
Fission Uranium Corp.
TSX:FCU.TO
0.72 (CAD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.801 | 56.049 | 49.332 | 73.854 | 50.149 | 47.174 | 45.624 | 41.356 | 32.804 | 36.691 | 49.484 | 53.601 | 49.63 | 55.853 | 27.21 | 29.947 | 12.434 | 14.222 | 2.773 | 4.786 | 6.808 | 8.513 | 9.992 | 10.943 | 13.536 | 19.449 | 23.082 | 30.736 | 33.181 | 38.192 | 44.592 | 50.248 | 53.408 | 71.99 | 77.067 | 4.244 | 12.45 | 24.774 | 9.654 | 22.569 | 29.398 | 28.908 | 12.997 | 20.469 | 13.778 | 15.068 | 0 |
Short Term Investments
| 90 | 90 | 90.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.046 | 0.037 | 0.016 | 0.015 | 0.023 | 0.03 | 0.148 | 5.169 | 10.21 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.007 | 0.009 | 0.002 | 0.015 | 0 | 0 | 0.602 | 0.602 | 0 |
Cash and Short Term Investments
| 134.801 | 146.049 | 139.492 | 74.014 | 50.149 | 47.174 | 45.624 | 41.356 | 32.804 | 36.691 | 49.484 | 53.601 | 49.63 | 55.853 | 27.21 | 29.947 | 12.434 | 14.222 | 2.773 | 4.786 | 6.808 | 8.513 | 9.992 | 10.943 | 13.536 | 19.449 | 23.082 | 30.736 | 33.181 | 38.192 | 44.592 | 50.248 | 53.408 | 71.99 | 77.067 | 4.244 | 12.45 | 24.774 | 9.654 | 22.569 | 29.398 | 28.908 | 12.997 | 20.469 | 13.778 | 15.068 | 0 |
Net Receivables
| 2.815 | 1.732 | 0.673 | 0.262 | 0.185 | 0.249 | 0.32 | 0.17 | 0.208 | 0.194 | 0.236 | 0.242 | 0.491 | 0.398 | 0.285 | 0.107 | 0.079 | 0.109 | 0.113 | 0.12 | 0.213 | 0.667 | 0.555 | 0.311 | 0.472 | 0.495 | 0.547 | 0.199 | 0.309 | 0.207 | 0.388 | 0 | 0.403 | 0 | 0 | 0.231 | 0.76 | -0.002 | -0.007 | -0.009 | -0.002 | -0.015 | 0 | 0 | -0.602 | -0.602 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.023 | 0.03 | 0.148 | 5.169 | 10.21 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.181 | 0.002 | 0.007 | 0.009 | 0.002 | 0.015 | 0 | 0 | 0.602 | 0.602 | 0 |
Other Current Assets
| 0.196 | 0.335 | 0.67 | 0.277 | 0.564 | 0.624 | 0.818 | 0.802 | 0.821 | 0.9 | 0.644 | 0.655 | 0.419 | 0.277 | 0.288 | 0.138 | 0.117 | 0.092 | 0.357 | 0.053 | 0.104 | 0.074 | -4.907 | -10.122 | -9.836 | -9.845 | -9.717 | -9.73 | -9.624 | 0.114 | 0.159 | 0.314 | 0.267 | 0.534 | 0.161 | 3.497 | 0.217 | 0.628 | 0.806 | 0.594 | 0.987 | 0.841 | 0.105 | 0.088 | 1.832 | 2.652 | 0.014 |
Total Current Assets
| 137.812 | 148.116 | 140.835 | 74.553 | 50.898 | 48.047 | 46.762 | 42.328 | 33.834 | 37.786 | 50.364 | 54.498 | 50.54 | 56.527 | 27.783 | 30.192 | 12.63 | 14.424 | 3.243 | 5.004 | 7.185 | 9.549 | 15.98 | 21.552 | 24.172 | 30.099 | 33.912 | 41.205 | 43.865 | 38.513 | 45.139 | 50.562 | 54.078 | 72.706 | 77.693 | 7.972 | 13.426 | 25.404 | 10.467 | 23.173 | 30.387 | 29.764 | 14.38 | 22.35 | 16.213 | 18.322 | 0.014 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 410.241 | 402.738 | 0.404 | 0.429 | 373.718 | 368.722 | 363.898 | 357.656 | 354.572 | 350.745 | 347.206 | 342.316 | 339.861 | 330.308 | 324.942 | 320.349 | 319.172 | 318.503 | 317.854 | 317.161 | 316.318 | 314.988 | 312.776 | 305.575 | 303.374 | 299.313 | 296.443 | 289.726 | 288.126 | 284.277 | 281.676 | 274.367 | 272.776 | 265.42 | 262.916 | 255.49 | 253.745 | 243.649 | 238.668 | 227.041 | 223.893 | 210.263 | 201.924 | 187.581 | 14.573 | 10.288 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Long Term Investments
| 0 | 0.16 | 0 | 0 | 4.857 | 3.669 | 3.939 | 3.4 | 0.917 | 0.809 | 1.727 | 2.374 | 1.781 | 1.133 | 1.025 | 1.025 | 0.809 | 0.511 | 0.525 | 0.56 | 0.594 | 1.004 | 1.054 | 1.114 | 1.11 | 0.815 | 1.995 | 2.017 | 2.055 | 12.27 | 11.882 | 12.778 | 12.897 | 2.876 | 2.914 | 2.943 | 3.005 | 3.041 | 3.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.16 | 389.234 | 378.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 |
Total Non-Current Assets
| 410.241 | 402.738 | 389.638 | 378.877 | 378.575 | 372.391 | 367.837 | 361.056 | 355.489 | 351.554 | 348.933 | 344.69 | 341.642 | 331.441 | 325.967 | 321.375 | 319.982 | 319.014 | 318.379 | 317.72 | 316.912 | 315.992 | 313.83 | 306.689 | 304.484 | 300.128 | 298.438 | 291.743 | 290.181 | 296.547 | 293.558 | 287.148 | 285.673 | 268.296 | 265.83 | 258.432 | 256.75 | 246.689 | 241.748 | 227.041 | 223.893 | 210.263 | 201.924 | 187.581 | 14.573 | 10.288 | 0 |
Total Assets
| 548.053 | 550.854 | 530.473 | 453.43 | 429.473 | 420.438 | 414.599 | 403.384 | 389.323 | 389.34 | 399.297 | 399.188 | 392.182 | 387.969 | 353.75 | 351.567 | 332.612 | 333.437 | 321.623 | 322.724 | 324.097 | 325.541 | 329.809 | 328.24 | 328.655 | 330.227 | 332.35 | 332.948 | 334.046 | 335.06 | 338.697 | 337.71 | 339.751 | 341.002 | 343.522 | 266.405 | 270.176 | 272.093 | 252.215 | 250.214 | 254.28 | 240.027 | 216.304 | 209.931 | 30.785 | 28.61 | 0.014 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 6.044 | 2.634 | 0 | 0.002 | 0 | 0 | 0.924 | 0.002 | 0 | 2.294 | 1.175 | 1.943 | 2.644 | 1.366 | 0.713 | 0.571 | 0.415 | 0.562 | 0.302 | 0.654 | 0.372 | 3.512 | 1.069 | 0.819 | 1.339 | 1.187 | 0.474 | 0.72 | 0.502 | 3.141 | 0.462 | 1.082 | 0.976 | 2.176 | 1.286 | 2.854 | 1.89 | 2.592 | 0.789 | 3.763 | 2.687 | 6.003 | 1.891 | 4.597 | 0.887 | 0.237 |
Short Term Debt
| 0.095 | 0.093 | 0.091 | 0.089 | 0.088 | 0.056 | 0.055 | 0.054 | 0.054 | 0.053 | 0.051 | 0.05 | 0.066 | 0.088 | 0.088 | 0.093 | 0.097 | 0.101 | 0.101 | 0.099 | 0.098 | 0.096 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.321 | 0 | 0 | 3.948 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -2.685 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -2.294 | -1.175 | -1.943 | -2.644 | -1.366 | -0.713 | -0.571 | -0.415 | -0.119 | -0.119 | -0.121 | -0.116 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.237 | 0.042 | 0.051 | 2.546 | 1.929 | 2.065 | 2.506 | 0.49 | 1.568 | 1.271 | 0.047 | 0.422 | 0.047 | 0.042 | 0.047 | 0.017 | 0.017 | 0.094 | 0.018 | 0.019 | 0.023 | 0.02 | 0.017 | 0.025 | 0.007 | 0.02 | 0.007 | 0.013 | 0.007 | 0.013 | 0.05 | 0.013 | 0 | 0 | 0 | 4.402 | 4.402 | 4.424 | 0.302 | 4.61 | 0.702 | 0.626 | 0.955 | 0.256 | 0.578 | 1.451 | 0 |
Total Current Liabilities
| 2.332 | 6.179 | 2.776 | 2.635 | 2.019 | 2.121 | 2.561 | 1.468 | 1.623 | 1.324 | 2.392 | 1.647 | 2.057 | 2.774 | 1.502 | 0.822 | 0.684 | 0.609 | 0.681 | 0.42 | 0.775 | 0.488 | 3.624 | 1.094 | 0.826 | 1.359 | 1.193 | 0.487 | 0.727 | 0.516 | 3.191 | 0.475 | 1.082 | 0.976 | 2.176 | 5.688 | 7.256 | 6.314 | 2.894 | 5.399 | 8.786 | 3.313 | 6.958 | 6.094 | 5.176 | 2.338 | 0.237 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.175 | 0.2 | 0.224 | 0.247 | 0.27 | 0.196 | 0.211 | 0.225 | 0.239 | 0.252 | 7.908 | 7.914 | 7.513 | 7.134 | 7.145 | 7.14 | 10.715 | 10.834 | 0.111 | 0.137 | 0.163 | 0.188 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.079 | 0.106 | 0.132 | 0.159 | 0.185 | 0.212 | 0.238 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.11 | -7.127 | -10.725 | -0.132 | -0.159 | -0.185 | -0.212 | -0.238 | -0.265 | 0 | 0 | 0.073 | 0.413 | 0.762 | 1.028 | 1.349 | 1.653 | 0 | 2.33 | 2.709 | 3.072 | 0 | 0.155 | 0.915 | 1.63 | 0 | 0 | 0 | 0.817 | 0 | 1.339 | 1.664 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 2.706 | 0 | 0 | 0 | -0 | 0 | 0 | 3.211 | 2.563 | 2.728 | 2.023 | 1.611 | 2.718 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.175 | 0.2 | 0.224 | 2.953 | 0.27 | 0.196 | 0.211 | 0.225 | 0.239 | 0.252 | 11.118 | 10.477 | 10.241 | 9.157 | 8.757 | 9.857 | 14.612 | 10.966 | 0.27 | 0.322 | 0.375 | 0.427 | 0.477 | 1.094 | 0.826 | 0.073 | 0.413 | 0.762 | 1.028 | 1.349 | 1.653 | 0 | 2.33 | 2.709 | 3.072 | 1.286 | 0.155 | 0.915 | 1.63 | 0.789 | 3.763 | 2.687 | 0.817 | 1.891 | 1.339 | 1.664 | 0 |
Total Liabilities
| 2.507 | 6.379 | 3 | 5.588 | 2.289 | 2.317 | 2.772 | 1.693 | 1.862 | 1.576 | 13.511 | 12.123 | 12.297 | 11.931 | 10.258 | 10.679 | 15.296 | 11.575 | 0.951 | 0.743 | 1.15 | 0.915 | 4.1 | 1.094 | 0.826 | 1.433 | 1.606 | 1.249 | 1.754 | 1.865 | 4.844 | 0.475 | 3.412 | 3.685 | 5.248 | 5.688 | 7.411 | 7.228 | 4.524 | 5.399 | 8.786 | 3.313 | 7.775 | 6.094 | 6.515 | 4.002 | 0.237 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 651.951 | 648.266 | 626.859 | 551.585 | 528.106 | 520.604 | 513.492 | 503.495 | 489.769 | 489.703 | 486.249 | 484.821 | 474.969 | 469.384 | 440.755 | 436.957 | 414.048 | 413.945 | 413.616 | 413.616 | 413.52 | 413.52 | 413.4 | 413.4 | 413.283 | 413.283 | 413.155 | 413.155 | 412.859 | 412.85 | 412.731 | 412.568 | 412.5 | 412.467 | 412.467 | 333.741 | 333.328 | 333.328 | 312.891 | 310.547 | 307.492 | 297.124 | 268.87 | 258.118 | 80.031 | 79.316 | 0 |
