Firstwave Cloud Technology Limited
ASX:FCT.AX
0.027 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.495 | 5.782 | 5.933 | 6.56 | 5.839 | 3.512 | 3.928 | 4.047 | 4.118 | 4.135 | 4.607 | 4.225 | 3.76 | 4.057 | 3.585 | 2.851 | 3.802 | 2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 2.124 | 1.722 | 3.493 | 3.499 | 3.681 | 3.092 | 1.857 | 5.316 | 6.041 | 4.883 | 4.153 | 2.008 | 1.697 | 1.789 | 1.398 | 1.025 | 0.829 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 3.371 | 4.06 | 2.439 | 3.061 | 2.158 | 0.421 | 2.072 | -1.269 | -1.924 | -0.748 | 0.453 | 2.217 | 2.063 | 2.268 | 2.187 | 1.826 | 2.973 | 1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.613 | 0.702 | 0.411 | 0.467 | 0.37 | 0.12 | 0.527 | -0.314 | -0.467 | -0.181 | 0.098 | 0.525 | 0.549 | 0.559 | 0.61 | 0.641 | 0.782 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 1.205 | 1.266 | 2.334 | 2.935 | 2.419 | 2.306 | 1.114 | 0.999 | 2.054 | 3.631 | 3.342 | 1.765 | 3.076 | 1.877 | 2.542 | 1.659 | 1.024 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3.021 | 3.505 | 3.166 | 4.129 | 3.572 | 1.267 | 5.014 | 3.836 | 3.357 | 2.613 | 3.244 | 2.81 | 1.936 | 2.578 | 2.024 | 2.08 | 1.465 | 0.315 | 0.315 | 0.315 | 0.315 | 0.297 | 0.297 | 0.297 | 0.297 | 0.236 | 0.236 | 0.236 | 0.236 | 0.272 | 0.272 | 0.272 | 0.272 | 0.055 | 0.055 | 0.055 | 0.055 |
| Selling & Marketing Expenses
| 0 | 2.697 | 2.574 | 2.288 | 2.403 | 2.672 | 3.017 | 2.152 | 2.154 | 3.039 | 3.343 | 3.525 | 2.172 | 1.644 | 0.689 | 1.427 | 1.096 | 1.056 | 3.834 | 3.834 | 3.834 | 3.834 | 1.472 | 1.472 | 1.472 | 1.472 | -0.113 | -0.113 | -0.113 | -0.113 | 0.005 | 0.005 | 0.005 | 0.005 | 0.018 | 0.018 | 0.018 | 0.018 |
| SG&A
| 4.458 | 5.821 | 4.777 | 3.949 | 6.206 | 6.409 | 7.753 | 6.328 | 5.805 | 6.396 | 5.956 | 6.769 | 4.982 | 3.58 | 3.266 | 3.451 | 3.176 | 2.521 | 4.149 | 4.149 | 4.149 | 4.149 | 1.77 | 1.77 | 1.77 | 1.77 | 0.123 | 0.123 | 0.123 | 0.123 | 0.277 | 0.277 | 0.277 | 0.277 | 0.073 | 0.073 | 0.073 | 0.073 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.144 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.663 | 7.088 | 7.111 | 6.884 | 8.625 | 8.715 | 7.753 | 6.328 | 5.805 | 6.396 | 5.956 | 8.082 | 6.949 | 5.016 | 4.808 | 4.855 | 6.451 | 3.316 | 4.149 | 4.149 | 4.149 | 4.149 | 1.77 | 1.77 | 1.77 | 1.77 | 0.123 | 0.123 | 0.123 | 0.123 | 0.277 | 0.277 | 0.277 | 0.277 | 0.073 | 0.073 | 0.073 | 0.073 |
| Operating Income
| -2.293 | -3.027 | -4.672 | -3.823 | -6.467 | -8.294 | -5.681 | -7.597 | -7.729 | -7.145 | -5.503 | -6.317 | -5.058 | -3.189 | -2.859 | -3.284 | -0.653 | -1.698 | -4.479 | -4.479 | -4.479 | -4.479 | -2.072 | -2.072 | -2.072 | -2.072 | -0.363 | -0.363 | -0.363 | -0.363 | -0.272 | -0.272 | -0.272 | -0.272 | -0.128 | -0.128 | -0.128 | -0.128 |
| Operating Income Ratio
| -0.417 | -0.524 | -0.787 | -0.583 | -1.108 | -2.361 | -1.446 | -1.877 | -1.877 | -1.728 | -1.194 | -1.495 | -1.345 | -0.786 | -0.798 | -1.152 | -0.172 | -0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,815.308 | -1,815.308 | -1,815.308 | -1,815.308 | -59.23 | -59.23 | -59.23 | -59.23 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -19.5 | 0.013 | -5.987 | 0.154 | -0.013 | -0.04 | 1.353 | 1.113 | 0.622 | 0.474 | 0.343 | 0.47 | 0.199 | 0.455 | 0.26 | 0.304 | -2.867 | 0.061 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.019 | 0.019 | 0.019 | 0.019 | -0.044 | -0.044 | -0.044 | -0.044 | 0.007 | 0.007 | 0.007 | 0.007 |
