Futebol Clube do Porto - Futebol, S.A.D.
ELI:FCP.LS
1.13 (EUR) • At close January 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 107.767 | 63.418 | 102.589 | 52.65 | 89.898 | 58.267 | 93.616 | 34.635 | 52.175 | 67.735 | 107.208 | 43.931 | 61.86 | 40.229 | 58.769 | 17.795 | 20.068 | 21.439 | 24.333 | 15.568 | 22.099 | 22.672 | 25.392 | 20.894 | 14.923 | 18.292 | 17.115 | 33.855 | 13.751 | 12.908 | 0.961 | 10.605 | 12.12 | 0.922 | 32.231 | 32.231 | 27.486 | 27.486 | 27.471 | 27.471 | 23.099 | 23.099 | 13.357 | 13.357 | 23.816 | 23.816 |
| Cost of Revenue
| 6.456 | 3.669 | 5.163 | 87.516 | 78.027 | 72.046 | 84.939 | 81.214 | 88.249 | 85.154 | 3.069 | 2.413 | 3.53 | 1.484 | 2.95 | 0.462 | 0.752 | 0.394 | 0.706 | 0.541 | 0.78 | 0.5 | 0.478 | 8.435 | 8.82 | 9.582 | 9.931 | 15.129 | 5.854 | 5.668 | 0.623 | -14.704 | 5.234 | 0.595 | 0.715 | 0.715 | 8.436 | 8.436 | 8.033 | 8.033 | 7.541 | 7.541 | 0 | 0 | 0 | 0 |
| Gross Profit
| 101.311 | 59.749 | 97.427 | -34.867 | 11.871 | -13.779 | 8.677 | -46.579 | -36.073 | -17.419 | 104.139 | 41.519 | 58.33 | 38.744 | 55.818 | 17.332 | 19.316 | 21.046 | 23.627 | 15.028 | 21.319 | 22.172 | 24.915 | 12.459 | 6.103 | 8.71 | 7.185 | 18.726 | 7.897 | 7.24 | 0.338 | 25.309 | 6.886 | 0.326 | 31.515 | 31.515 | 19.05 | 19.05 | 19.438 | 19.438 | 15.558 | 15.558 | 13.357 | 13.357 | 23.816 | 23.816 |
| Gross Profit Ratio
| 0.94 | 0.942 | 0.95 | -0.662 | 0.132 | -0.236 | 0.093 | -1.345 | -0.691 | -0.257 | 0.971 | 0.945 | 0.943 | 0.963 | 0.95 | 0.974 | 0.963 | 0.982 | 0.971 | 0.965 | 0.965 | 0.978 | 0.981 | 0.596 | 0.409 | 0.476 | 0.42 | 0.553 | 0.574 | 0.561 | 0.351 | 2.387 | 0.568 | 0.354 | 0.978 | 0.978 | 0.693 | 0.693 | 0.708 | 0.708 | 0.674 | 0.674 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 69.687 | 0.503 | 38.267 | 34.009 | 30.072 | 29.314 | 34.352 | 28.583 | 33.757 | 34.598 | 33.399 | 30.48 | 29.551 | 26.265 | 28.97 | 3.319 | 11.413 | -3.596 | 7.968 | 4.349 | 10.569 | 3.569 | 9.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.531 | 0 | 0 | 4.986 | 10.086 | 10.086 | 0 | 0 | 17.012 | 17.012 | 17.339 | 17.339 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.642 | 0.838 | 0.41 | 0.297 | 0.46 | 0.283 | 0.32 | 0.344 | 0.345 | 0.472 | 0.285 | 0.299 | 0.319 | 0.556 | 0.11 | 1.064 | 0.334 | 2.168 | 0 | 1.672 | 0 | 1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 70.329 | 69.673 | 76.944 | 8.724 | 7.666 | 7.277 | 6.028 | 5.958 | 6.93 | 7.391 | 67.083 | 61.259 | 59.42 | 53.085 | 58.05 | 4.383 | 11.413 | -1.428 | 7.968 | 6.022 | 10.569 | 5.261 | 9.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.531 | 0 | 0 | 4.986 | 10.086 | 10.086 | 0 | 0 | 17.012 | 17.012 | 17.339 | 17.339 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.273 | -0.126 | -0.209 | 0.056 | -0.161 | -0.115 | -0.229 | -0.166 | -0.033 | 0 | 0 | 0 | 0 | 0 | 29.331 | 31.083 | -6.928 | 33.383 | 7.861 | 21.548 | -13.01 | 18.917 | 0 | 0 | 0 | 0 | -0.371 | 0 | 0 | 0 | -0.388 | 0 | 0 | 14.755 | 14.755 | 12.697 | 12.697 | -3.071 | -3.071 | -1.973 | -1.973 | -0.447 | -0.447 | -1.692 | -1.692 |