Retained Earnings
| -159.907 | -156.74 | -153.297 | -151.841 | -149.046 | -148.63 | -146.263 | -142.92 | -143.595 | -142.191 | -139.36 | -134.161 | -133.238 | -131.99 | -130.449 | -127.36 | -123.566 | -121.235 | -119.662 | -118.352 | -117.289 | -115.606 | -114.402 | -112.952 | -112.098 | -111.153 | -108.922 | -107.764 | -106.566 | -105.223 | -103.77 | -100.728 | -99.169 | -97.612 | -95.879 | -93.003 | -90.088 | -87.274 | -85.218 | -85.491 | -80.793 | -77.4 | -73.052 | -72.549 | -57.379 | -55.195 | -0.222 |
Accumulated Other Comprehensive Income/Loss
| 53.502 | 52.949 | 53.911 | 48.098 | 48.124 | 46.147 | 44.598 | 41.116 | 41.287 | 40.252 | 38.897 | 36.404 | 38.154 | 38.644 | 33.186 | 31.29 | 26.833 | 29.151 | 26.718 | 26.717 | 26.716 | 26.713 | 26.711 | 26.698 | 26.644 | 26.665 | 26.51 | 26.308 | 25.999 | 25.569 | 24.892 | 23.429 | 23.009 | 22.463 | 21.687 | 19.978 | 19.525 | 18.811 | 20.018 | 19.759 | 18.794 | 16.991 | 12.711 | 18.268 | 1.618 | 0.487 | 4.287 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0.001 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 79.138 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 545.546 | 544.475 | 527.473 | 447.842 | 427.184 | 418.121 | 411.827 | 401.691 | 387.461 | 387.764 | 385.786 | 387.064 | 379.885 | 376.037 | 343.492 | 340.888 | 317.316 | 321.862 | 320.672 | 321.981 | 322.947 | 324.627 | 325.709 | 327.146 | 327.829 | 328.794 | 330.744 | 331.699 | 332.292 | 333.195 | 333.853 | 335.269 | 336.34 | 337.317 | 338.274 | 260.716 | 262.765 | 264.865 | 247.69 | 244.815 | 245.494 | 236.714 | 208.53 | 203.837 | 24.27 | 24.608 | 4.064 |
Total Equity
| 545.546 | 544.475 | 527.473 | 447.842 | 427.184 | 418.121 | 411.827 | 401.691 | 387.461 | 387.764 | 385.786 | 387.064 | 379.885 | 376.037 | 343.492 | 340.888 | 317.316 | 321.862 | 320.672 | 321.981 | 322.947 | 324.627 | 325.709 | 327.146 | 327.829 | 328.794 | 330.744 | 331.699 | 332.292 | 333.195 | 333.853 | 335.269 | 336.34 | 337.317 | 338.274 | 260.716 | 262.765 | 264.865 | 247.69 | 244.815 | 245.494 | 236.714 | 208.53 | 203.837 | 24.27 | 24.608 | 4.064 |
Total Liabilities & Shareholders Equity
| 548.053 | 550.854 | 530.473 | 453.43 | 429.473 | 420.438 | 414.599 | 403.384 | 389.323 | 389.34 | 399.297 | 399.188 | 392.182 | 387.969 | 353.75 | 351.567 | 332.612 | 333.437 | 321.623 | 322.724 | 324.097 | 325.541 | 329.809 | 328.24 | 328.655 | 330.227 | 332.35 | 332.948 | 334.046 | 335.06 | 338.697 | 335.744 | 339.751 | 341.002 | 343.522 | 266.405 | 270.176 | 272.093 | 252.215 | 250.214 | 254.28 | 240.027 | 216.304 | 209.931 | 30.785 | 28.61 | 4.301 |