Fission Uranium Corp.
TSX:FCU.TO
0.78 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.443 | -1.456 | -2.795 | -0.416 | -2.367 | -3.343 | 0.676 | -1.404 | -2.831 | -5.2 | -0.922 | -1.248 | -1.542 | -3.089 | -3.794 | -2.331 | -1.573 | -1.311 | -1.063 | -1.682 | -1.205 | -1.45 | -0.854 | -0.945 | -2.231 | -1.158 | -1.198 | -1.343 | -1.454 | -3.041 | -0.002 | -1.557 | -1.733 | -2.877 | -2.915 | -2.814 | -2.056 | 0.273 | -4.699 | -3.393 | -4.348 | -0.503 | 2.284 | -2.184 | -2.979 | -1.495 | -1.201 | -0.773 |
Depreciation & Amortization
| 0.034 | 0.032 | 0.032 | 0.026 | 0.02 | 0.02 | 0.02 | 0.022 | 0.019 | 0.02 | 0.022 | 0.025 | 0.026 | 0.039 | 0.044 | 0.044 | 0.045 | 0.046 | 0.047 | 0.047 | 0.048 | 0.048 | 0.022 | 0.023 | 0.027 | 0.028 | 0.028 | 0.027 | 0.029 | 0.035 | 0 | 0.036 | 0.035 | 0.026 | 0.021 | 0.022 | 0.022 | 0.022 | 0.021 | 0.023 | 0.023 | 0.023 | 0.021 | 0.02 | 0.016 | 0.016 | 0.016 | 0.017 |
Deferred Income Tax
| 0 | 0 | -0.92 | -1.188 | 0.27 | 0 | 0 | 0 | 0 | 0 | -0.932 | 0.127 | 0.194 | 0.423 | -0.353 | 0.723 | 0 | 0 | 0.015 | 0 | 0.045 | 0 | 0 | -0.073 | -0.339 | -0.349 | -0.266 | -0.321 | -0.304 | -0.313 | 0 | -0.379 | -0.363 | 4.302 | -0.155 | -0.76 | -0.367 | 1.869 | 0 | 0 | -0.351 | 1.062 | 0.277 | -0.325 | -0.661 | 0.522 | 0.277 | 0.206 |
Stock Based Compensation
| 1.545 | 3.781 | 0.78 | 1.034 | 1.427 | 3.134 | 0.575 | 0.784 | 1.075 | 2.513 | 0.314 | 0.469 | 0.532 | 1.57 | 1.638 | 0.115 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.011 | 0.044 | -0.037 | 0.124 | 0.166 | 0.269 | 0.358 | 0.55 | 1.186 | 0 | 0.449 | 0.639 | 1.418 | 0.417 | 0.593 | 0.934 | 0.695 | 2.431 | 2.068 | 3.562 | 1.77 | 3.416 | 0.919 | 0.669 | 0.066 | 0.142 | 0.047 |
Change In Working Capital
| 1.146 | -1.083 | 0.542 | 0.173 | 0.093 | -0.668 | 0.417 | 0.089 | -0.021 | -0.492 | 0.184 | 0.196 | -0.108 | -0.191 | -0.233 | 0.078 | -0.047 | 0.25 | -0.047 | 0.643 | -0.339 | -0.228 | 0.324 | -0.071 | 0.207 | -0.213 | 0.362 | -0.278 | 0.152 | -0.067 | 0 | 0.033 | -0.233 | -0.449 | 0.264 | 0.164 | 0.285 | -0.4 | 0.043 | 0.066 | -0.147 | 0.638 | -0.439 | 1.251 | -1.745 | 0.108 | -0.069 | -0.038 |
Accounts Receivables
| -1.01 | -0.401 | -0.076 | 0.061 | 0.063 | -0.14 | 0.04 | -0.015 | 0.035 | -0.007 | 0.254 | -0.083 | -0.114 | -0.174 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.348 | 0 | -0.102 | 0.181 | -0.228 | 0 | -0.221 | 0 | -0.233 | 0.564 | 0 | 0 | -0.199 | 0.346 | -0.229 | 0.001 | 0.515 | -0.019 | 0.795 | -0.002 | -0.279 | -0.069 | -0.038 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.156 | -0.682 | 0.618 | 0.112 | 0.03 | -0.528 | 0.377 | 0.104 | -0.056 | -0.485 | -0.07 | 0.279 | 0.006 | -0.016 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.134 | 0 | -0.176 | -0.029 | 0.16 | 0 | 0.254 | -0 | -0.216 | -0.3 | 0 | -0 | -0.201 | -0.303 | 0.296 | -0 | 0.123 | -0.42 | 0.456 | -0 | 0.387 | 0 | 0 |
Other Non Cash Items
| -1.173 | 1.54 | 1.681 | -0.649 | -0.501 | -1.076 | -2.817 | -0.379 | 0.886 | 1.453 | -0.111 | 0.287 | 0.252 | 0.137 | 1.024 | 0.308 | 0.222 | 0.016 | 0.096 | 0.502 | 0.12 | 0.366 | -0.213 | 0.105 | 1.18 | 0.022 | 0.037 | 0.215 | -0.026 | 0.896 | -0 | -0.027 | 0.042 | -4.374 | 0.062 | 0.037 | 0.044 | -4.319 | -0.007 | 0.013 | -0 | -3.948 | -9.171 | 0.088 | -0.073 | 0.049 | 0.055 | 0.066 |
Operating Cash Flow