| Operating Expenses
| 49.795 | 87.834 | 96.227 | 8.933 | 7.61 | 7.437 | 6.142 | 6.187 | 7.096 | 7.424 | 86.797 | 40.48 | 74.689 | 35.45 | 77.596 | 33.713 | 42.496 | -8.356 | 41.351 | 13.883 | 32.117 | -7.749 | 28.784 | 51.527 | 18.132 | 21.432 | -0.669 | 13.266 | 15.092 | 17.146 | -19.003 | 35.073 | 15.284 | -24.301 | 24.841 | 24.841 | 12.697 | 12.697 | 16.065 | 16.065 | 30.475 | 30.475 | 12.911 | 12.911 | 9.687 | 9.687 |
| Operating Income
| 10.532 | -28.874 | -1.906 | -43.8 | 4.261 | -21.217 | 2.535 | -52.766 | -43.169 | -24.842 | 11.614 | -39.168 | -21.694 | -34.25 | -21.377 | -16.381 | -23.179 | 29.402 | -17.724 | 1.145 | -10.798 | 29.921 | -3.869 | -9.612 | -11.96 | -12.723 | 7.853 | 4.738 | -7.195 | -9.907 | 19.34 | -9.956 | -8.398 | 24.627 | 5.585 | 5.585 | 6.353 | 6.353 | 4.71 | 4.71 | -12.944 | -12.944 | 0.447 | 0.447 | 14.129 | 14.129 |
| Operating Income Ratio
| 0.098 | -0.455 | -0.019 | -0.832 | 0.047 | -0.364 | 0.027 | -1.523 | -0.827 | -0.367 | 0.108 | -0.892 | -0.351 | -0.851 | -0.364 | -0.921 | -1.155 | 1.371 | -0.728 | 0.074 | -0.489 | 1.32 | -0.152 | -0.46 | -0.801 | -0.696 | 0.459 | 0.14 | -0.523 | -0.767 | 20.127 | -0.939 | -0.693 | 26.721 | 0.173 | 0.173 | 0.231 | 0.231 | 0.171 | 0.171 | -0.56 | -0.56 | 0.033 | 0.033 | 0.593 | 0.593 |
| Total Other Income Expenses Net
| 27.828 | -8.919 | -7.394 | 75.289 | -14.189 | 19.722 | 33.097 | -11.379 | -8.282 | 27.779 | -3.559 | 34.532 | -1.695 | 28.815 | -7.592 | -3.496 | -3.907 | -1.621 | -3.834 | -2.909 | -3.204 | -3.079 | -2.247 | -3.294 | -1.192 | -2.133 | -1.684 | -2.154 | -1.023 | -1.732 | -1.093 | -0.923 | -0.563 | -1.059 | -2.734 | -2.734 | -1.936 | -1.936 | -2.958 | -2.958 | -2.278 | -2.278 | -1.338 | -1.338 | -1.692 | -1.692 |
| Income Before Tax
| 38.36 | -37.793 | -9.3 | 31.489 | -9.928 | -1.495 | 35.632 | -64.145 | -51.452 | 2.936 | 8.056 | -4.636 | -23.389 | -5.434 | -28.969 | -19.877 | -27.086 | 27.781 | -21.558 | -1.764 | -14.002 | 26.842 | -6.116 | -12.907 | -13.151 | -14.856 | 6.169 | 2.584 | -8.218 | -11.638 | 18.247 | -10.879 | -8.961 | 23.568 | 2.851 | 2.851 | 4.417 | 4.417 | 1.751 | 1.751 | -15.223 | -15.223 | -0 | -0 | 12.436 | 12.436 |
| Income Before Tax Ratio
| 0.356 | -0.596 | -0.091 | 0.598 | -0.11 | -0.026 | 0.381 | -1.852 | -0.986 | 0.043 | 0.075 | -0.106 | -0.378 | -0.135 | -0.493 | -1.117 | -1.35 | 1.296 | -0.886 | -0.113 | -0.634 | 1.184 | -0.241 | -0.618 | -0.881 | -0.812 | 0.36 | 0.076 | -0.598 | -0.902 | 18.989 | -1.026 | -0.739 | 25.572 | 0.088 | 0.088 | 0.161 | 0.161 | 0.064 | 0.064 | -0.659 | -0.659 | -0 | -0 | 0.522 | 0.522 |
