.208 | 33.711 | 18.93 | 48.049 | 68.82 | 5.848 | 11.721 | 3.093 | 0.438 | 4.005 | 1.378 |
Other Investing Activites
| -58.018 | -30.9 | 1.084 | 1.051 | -15.278 | 0.007 | -61.422 | -42.706 | -30.477 | 2.483 | 0.74 | -7.938 | 34.459 | 13.165 | -23.944 | 5.801 | -15.267 | -82.731 | 8.483 | -5.303 | -16.849 | -23.877 | 13.548 | -17.548 | -17.7 | -45.133 | -3.543 | -5.579 | 2.048 | -16.396 | -32.343 | -29.982 | -12.388 | -6.177 | -0.746 | -14.129 | -4.803 | -20.55 | -3.789 | -12.893 | -5.959 | -12.55 | -6.662 | -16.239 | -2.97 | -14.898 | -17.382 | -5.313 | -3.669 | -7.759 | -16.071 | -8.473 | 5.624 | 12.294 | -5.912 | 4.771 | 3.736 | 3.209 | -3.444 | 35.929 | -4.266 | 0.321 | 4.37 | -11.106 | -15.206 | -23.221 | -2.914 | -4.669 | 2.728 | -3.985 | -0.495 | -8.814 | 7.827 | -7.758 | -7.541 | -16.795 | -5.168 | -6.001 | 3.783 | -5.602 | -0.867 | 8.601 | 0.086 | -9.924 | 2.909 | -0.918 | -7.713 | -2.615 | -3.05 | -1.962 | -8.596 | -25.664 | -17.297 | -4.982 | -4.376 | -4.014 | -5.585 | -30.42 | -14.468 |
Investing Cash Flow
| -65.016 | 0 | -6.82 | -5.404 | -11.239 | 4.36 | -23.79 | -38.494 | -20.353 | -0.406 | -56.135 | -62.039 | -60.177 | -101.783 | -79.244 | -45.658 | -62.834 | -48.943 | -6.808 | -3.043 | -16.179 | -30.6 | 15.826 | -29.036 | -27.674 | -45.441 | -14.968 | -12.23 | 2.984 | -15.436 | -45.16 | -35.091 | -12.299 | -6.83 | -3.941 | -13.861 | -9.45 | -18.18 | -33.133 | 2.909 | -19.117 | -12.539 | -11.186 | -5.363 | -9.381 | -14.348 | -17.097 | -3.831 | 3.851 | -2.814 | -23.535 | -10.602 | -1.087 | 5.263 | -12.847 | 3.833 | -8.364 | 9.445 | -8.052 | -0.852 | -8.626 | 6.865 | 3.56 | -10.707 | 22.62 | -22.158 | -16.182 | -0.89 | -13.387 | -12.953 | -0.855 | -7.756 | 22.742 | -5.787 | -27.223 | -8.599 | -3.27 | -3.726 | 7.606 | 4.043 | -2.067 | 16.328 | 7.707 | -15.361 | 5.979 | 6.497 | -11.106 | 26.789 | -14.11 | -14.576 | -6.34 | -65.401 | 26.022 | -23.458 | -1.056 | -0.921 | -7.147 | -28.311 | -15.089 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -74.088 | 72.998 | -92.121 | -7.118 | 47.773 | -12.998 | 75.932 | 2.741 | -0.102 | -2.776 | -0.095 | -6.321 | -10.616 | -0.023 | -5.024 | -0.023 | -162.813 | 145.144 | -37.857 | 13.465 | -4.768 | 16.478 | -10.019 | 36.059 | 23.716 | 20.911 | -12.36 | 3.081 | 2 | 26.46 | 27.476 | -6.772 | 3.738 | 0 | 0 | 0 | 0 | 0 | 9.804 | 0 | 0 | 0 | 3.685 | 0 | 0 | 2.606 | 5.537 | -6.013 | 5.962 | -9.132 | 2.731 | -8.497 | 9.998 | -3.125 | 2.583 | -24.256 | 6.227 | -10.793 | 9.837 | 11.295 | -13.642 | -1.861 | -37.388 | 10.972 | -12.802 | 19.585 | -29.991 | 10.868 | -4.229 | 1.787 | -2.253 | 7.776 | -11.567 | -8.468 | -4.025 | -2.086 | 1.564 | 3.002 | -11.656 | 0.853 | 4.11 | -13.107 | 3.165 | 16.85 | 6.507 | -15.224 | 4.287 | 2.808 | 5.451 | -4.482 | -7.044 | 2.831 | 15.874 | -3.023 | -9.226 | -3.644 | -1.231 | 3.52 | -5.175 |