| -1.891 | -1.432 | -0.68 | -1.02 | -1.058 | -1.933 | -1.13 | -0.889 | -0.871 | -1.705 | -1.447 | -0.144 | -0.645 | -1.11 | -1.673 | -1.063 | -1.353 | -0.998 | -0.951 | -0.488 | -1.329 | -1.254 | -0.677 | -0.997 | -1.032 | -1.504 | -0.768 | -1.342 | -1.052 | -1.306 | -0.001 | -1.444 | -1.613 | -1.955 | -2.304 | -2.758 | -1.139 | -1.861 | -2.21 | -1.222 | -1.262 | -0.958 | -3.612 | -0.231 | -4.772 | -0.734 | -0.779 | -0.474 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.33 | -7.563 | -4.413 | -4.226 | -4.848 | -4.038 | -3.498 | -3.294 | -4.092 | -3.153 | -2.479 | -10.354 | -3.908 | -3.358 | -0.711 | -0.669 | -0.626 | -0.835 | -1.047 | -1.193 | -5.129 | -4.723 | -1.915 | -4.516 | -2.601 | -6.15 | -1.831 | -3.677 | -4.999 | -4.5 | -0.002 | -7.172 | -3.465 | -5.717 | -3.269 | -9.565 | -5.8 | -9.379 | -5.977 | -12.319 | -10.592 | -9.366 | -8.718 | -4.019 | -3.486 | -3.353 | -2.307 | -0.425 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.08 | 0 | 0 | 3.082 | 0 | 5.354 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 3.08 | -3.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10 | 0 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.173 | -0.089 | 0.005 | 0.649 | 0.584 | 0.537 | 0.393 | 0.271 | 0.156 | 0.098 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.01 | 0 | 3 | -3 | 0 | -3.08 | 3.08 | 0 | 0 | -0.015 | 0 | 1.125 | 2.306 | 2.322 | 2.051 | 1.031 | 0 |
Investing Cash Flow
| -9.157 | -97.563 | -0.243 | -3.577 | -4.264 | -3.501 | -3.104 | -3.023 | -3.936 | -2.999 | -2.159 | -10.354 | -3.908 | -3.358 | -0.711 | -0.669 | -0.624 | -0.835 | -1.047 | -1.193 | -0.129 | 0.328 | -1.915 | -4.916 | -2.601 | -6.15 | -1.831 | -3.677 | -5.361 | -4.5 | -0.002 | -17.166 | -3.465 | -2.717 | -6.269 | -9.565 | -5.8 | -12.459 | -5.977 | -12.319 | -7.526 | -9.366 | -2.239 | -1.714 | -1.164 | -1.302 | -1.276 | -0.425 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.022 | -0.021 | -0.022 | -0.018 | -0.014 | -0.013 | 0.009 | 0 | -8.785 | 0 | -0.017 | -0.021 | -0.023 | -0.026 | -3.958 | -0.025 | 13.512 | -0.025 | -0.024 | -0.024 | -0.022 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 17.627 | 75.001 | 25.706 | 7.832 | 6.755 | 10.004 | 7.999 | 0.037 | 0.809 | 0.599 | 7.594 | 4.297 | 34.5 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.495 | 0 | 0 | 18.67 | 0 | 0 | 13.486 | 26.958 | 0 | 11.932 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 17.627 | -0.507 | -0.896 | -0.242 | 0.131 | -0.289 | 4.779 | 0.026 | 0.801 | 0.586 | 7.594 | 4.297 | -1.28 | 1.757 | 23.855 | -0.031 | -0.085 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.008 | 0.013 | 0.149 | 0 | 0.03 | 0 | 0 | 0.367 | 0 | 3.388 | 1.404 | 1.359 | 0.544 | -2.259 | 2.852 | 0.61 | 0.655 | 21.004 | 2.036 | 2.055 | 0.899 |
Financing Cash Flow
| 17.605 | 74.473 | 24.788 | 7.572 | 6.872 | 9.702 | 12.786 | 0.025 | -7.985 | 0.587 | 7.577 | 4.275 | 33.197 | 1.731 | 19.897 | -0.057 | 13.427 | -0.18 | -0.024 | -0.024 | -0.022 | -0.025 | 0 | 0 | 0 | 0 | 0.154 | 0.008 | 0.013 | 0.149 | 0 | 0.03 | 0 | 77.495 | 0.367 | 0 | 22.058 | 1.404 | 1.359 | 14.03 | 24.699 | 2.852 | 12.542 | 0.655 | 21.004 | 2.036 | 2.055 | 0.899 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.557 | -24.522 | 23.865 | 2.975 | 1.55 | 4.268 | 8.552 | -3.887 | -12.792 | -4.117 | 3.971 | -6.223 | 28.643 | -2.737 | 17.513 | -1.788 | 11.449 | -2.013 | -2.022 | -1.704 | -1.48 | -0.951 | -2.592 | -5.913 | -3.633 | -7.654 | -2.445 | -5.012 | -6.4 | -5.656 | 0.019 | -18.581 | -5.078 | 72.824 | -8.206 | -12.324 | 15.12 | -12.916 | -6.828 | 0.49 | 15.911 | -7.472 | 6.691 | -1.29 | 15.068 | 0 | 0 | 0 |
Cash At End Of Period
| 55.889 | 49.332 | 73.854 | 50.149 | 47.174 | 45.624 | 41.356 | 32.804 | 36.691 | 49.484 | 53.601 | 49.63 | 55.853 | 27.21 | 29.947 | 12.434 | 14.222 | 2.773 | 4.786 | 6.808 | 8.513 | 9.992 | 10.943 | 13.536 | 19.449 | 23.082 | 30.736 | 33.181 | 38.192 | 44.592 | 0.072 | 53.408 | 71.99 | 77.067 | 4.244 | 12.45 | 24.774 | 9.654 | 22.569 | 29.398 | 28.908 | 12.997 | 20.469 | 13.778 | 15.068 | 0 | 0 | 0 |