| Income Before Tax
| -21.793 | -3.015 | -10.659 | -3.669 | -6.48 | -8.333 | -4.329 | -6.484 | -7.106 | -6.671 | -5.16 | -5.848 | -4.859 | -2.734 | -2.599 | -2.98 | -3.52 | -1.637 | -4.477 | -4.477 | -4.477 | -4.477 | -2.066 | -2.066 | -2.066 | -2.066 | -0.344 | -0.344 | -0.344 | -0.344 | -0.316 | -0.316 | -0.316 | -0.316 | -0.122 | -0.122 | -0.122 | -0.122 |
| Income Before Tax Ratio
| -3.966 | -0.521 | -1.797 | -0.559 | -1.11 | -2.373 | -1.102 | -1.602 | -1.726 | -1.613 | -1.12 | -1.384 | -1.292 | -0.674 | -0.725 | -1.045 | -0.926 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,721.02 | -1,721.02 | -1,721.02 | -1,721.02 | -68.867 | -68.867 | -68.867 | -68.867 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -1.119 | -0.649 | -0.469 | -0.411 | -0.682 | -0.676 | 0 | -0 | 0 | 0 | -0.011 | 0.011 | 1.183 | 0.058 | 0.492 | 0.021 | 0.457 | 0.046 | 0.01 | 0.01 | 0.01 | 0.01 | -0.389 | -0.389 | -0.389 | -0.389 | 0.019 | 0.019 | 0.019 | 0.019 | -0.044 | -0.044 | -0.044 | -0.044 | 0.007 | 0.007 | 0.007 | 0.007 |
| Net Income
| -20.674 | -2.366 | -10.191 | -3.258 | -5.798 | -7.658 | -4.329 | -6.484 | -7.106 | -6.671 | -5.149 | -5.859 | -6.041 | -2.676 | -2.107 | -2.959 | -3.064 | -1.591 | -4.487 | -4.487 | -4.487 | -4.487 | -1.677 | -1.677 | -1.677 | -1.677 | -0.344 | -0.344 | -0.344 | -0.344 | -0.316 | -0.316 | -0.316 | -0.316 | -0.122 | -0.122 | -0.122 | -0.122 |
| Net Income Ratio
| -3.762 | -0.409 | -1.718 | -0.497 | -0.993 | -2.18 | -1.102 | -1.602 | -1.726 | -1.613 | -1.118 | -1.387 | -1.607 | -0.66 | -0.588 | -1.038 | -0.806 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,721.02 | -1,721.02 | -1,721.02 | -1,721.02 | -68.867 | -68.867 | -68.867 | -68.867 | 0 | 0 | 0 | 0 |
| EPS
| -0.012 | -0.001 | -0.006 | -0.002 | -0.004 | -0.01 | -0.006 | -0.01 | -0.02 | -0.02 | -0.017 | -0.026 | -0.03 | -0.014 | -0.012 | -0.017 | -0.023 | -0.015 | -13.59 | -13.59 | -13.59 | -13.59 | -12.03 | -12.03 | -12.03 | -12.03 | -7.18 | -7.18 | -7.18 | -7.18 | -10.09 | -10.09 | -10.09 | -10.09 | -11.39 | -11.39 | -11.39 | -11.39 |
| EPS Diluted
| -0.012 | -0.001 | -0.006 | -0.002 | -0.004 | -0.01 | -0.006 | -0.01 | -0.02 | -0.02 | -0.017 | -0.026 | -0.03 | -0.014 | -0.012 | -0.017 | -0.023 | -0.015 | -13.59 | -13.59 | -13.59 | -13.59 | -12.03 | -12.03 | -12.03 | -12.03 | -7.18 | -7.18 | -7.18 | -7.18 | -10.09 | -10.09 | -10.09 | -10.09 | -11.39 | -11.39 | -11.39 | -11.39 |
| EBITDA
| -1.521 | -2.431 | -2.591 | -1.77 | -4.476 | -6.676 | -4.322 | -6.287 | -6.489 | -6.138 | -4.827 | -5.7 | -5.286 | -2.676 | -3.061 | -2.872 | -0.576 | -1.676 | -4.462 | -4.462 | -4.462 | -4.462 | -2.062 | -2.062 | -2.062 | -2.062 | -0.34 | -0.34 | -0.34 | -0.34 | -0.312 | -0.312 | -0.312 | -0.312 | -0.122 | -0.122 | -0.122 | -0.122 |
| EBITDA Ratio
| -0.277 | -0.42 | -0.437 | -0.27 | -0.767 | -1.901 | -1.1 | -1.554 | -1.576 | -1.484 | -1.048 | -1.349 | -1.406 | -0.66 | -0.854 | -1.007 | -0.151 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,702.011 | -1,702.011 | -1,702.011 | -1,702.011 | -67.863 | -67.863 | -67.863 | -67.863 | 0 | 0 | 0 | 0 |