Common Stock Issued
| -0.28 | 0 | 0 | -0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.079 | 0 | -0.079 | 0.239 | -0.118 | -0.053 | -0.068 | -0.048 | -0.847 | -0.388 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.207 | -2.206 | -2.114 | -1.784 | -1.656 | -1.641 | -1.669 | -2.05 | -1.878 | -1.891 | -1.89 | -1.877 | -1.707 | -1.512 | -1.512 | -1.503 | -1.401 | -1.403 | -1.071 | -1.066 | -0.99 | -0.991 | -0.99 | -0.985 | -0.596 | -0.908 | -0.908 | -0.975 | -0.529 | -0.771 | -0.679 | -0.963 | -0.715 | -0.716 | -0.667 | -0.907 | -0.662 | -0.662 | -0.613 | -0.615 | -0.609 | -0.469 | -0.395 | -0.506 | -0.363 | -0.36 | -0.367 | -0.369 | -0.376 | -0.375 | -0.373 | -0.374 | -0.37 | -0.368 | -0.366 | -0.385 | -0.365 | -0.429 | -0.273 | -0.316 | -0.313 | -0.312 | -0.314 | -0.441 | -0.516 | -0.519 | -0.519 | -0.518 | -0.338 | -0.312 | -0.316 | -0.31 | -0.308 | -0.307 | -0.308 | -0.283 | -0.279 | -0.286 | -0.284 | -0.281 | -0.28 | -0.278 | -0.271 | -0.269 | -0.268 | -0.272 | -0.273 | -0.271 | -0.261 | -0.263 | -0.252 | -0.256 | -0.254 | -0.157 | -0.339 | -0.338 | -0.352 | -0.338 | -0.338 |
Other Financing Activities
| 173.378 | -46.866 | 57.853 | 6.669 | -0.227 | 8.909 | -23.51 | -76.247 | 35.618 | 7.627 | 40.401 | 6.426 | 97.281 | 34.765 | 213.695 | -7.476 | 83.434 | 118.456 | 84.143 | -16.585 | 12.699 | 14.338 | -15.183 | -8.878 | 0.803 | 2.967 | 45.308 | -18.346 | 17.922 | -26.491 | 16.8 | 31.652 | 8.506 | -10.118 | 31.923 | -0.766 | 8.597 | 15.634 | 14.9 | 1.819 | 22.718 | -6.655 | 25.189 | -20.543 | 23.397 | 5.138 | -0.038 | -9.372 | 12.189 | -35.967 | 32.561 | -9.69 | 18.81 | -6.137 | 30.923 | -8.338 | 10.024 | -5.563 | 27.702 | -18.08 | 23.385 | -10.281 | 30.883 | -2.12 | -12.802 | -7.61 | 30.135 | -13.22 | 17.725 | 7.264 | 3.732 | -9.367 | -3.133 | 14.351 | 29.006 | 10.082 | 0.238 | -10.847 | 14.41 | -9.768 | -1.874 | -5.332 | 251.874 | -7.963 | -23.193 | 22.604 | -3.794 | -18.729 | 6.551 | 15.916 | 1.792 | 0.77 | 24.176 | 29.823 | 13.681 | -2.128 | 8.648 | 24.048 | 14.356 |
Financing Cash Flow
