FCS Software Solutions Limited
NSE:FCSSOFT.NS
3.15 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.619 | -25.123 | -45.724 | -55.176 | 5.57 | 1.32 | 7.626 | 5.28 | 0.373 | -3.115 | -0.559 | -0.195 | 2.501 | -152.493 | 5.235 | 13.764 | 10.272 | -158.1 | -26.779 | -27.776 | -25.371 | -1,178.059 | -139.027 | -179.015 | -160.98 | -318.393 | -94.172 | -61.633 | -109.424 | -137.92 | -116.282 | -92.163 | -108.635 | -165.273 | -104.113 | -94.492 | -95.612 | -110.479 | -125.214 | -108.362 | -105.573 | -205.362 | -159.588 | -111.063 | -100.798 | -95.562 | -106.454 | -103.171 | -68.421 | 0 | 0 | 21.498 | 26.648 | 78.74 | 78.74 | 0 | 142.637 | 0 | 0 | 62.63 | 62.63 | 62.63 | 62.63 | 81.026 | 81.026 | 81.026 | 81.026 |
Depreciation & Amortization
| 0 | 0 | 8.927 | 10.416 | 10.247 | 17.617 | 8.169 | 8.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.496 | 45.496 | 45.496 | 45.496 | 0 | 423.711 | 423.711 | 423.711 | 0 | 155.533 | 155.533 | 155.533 | 0 | 117.304 | 117.304 | 117.304 | 0 | 97.16 | 97.16 | 97.16 | 101.428 | 101.428 | 101.428 | 101.428 | 99.223 | 99.223 | 99.223 | 99.223 | 94.311 | 94.311 | 94.311 | 94.311 | 90.52 | 90.52 | 90.52 | 90.52 | 73.485 | 73.485 | 73.485 | 73.485 | 33.321 | 33.321 | 33.321 | 33.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.032 | -9.032 | -9.032 | -9.032 | 0 | -11.406 | -11.406 | -11.406 | 0 | 179.689 | 179.689 | 179.689 | 0 | -18.436 | -18.436 | -18.436 | 0 | 27.427 | 27.427 | 27.427 | -1.057 | -1.057 | -1.057 | -1.057 | 21.441 | 21.441 | 21.441 | 21.441 | -30.36 | -30.36 | -30.36 | -30.36 | 157.119 | 157.119 | 157.119 | 157.119 | 118.461 | 118.461 | 118.461 | 118.461 | -311.833 | -311.833 | -311.833 | -311.833 | 14.619 | 14.619 | 14.619 | 14.619 | 39.079 | 39.079 | 39.079 | 39.079 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.141 | 7.141 | 7.141 | 7.141 | 2.188 | 2.188 | 2.188 | 2.188 | -4.601 | -4.601 | -4.601 | -4.601 | -1.76 | -1.76 | -1.76 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.198 | -8.198 | -8.198 | -8.198 | 19.252 | 19.252 | 19.252 | 19.252 | -25.759 | -25.759 | -25.759 | -25.759 | 158.879 | 158.879 | 158.879 | 158.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -13.619 | 25.123 | 45.724 | 55.176 | -5.57 | -1.32 | -7.626 | -5.28 | -0.373 | 3.115 | 0.559 | 0.195 | -2.501 | 152.493 | -5.235 | -13.764 | -10.272 | 158.1 | 26.779 | 27.776 | 25.371 | 1,178.059 | 139.027 | 179.015 | 160.98 | 318.393 | 94.172 | 61.633 | 109.424 | 137.92 | 116.282 | 92.163 | 108.635 | 165.273 | 104.113 | 94.492 | 95.612 | 110.479 | 125.214 | 108.362 | 105.573 | 205.362 | 159.588 | 111.063 | 100.798 | 95.562 | 106.454 | 103.171 | 93.538 | 25.117 | 25.117 | 71.5 | 66.35 | 14.258 | 14.258 | 82.114 | -60.523 | 82.114 | 82.114 | 44.533 | 44.533 | 44.533 | 44.533 | 26.178 | 26.178 | 26.178 | 26.178 |
Operating Cash Flow
| 0 | 0 | 17.854 | 20.832 | 20.494 | 35.234 | 16.338 | 16.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.093 | -13.093 | -13.093 | -13.093 | 0 | -2.309 | -2.309 | -2.309 | 0 | 171.091 | 171.091 | 171.091 | 0 | -1.088 | -1.088 | -1.088 | 0 | 42.88 | 42.88 | 42.88 | 11.652 | 11.652 | 11.652 | 11.652 | -0.961 | -0.961 | -0.961 | -0.961 | -7.792 | -7.792 | -7.792 | -7.792 | 272.756 | 272.756 | 272.756 | 272.756 | 284.944 | 284.944 | 284.944 | 284.944 | -196.398 | -196.398 | -196.398 | -196.398 | 121.782 | 121.782 | 121.782 | 121.782 | 146.282 | 146.282 | 146.282 | 146.282 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.099 | -13.099 | -13.099 | -13.099 | 0 | -62.323 | -62.323 | -62.323 | 0 | -4.675 | -4.675 | -4.675 | 0 | -29.241 | -29.241 | -29.241 | 0 | 0 | 0 | 0 | -18.611 | -18.611 | -18.611 | -18.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.283 | -7.283 | -7.283 | 0 | -183.925 | -183.925 | -183.925 | 0 | -2.4 | -2.4 | -2.4 | 0 | -134.053 | -134.053 | -134.