| Income Tax Expense
| 3.103 | 0.188 | 0.759 | 0.335 | 0.4 | -0.176 | 1.36 | 0.162 | 0.401 | 0.716 | 0.959 | 0.292 | 0.638 | 0.384 | 0.413 | 0.406 | 0.179 | 0.1 | 0.228 | 0.184 | 2.822 | -0.056 | 0.39 | 0.773 | 0.155 | 0.192 | 0.061 | 0.068 | 0.305 | -0.377 | 0.507 | -0.232 | -0.027 | 0.083 | 0.278 | 0.278 | 0.393 | 0.393 | 0.623 | 0.623 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
| Net Income
| 35.366 | -37.736 | -9.891 | 31.094 | -10.329 | -1.045 | 34.45 | -64.085 | -51.854 | 2.315 | 7.158 | -4.518 | -23.926 | -5.735 | -29.58 | -20.507 | -27.258 | 27.239 | -21.909 | -1.998 | -16.809 | 26.921 | -6.513 | -13.517 | -13.306 | -15.047 | 6.108 | 2.516 | -8.523 | -11.261 | 17.74 | -10.647 | -8.934 | 23.485 | 2.574 | 2.574 | 4.024 | 4.024 | 1.128 | 1.128 | -15.261 | -15.261 | -0 | -0 | 12.411 | 12.411 |
| Net Income Ratio
| 0.328 | -0.595 | -0.096 | 0.591 | -0.115 | -0.018 | 0.368 | -1.85 | -0.994 | 0.034 | 0.067 | -0.103 | -0.387 | -0.143 | -0.503 | -1.152 | -1.358 | 1.271 | -0.9 | -0.128 | -0.761 | 1.187 | -0.256 | -0.647 | -0.892 | -0.823 | 0.357 | 0.074 | -0.62 | -0.872 | 18.461 | -1.004 | -0.737 | 25.482 | 0.08 | 0.08 | 0.146 | 0.146 | 0.041 | 0.041 | -0.661 | -0.661 | -0 | -0 | 0.521 | 0.521 |
| EPS
| 1.73 | -1.68 | -0.44 | 1.38 | -0.46 | -0.047 | 1.53 | -2.85 | -2.3 | 0.1 | 0.32 | -0.2 | -1.06 | -0.26 | -1.31 | 0 | -1.59 | 0 | -1.46 | 0 | -1.12 | 0 | -0.43 | -0.89 | -0.89 | -1 | 0.41 | 0.18 | -0.57 | -0.75 | 1.18 | -0.71 | -0.6 | 1.57 | 0.17 | 0.17 | 0.27 | 0.27 | 0.075 | 0.075 | -1.01 | -1.01 | 0 | 0 | 0.83 | 0.83 |
| EPS Diluted
| 1.73 | -1.68 | -0.44 | 1.38 | -0.46 | -0.047 | 1.53 | -2.85 | -2.3 | 0.1 | 0.32 | -0.2 | -1.06 | -0.25 | -1.31 | 0 | -1.59 | 0 | -1.46 | 0 | -1.12 | 0 | -0.43 | -0.89 | -0.89 | -1 | 0.41 | 0.18 | -0.57 | -0.75 | 1.18 | -0.71 | -0.6 | 1.57 | 0.17 | 0.17 | 0.27 | 0.27 | 0.075 | 0.075 | -1.01 | -1.01 | 0 | 0 | 0.83 | 0.83 |
| EBITDA
| 19 | -11.242 | 25.085 | 68.191 | 24.1 | 29.993 | 65.291 | -24.554 | -16.648 | 35.187 | 39.753 | 24.319 | 4.936 | 25.521 | 0.597 | -11.339 | -13.614 | 36.866 | -9.284 | 5.816 | -3.146 | 36.193 | 3.233 | -28.92 | -1.483 | -4.968 | 15.611 | 14.838 | -0.884 | -2.562 | 26.057 | 1.863 | -1.886 | 30.666 | 18.793 | 18.793 | 7.384 | 7.384 | 5.27 | 5.27 | -11.681 | -11.681 | -0.885 | -0.885 | 14.129 | 14.129 |
| EBITDA Ratio
| 0.176 | -0.177 | 0.191 | -0.372 | 0.278 | -0.056 | 0.223 | -0.722 | -0.37 | -0.063 | 0.3 | -0.431 | -0.03 | -0.332 | -0.029 | -0.637 | -0.678 | 1.72 | -0.382 | 0.374 | -0.142 | 1.596 | 0.127 | -2.794 | -0.099 | -0.272 | 0.912 | 0.438 | -0.064 | -0.198 | 27.117 | 0.176 | -0.156 | 33.273 | 0.583 | 0.583 | 0.269 | 0.269 | 0.192 | 0.192 | -0.506 | -0.506 | -0.066 | -0.066 | 0.593 | 0.593 |