| 97.083 | 23.926 | -36.461 | -2.233 | 45.772 | -5.783 | 50.685 | -75.604 | 32.791 | 2.572 | 38.416 | -1.772 | 84.958 | 33.23 | 207.159 | -9.002 | -80.78 | 262.197 | 45.215 | -4.186 | 6.941 | 29.825 | -26.192 | 26.196 | 23.923 | 22.97 | 32.04 | -16.24 | 19.382 | -0.802 | 43.597 | 23.917 | 11.529 | -10.834 | 31.256 | -1.673 | 7.935 | 14.972 | 24.091 | 1.204 | 22.109 | -7.124 | 28.479 | -21.049 | 23.034 | 7.384 | 5.132 | -15.754 | 17.775 | -45.474 | 34.919 | -18.561 | 28.438 | -9.63 | 33.14 | -32.978 | 15.885 | -16.713 | 37.194 | -7.286 | 9.43 | -12.454 | -6.875 | 8.301 | -26.296 | 11.311 | -0.316 | -2.999 | 13.158 | 8.739 | 1.231 | -1.93 | -15 | 5.576 | 24.713 | 7.713 | 1.523 | -8.131 | 2.501 | -9.227 | 1.956 | -18.717 | -15.859 | 8.618 | -16.953 | 6.649 | 0.292 | -16.177 | 11.741 | 11.171 | -5.505 | 3.345 | 39.866 | 26.643 | 4.116 | -5.917 | 7.065 | 27.23 | 8.859 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 42.084 | 5.352 | -39.216 | 1.478 | 40.839 | 6.594 | 33.947 | -104.951 | 24.917 | 11.722 | 0.526 | -70.509 | -2.678 | -52.889 | 153.607 | -62.432 | -133.02 | 205.838 | 43.297 | -3.024 | -0.503 | 3.88 | -2.175 | 0.541 | -1.028 | -18.333 | 20.48 | -26.056 | 27.004 | -14.239 | 3.273 | -5.597 | 3.587 | -13.238 | 28.814 | -13.413 | 3.953 | 2.754 | -6.868 | 6.166 | 5.246 | -17.66 | 18.881 | -22.667 | 20.619 | -5.464 | -1.116 | -23.776 | 22.831 | -42.89 | 13.516 | -23.961 | 29.45 | -0.767 | 24.476 | -24.604 | 10.842 | -3.454 | 31.855 | -9.304 | 2.063 | -5.231 | 8.03 | -0.604 | -2.665 | -7.338 | 12.97 | -2.962 | 1.151 | -2.215 | 0.635 | -7.032 | 8.711 | 1.635 | -2.108 | 1.633 | 0.109 | -10.902 | 11.538 | -2.849 | 1.105 | -0.262 | -7.01 | -4.39 | -9.555 | 15.637 | -8.68 | 12.884 | -1.115 | -1.19 | -10.004 | -60.707 | 67.973 | 5.25 | 4.35 | -4.362 | 0.473 | 0.993 | -6.282 |
Cash At End Of Period
| 120.169 | 78.085 | 72.733 | 111.949 | 110.471 | 69.632 | 63.038 | 29.091 | 134.042 | 109.125 | 97.403 | 96.877 | 167.386 | 170.064 | 222.953 | 69.346 | 131.778 | 264.798 | 58.96 | 15.663 | 18.687 | 19.19 | 15.31 | 17.485 | 16.944 | 17.972 | 36.305 | 15.825 | 41.881 | 14.877 | 29.116 | 25.843 | 31.44 | 27.853 | 41.091 | 12.277 | 25.69 | 21.737 | 18.983 | 25.851 | 19.685 | 14.439 | 32.099 | 13.218 | 35.885 | 15.266 | 20.73 | 21.846 | 45.622 | 22.791 | 65.681 | 52.165 | 76.126 | 46.676 | 47.443 | 22.967 | 47.571 | 36.729 | 40.183 | 8.328 | 17.632 | 15.57 | 20.801 | 12.771 | 13.375 | 16.04 | 23.379 | 10.409 | 13.371 | 12.221 | 14.436 | 13.801 | 20.833 | 12.122 | 10.487 | 12.595 | 10.962 | 10.853 | 21.754 | 10.216 | 13.065 | 11.96 | 12.222 | 19.232 | 23.621 | 33.176 | 17.54 | 26.219 | 13.336 | 14.451 | 15.641 | 25.645 | 86.352 | 18.379 | 13.129 | 8.779 | 13.141 | 12.668 | 11.675 |