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.993 | 15.993 | 15.993 | 0 | 31.498 | 31.498 | 31.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.668 | 13.668 | 13.668 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.013 | 30.013 | 30.013 | 30.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.099 | 13.099 | 13.099 | 13.099 | 0 | 53.613 | 53.613 | 53.613 | 0 | 157.103 | 157.103 | 157.103 | 0 | 31.641 | 31.641 | 31.641 | 0 | 134.053 | 134.053 | 134.053 | 4.942 | 4.942 | 4.942 | 4.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.013 | -30.013 | -30.013 | -30.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.092 | -13.092 | -13.092 | -13.092 | 0 | -53.613 | -53.613 | -53.613 | 0 | -157.113 | -157.113 | -157.113 | 0 | -34.471 | -34.471 | -34.471 | 0 | -134.217 | -134.217 | -134.217 | -4.942 | -4.942 | -4.942 | -4.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.638 | 92.638 | 92.638 | 92.638 | 1.977 | 1.977 | 1.977 | 1.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 0 | 29.3 | 29.3 | 29.3 | 8.75 | 8.75 | 8.75 | 8.75 | 75 | 75 | 75 | 75 | 57.5 | 57.5 | 57.5 | 57.5 | 23.75 | 23.75 | 23.75 | 23.75 | 528.275 | 528.275 | 528.275 | 528.275 | 313.9 | 313.9 | 313.9 | 313.9 | 9.1 | 9.1 | 9.1 | 9.1 | 1.962 | 1.962 | 1.962 | 1.962 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.117 | -2.117 | -2.117 | -2.117 | -3.996 | -3.996 | -3.996 | -3.996 | -6.761 | -6.761 | -6.761 | -6.761 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.792 | -19.792 | -19.792 | 0 | -8.932 | -8.932 | -8.932 | 0 | -15.371 | -15.371 | -15.371 | -1.883 | -1.883 | -1.883 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.75 | 50.148 | 50.148 | 50.148 | 504.189 | 504.189 | 504.189 | 504.189 | 308.612 | 308.612 | 308.612 | 308.612 | 3.78 | 3.78 | 3.78 | 3.78 | 1.186 | 1.186 | 1.186 | 1.186 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.836 | -0.836 | -0.836 | -0.836 | 0 | 0 | 0 | 0 | 0 | -19.792 | -19.792 | -19.792 | 0 | -8.932 | -8.932 | -8.932 | 0 | -106.065 | -106.065 | -106.065 | 6.303 | 6.303 | 6.303 | 6.303 | 65.001 | 65.001 | 65.001 | 65.001 | 69.898 | 69.898 | 69.898 | 69.898 | 50.148 | 50.148 | 50.148 | 50.148 | 504.189 | 504.189 | 504.189 | 504.189 | 306.494 | 306.494 | 306.494 | 306.494 | -0.215 | -0.215 | -0.215 | -0.215 | -5.574 | -5.574 | -5.574 | -5.574 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.377 | -1.377 | -1.377 | -1.377 | 0 | 0 | 0 | 0 | 0 | 20.195 | 20.195 | 20.195 | 0 | -22.709 | -22.709 | -22.709 | 0 | 173.475 | 173.475 | 173.475 | 9.885 | 9.885 | 9.885 | 9.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -941.112 | -941.112 | -941.112 | -941.112 | 0.414 | 0.414 | 0.414 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 17.854 | 20.832 | 20.494 | 35.234 | 16.338 | 16.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.398 | -28.398 | -28.398 | -28.398 | 0 | 6.657 | 6.657 | 6.657 | 0 | 14.381 | 14.381 | 14.381 | 0 | -67.2 | -67.2 | -67.2 | 0 | -23.926 | -23.926 | -23.926 | 22.898 | 22.898 | 22.898 | 22.898 | -8.975 | -8.975 | -8.975 | -8.975 | 4.056 | 4.056 | 4.056 | 4.056 | 7.889 | 7.889 | 7.889 | 7.889 | -59.34 | -59.34 | -59.34 | -59.34 | 112.488 | 112.488 | 112.488 | 112.488 | -75.001 | -75.001 | -75.001 | -75.001 | 60.129 | 60.129 | 60.129 | 60.129 |
Cash At End Of Period
| 0 | 0 | 62.193 | 44.339 | 44.034 | 23.54 | 82.412 | 66.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.286 | 6.286 | 6.286 | 6.286 | 0 | 34.683 | 34.683 | 34.683 | 0 | 28.026 | 28.026 | 28.026 | 0 | 15.785 | 15.785 | 15.785 | 0 | 82.985 | 82.985 | 82.985 | 106.911 | 106.911 | 106.911 | 106.911 | 84.013 | 84.013 | 84.013 | 84.013 | 92.988 | 92.988 | 92.988 | 92.988 | 88.932 | 88.932 | 88.932 | 88.932 | 81.043 | 81.043 | 81.043 | 81.043 | 140.383 | 140.383 | 140.383 | 140.383 | 27.896 | 27.896 | 27.896 | 27.896 | 102.897 | 102.897 | 102.897 | 102.897 |